Mukand Ltd - Stock Valuation and Financial Performance

BSE: 500460 | NSE: MUKANDLTD | Steel & Iron Products | Small Cap

Mukand Share Price

172 6.70 4.05%
as on 20-Sep'24 16:01

DeciZen - make an informed investing decision on Mukand

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Mukand stock performance -

mw4me loader
P/E Ratio (SA):
25.23
Market Cap:
2,485.3 Cr.
52-wk low:
135.8
52-wk high:
212.5

Is Mukand Ltd an attractive stock to invest in?

1. Is Mukand Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mukand Ltd is a average quality company.

2. Is Mukand Ltd undervalued or overvalued?

The key valuation ratios of Mukand Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mukand Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Mukand Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Mukand:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mukand Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.3%9%15.5%9.3%5.3%2.5%12.9%8.3%14.3%10.8%-
Value Creation
Index
-0.3-0.40.1-0.3-0.6-0.8-0.1-0.40.0-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,8192,7312,6673,0703,5882,8182,6814,6435,6185,2185,065
Sales YoY Gr.--3.1%-2.4%15.1%16.9%-21.4%-4.9%73.2%21%-7.1%-
Adj EPS 0.91.50.94.4-4.9-13.8-27.85.1-14.276.8
YoY Gr.-66.3%-40.5%398.9%-210.5%NANANA-379.8%NA-
BVPS (₹) 32.532.625.680.274.560.663.551.26165.567
Adj Net
Profit
12.62112.562-68.6-195-39373.1-20510199
Cash Flow from Ops. 11.8117295764-172121-262-10517476.6-
Debt/CF from Ops. 217.523.39.82.6-13.821-7-19.48.719.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.1%7.8%24.9%-7.1%
Adj EPS 25.8%NANANA
BVPS8.1%-2.6%1.1%7.4%
Share Price 14.1% 37.1% 8.2% 3.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.6118.3-6.3-20.4-44.88.9-25.211.110.3
Op. Profit
Mgn %
12.413.212.42.14.93.9-9.75.1-3.14.45.7
Net Profit
Mgn %
0.50.80.52-1.9-6.9-14.71.6-3.61.92
Debt to
Equity
5.55.981.72.3322.81.71.6-
Working Cap
Days
32736439332923730530818415716578
Cash Conv.
Cycle
202235241155961581691069510657

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.30%

Sales growth is growing at healthy rate in last 3 years 24.85%

Debt to equity has declined versus last 3 years average to 1.57

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -8.46%

Latest Financials - Mukand Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 6.7
TTM Sales (₹ Cr.) 5,065 5,051
BVPS (₹.) 67 65.4
Reserves (₹ Cr.) 824 801
P/BV 2.57 2.63
PE 25.23 25.86
From the Market
52 Week Low / High (₹) 135.80 / 212.50
All Time Low / High (₹) 1.69 / 212.50
Market Cap (₹ Cr.) 2,485
Equity (₹ Cr.) 144.5
Face Value (₹) 10
Industry PE 32.1

Management X-Ray of Mukand:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mukand

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,8192,7312,6673,0703,5882,8182,6814,6435,6185,218
Operating Expenses 2,4812,3982,3383,0193,4382,7122,9414,4085,8064,987
Manufacturing Costs9409369731,0131,1799037981,2561,4151,325
Material Costs1,2491,1341,0491,7291,9471,5391,8312,9013,9663,397
Employee Cost 159171175182208189189202205219
Other Costs 13315614294104811224922047
Operating Profit 33833332851150107-260235-187230
Operating Profit Margin (%) 12.0%12.2%12.3%1.7%4.2%3.8%-9.7%5.1%-3.3%4.4%
Other Income 202224231279527243860878
Interest 266279425267303338307161175131
Depreciation 75747156587569455148
Exceptional Items -1500-13000000
Profit Before Tax 227426-132-2558866194128
Tax 1163-18-48-5942-26925
Profit After Tax 221144-84-1964692185104
PAT Margin (%) 0.1%0.1%0.4%1.4%-2.3%-6.9%1.7%2.0%3.3%2.0%
Adjusted EPS (₹)0.10.10.83.1-6.0-13.83.36.312.87.2
Dividend Payout Ratio (%)0%0%0%0%0%0%31%24%16%28%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2,1212,1183611,1341,053857897740881946
Share Capital 147147141141141141141145145145
Reserves 1,9741,971220993912716756596737802
Minority Interest0000000000
Debt2,3312,4642,5971,6582,2292,4611,8201,0361,5051,473
Long Term Debt1,5021,5821,6497791,5641,8941,7358861,4481,433
Short Term Debt829882949879665567841515640
Trade Payables868838864989764775428508541441
Others Liabilities 4314975236113423082441,243220197
Total Liabilities 5,7515,9174,3454,3924,3894,4013,3893,5293,1473,057

Fixed Assets

Gross Block3,4063,4371,7691,4741,4691,5501,5411,6041,6001,638
Accumulated Depreciation9581,0301,0779129641,0341,0941,1201,1531,197
Net Fixed Assets2,4482,407693562505516447484447441
CWIP 26293923233026323034
Investments 2512512671,4281,4531,429715188275121
Inventories1,4241,4621,3431,1051,2541,3671,1111,4611,4471,494
Trade Receivables9871,1161,011310443420517492518599
Cash Equivalents 806561596067362093951
Others Assets537586932905650572537663392316
Total Assets 5,7515,9174,3454,3924,3894,4013,3893,5293,1473,057

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12117295764-172121-262-10517477
PBT 1727441-132-2558866194128
Adjustment 31934027641279385-287170-23194
Changes in Working Capital -342-217-54704-320-8-80-328215-143
Tax Paid 18-8-5-111-217-13-5-2
Cash Flow From Investing Activity 2-31-33898161,353338558102
Capex -14-36-34886-18631-170619-49
Net Investments 0000032715508-61150
Others 16512217001
Cash Flow From Financing Activity -14-101-260-859153-136-1,071-212-736-165
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -312-277-40668-269-267-323-150-183-121
Dividend Paid 0000000-14-22-29
Others 298175145-928422131-749-49-532-16
Net Cash Flow 0-152-6-1001921-513
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.340.352.735.89-7.69-20.475.2411.1922.8711.34
ROCE (%)9.259.0315.499.275.252.4512.928.2614.3110.77
Asset Turnover Ratio0.550.530.580.710.820.640.691.341.681.68
PAT to CFO Conversion(x)658.526.8217.36N/AN/A-5.7-1.140.940.74
Working Capital Days
Receivable Days11012513078385664403339
Inventory Days15517217114412017016910194103
Payable Days13014115811910911892554753

Mukand Ltd Stock News

Mukand Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mukand on 20-Sep-2024 16:01 is ₹172.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of Mukand stood at ₹2,485.3.
The latest P/E ratio of Mukand as of 20-Sep-2024 16:01 is 25.23.
The latest P/B ratio of Mukand as of 20-Sep-2024 16:01 is 2.57.
The 52-week high of Mukand is ₹212.5 and the 52-week low is ₹135.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mukand is ₹5,065 ( Cr.) .

About Mukand Ltd

Mukand, incorporated in 1937; is engaged in manufacturing of alloy and stainless steel long products. Earlier known as Mukand Iron & Steel Works; the company operates in four segments namely steel, industrial machinery, road construction and other products.

Mukand is part of Bajaj group of companies. Bajaj Auto is Flagship Company of this group.

Company’s steel plant is located at Kalwe near Mumbai and Hospet, Karnataka. Mukand’s manufacturing facilities are ISO 9000: 2000 certified.

The Company supplies its steel products to customers located in countries such as the United States of America, Germany, Italy, the Netherlands, Switzerland, United Arab Emirates, Japan, Korea, Hong Kong, Taiwan, Vietnam, to mention a few.

The company has offered its products and services to clients like Maruti Udyog, Bajaj Auto, Honda Motor Cycle & Scooter India, Hero Honda Motors, Steel Authority of India, Larsen & Toubro, Defence Research and Development Organisation, Mitsui, General Electric, National Highways Authority of India are among others.

In 2012 the company formed the Joint Venture with Sumitomo Corporation, Japan & sale of Cold Finished Bars & Wires Business to subsidiary, Technosys Metal Processing Ltd.

Business Area

Steel- Under this, it manufactures a wide range of steel and alloy products such as wire rods, rolled products, round bars, hexagons, round corners squares, bright bars, cold finished wires and cast for booms and billets.

Machinery- Under this Mukand manufactures electric overhead travelling (EOT) cranes, electrical level luffing crane, gantry crane, container handling crane, bulk material handling and equipment, process plant equipment.

Turnkey projects- This division undertakes several projects for various organisation such as a 40 metre high mobile service structure for assembly of augmented satellite launching vehicle (ASLV) for Indian Space Research Organization (ISRO); An anode handling and rodding plant for National Aluminium Company are among several others projects.

Road construction- The company undertook construction of two highway projects namely Ashapur-Khaga and Handia-Rajatalao funded by the World Bank.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.