Maikaal Fibres Ltd - Stock Valuation and Financial Performance

BSE: 514380 | NSE: MAIKALFIBR | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Maikaal Fibres

M-Cap below 100cr DeciZen not available

Maikaal Fibres stock performance -

mw4me loader
P/E Ratio (SA):
2.61
Market Cap:
7.2 Cr.
52-wk low:
3.1
52-wk high:
3.4

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Maikaal Fibres:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
ROCE % 6.6%-1.2%7.1%3.5%-6.2%-17.5%-9.2%-2.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51.253.26260.65440.345.73826
Sales YoY Gr.-3.8%16.6%-2.3%-10.9%-25.4%13.3%-16.8%-
Adj EPS 0.6-2.80.1-1.6-5.9-9.4-5.3-1.41.6
YoY Gr.--554.8%NA-2137.5%NANANANA-
BVPS (₹) 13.29.910.18.5-3.7-6.9-17.4-19.9-19.4
Adj Net
Profit
1.1-4.90.1-2.8-10.1-16.3-9.1-2.43
Cash Flow from Ops. 3.816.87.34.65-5.71.4-1.9-
Debt/CF from Ops. 113.16.81211.5-1253.3-40.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-9.3%-11.1%-16.8%
Adj EPS NA-277.5%NANA
BVPSNA-214.6%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
Return on
Equity %
3.8-190.5-9.7-60-499.8103.512-8.1
Op. Profit
Mgn %
15.77.418.214.43.9-15-19.2-10.1
Net Profit
Mgn %
2.1-9.20.2-4.7-18.8-40.3-19.9-6.410.8
Debt to
Equity
1.62.52.32.111.4-137.6-3.9-3.3-
Working Cap
Days
02031751992092291431500
Cash Conv.
Cycle
0501541628046320

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Maikaal Fibres Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 25.7 -
BVPS (₹.) -19.4 -
Reserves (₹ Cr.) -51 -
P/BV -0.21 -
PE 2.61 -
From the Market
52 Week Low / High (₹) 3.05 / 3.37
All Time Low / High (₹) 0.55 / 16.96
Market Cap (₹ Cr.) 7.2
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 28.7

Management X-Ray of Maikaal Fibres:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maikaal Fibres

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Sales51.2453.1861.9860.575440.3145.6637.98
Operating Expenses 43.2151.6850.7951.8552.5347.0746.8334.54
Manufacturing Costs6.936.567.197.187.297.667.907.79
Material Costs27.9633.8333.4734.403531.313221.94
Employee Cost 2.802.923.553.693.753.403.502.98
Other Costs 5.538.366.596.586.484.703.421.82
Operating Profit 8.041.5111.188.711.47-6.76-1.173.44
Operating Profit Margin (%) 15.7%2.8%18.0%14.4%2.7%-16.8%-2.6%9.1%
Other Income 0.751.920.430.740.610.870.480.09
Interest 5.015.767.728.137.956.674.891.88
Depreciation 2.493.103.753.974.064.054.044
Exceptional Items 0000000-0.40
Profit Before Tax 1.28-5.430.15-2.65-9.93-16.60-9.62-2.75
Tax 00000.46000
Profit After Tax 1.28-5.430.15-2.65-10.39-16.60-9.62-2.75
PAT Margin (%) 2.5%-10.2%0.2%-4.4%-19.2%-41.2%-21.1%-7.3%
Adjusted EPS (₹)0.7-3.10.1-1.5-6.0-9.6-5.6-1.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund 2722.9923.3927.566.060.28-17.97-22.49
Share Capital 19.9821.5021.7728.8028.8028.8028.8828.88
Reserves 7.021.491.62-1.24-22.74-28.52-46.85-51.37
Minority Interest00000000
Debt41.5052.3549.4954.7957.5768.6272.6275.91
Long Term Debt41.5052.3549.4954.7957.5768.6272.6275.91
Short Term Debt00000000
Trade Payables10.0416.5316.8614.8017.339.958.768.16
Others Liabilities 2.612.119.571.7113.273.462.906.72
Total Liabilities 81.1493.9899.3198.8694.2282.3266.3168.30

Fixed Assets

Gross Block50.8774.0977.0180.4580.5680.2580.2580.29
Accumulated Depreciation8.3611.4615.1919.1423.2027.0831.0935.09
Net Fixed Assets42.5062.6361.8261.3157.3653.1749.1745.19
CWIP 2.110.320.970.010.040.0400
Investments 00000000
Inventories18.5614.4719.1915.9917.109.114.125.50
Trade Receivables4.703.544.797.967.299.355.687.64
Cash Equivalents 3.032.272.662.462.040.650.430.21
Others Assets10.2410.769.8711.1310.38106.919.75
Total Assets 81.1493.9899.3198.8694.2282.3266.3168.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Cash Flow From Operating Activity 3.7816.757.254.565.02-5.711.36-1.88
PBT 6.480.418.105.58-1.73-10.41-13.21-2.41
Adjustment 2.174.023.613.354.494.594.754.05
Changes in Working Capital -4.8712.31-4.46-4.372.250.119.83-3.52
Tax Paid 00000000
Cash Flow From Investing Activity -5.79-22.84-3.49-1.97-0.29-0.07-0.370.25
Capex -5.85-21.43-3.60-2.51-0.140.13-0.01-0.03
Net Investments 00000000
Others 0.06-1.410.120.54-0.15-0.21-0.360.29
Cash Flow From Financing Activity 4.285.34-3.37-2.78-5.144.38-1.221.41
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 2.2611.70-4.715.952.124.383.673.29
Interest Paid -5.01-5.76-7.72-8.13-7.95-6.67-4.89-1.88
Dividend Paid 00000000
Others 7.03-0.619.05-0.600.696.6700
Net Cash Flow 2.27-0.760.39-0.20-0.42-1.39-0.22-0.22
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Ratios
ROE (%)5.6-27.210.85-16.45-250.650N/AN/A
ROCE (%)9.20.4610.346.88-2.75-15.18N/AN/A
Asset Turnover Ratio0.630.610.640.610.570.480.620.57
PAT to CFO Conversion(x)2.95N/A48.33N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3328253851726063
Inventory Days132113991061101135346
Payable Days131133167155156153102137

Maikaal Fibres Ltd Stock News

Maikaal Fibres Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maikaal Fibres on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Maikaal Fibres stood at ₹7.21.
The latest P/E ratio of Maikaal Fibres as of 01-Jan-1970 05:30 is 2.61.
The latest P/B ratio of Maikaal Fibres as of 01-Jan-1970 05:30 is -0.21.
The 52-week high of Maikaal Fibres is ₹3.37 and the 52-week low is ₹3.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maikaal Fibres is ₹25.68 ( Cr.) .

About Maikaal Fibres Ltd

Maikaal Fibres was incorporated as a Public Limited Company on April 12, 1991 and obtained certificate of commencement of business on April 24, 1991. The company has been promoted by Mrigendra Jalan of the Jalan Tea Group of companies. The co-promoters are S S Kejriwal and A K Himatsingka.

The company specializes in producing middle-staple yarns suited for knitwear and woven yarns suitable for clothing and home textiles. It has its manufacturing unit in the Khargone district of Madhya Pradesh with an installed capacity of 25,776 spindles and 120 MTPA knitted fabric.

In the year 2006, the company initiated the restructuring process approved by asset reconstruction company India. It has been suspended from BSE on account of non disclosure of listing agreement clauses.

The registered office of the company is located at Bheelgaon Village, Kasrawad Tehsil, Khargone, Madhya Pradesh.

Business area of the company

The company is engaged in the business of manufacturing and marketing cotton yarn and knitted fabric.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.