Is Bemco Hydraulics a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bemco Hydraulics Ltd is a below average quality company .

Is Bemco Hydraulics undervalued or overvalued?

The key valuation ratios of Bemco Hydraulics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Bemco Hydraulics share price return in the past 10 years?

Bemco Hydraulics Ltd share price has appreciated 34.5% annually (CAGR) over the past ten years.

Is Bemco Hydraulics a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bemco Hydraulics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Bemco Hydraulics Ltd - Stock Valuation and Financial Performance

Name: Bemco Hydraulics
Brand: Bemco Hydraulics

BSE: 522650 | NSE: | Engineering - Industrial Equipments | Small Cap

Place order

Bemco Hydraulics Share Price

₹1,159 5.85 0.51%
as on 29-May'24 16:01

DeciZen - make an informed investing decision on Bemco Hydraulics

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation ⓘ

3. Price Trend

Bemco Hydraulics stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

33.78

Market Cap:

253.4 Cr.

52-wk low:

535.3

52-wk high:

1,384.5

Is Bemco Hydraulics Ltd an attractive stock to invest in?

10 Year X-Ray of Bemco Hydraulics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-3.5%	2%	-3.2%	9.1%	6.1%	6.8%	5%	10.8%	12.7%	9.9%	-
Value Creation Index ⓘ	-1.3	-0.9	NA	-0.4	-0.6	-0.5	-0.6	-0.2	-0.1	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	32	36.7	21.5	41.3	40.4	47.2	32	61.9	62.3	46.1	70
Sales YoY Gr.	-	14.4%	-41.4%	92.4%	-2.1%	16.9%	-32.2%	93.3%	0.6%	-26%	-
Adj EPS ⓘ	-22.3	-7.7	-12.4	9.2	6.3	7.3	4.4	18.8	23.7	21.5	34.3
YoY Gr.	-	NA	NA	NA	-31.4%	14.9%	-39.3%	327.1%	25.9%	-9.3%	-
BVPS (₹) ⓘ	5.7	13.5	-0.5	18.5	154.1	161.3	164.4	183	207.4	229	255.2
Adj Net Profit ⓘ	-4	-1.7	-2.7	2	1.4	1.6	1	4.1	5.2	4.7	8
Cash Flow from Ops. ⓘ	1.7	11.1	0.5	5.9	5.8	8.2	-1.8	12.3	12.4	-7.4	-
Debt/CF from Ops. ⓘ	17.7	1.7	43	2.8	3.3	1.8	-9.5	0.9	0.8	-1.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.1%	2.6%	12.9%	-26%
Adj EPS ⓘ	NA	27.8%	69.6%	-9.3%
BVPSⓘ	50.9%	8.2%	11.7%	10.4%
Share Price	34.5%	52.3%	56.6%	100.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-50.2	-23.8	-44.6	8.4	3.6	4.6	2.7	10.8	12.1	9.8	14.2
Op. Profit Mgn % ⓘ	-2.6	11.5	4.7	11	12.7	11.4	13.4	15.6	16	15.6	16.4
Net Profit Mgn % ⓘ	-12.4	-4.6	-12.6	4.9	3.4	3.4	3	6.6	8.3	10.2	10.8
Debt to Equity ⓘ	7	3	6.9	2.3	0.6	0.4	0.5	0.3	0.2	0.2	-
Working Cap Days ⓘ	393	289	461	275	300	254	409	210	184	305	129
Cash Conv. Cycle ⓘ	284	185	310	178	185	150	231	135	99	174	50

Recent Performance Summary

Latest Financials - Bemco Hydraulics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	34.3	34.7
TTM Sales (₹ Cr.)	69.6	73.4
BVPS (₹.) ⓘ	255.2	242.4
Reserves (₹ Cr.) ⓘ	54	51
P/BV ⓘ	4.54	4.78
PE ⓘ	33.78	33.36

From the Market
52 Week Low / High (₹)	535.25 / 1384.50
All Time Low / High (₹)	10.50 / 1384.50
Market Cap (₹ Cr.)	253
Equity (₹ Cr.)	2.2
Face Value (₹)	10
Industry PE ⓘ	62.8

Management X-Ray of Bemco Hydraulics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

40.17

14.58

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Bemco Hydraulics

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Bemco Hydraulics

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	32	37	21	41	40	47	32	62	62	46
Operating Expenses ⓘ	34	33	21	37	36	42	28	52	52	39
Manufacturing Costs	4	4	3	5	15	14	13	18	23	21
Material Costs	18	18	8	22	8	15	2	22	16	3
Employee Cost	6	7	6	7	8	9	9	10	9	11
Other Costs ⓘ	6	4	3	3	4	4	3	3	3	4
Operating Profit ⓘ	-2	4	0	5	5	5	4	10	10	7
Operating Profit Margin (%)	-6.1%	11.3%	2.1%	11.0%	11.5%	11.3%	12.7%	15.4%	16.0%	15.5%
Other Income ⓘ	0	2	0	1	0	1	1	1	1	1
Interest ⓘ	4	3	3	3	3	3	2	2	2	1
Depreciation ⓘ	1	1	1	1	1	1	1	1	1	1
Exceptional Items ⓘ	0	0	0	3	0	0	0	0	0	0
Profit Before Tax ⓘ	-7	1	-3	4	1	3	2	7	7	5
Tax ⓘ	-2	2	0	0	0	1	1	3	2	1
Profit After Tax	-5	-1	-3	4	1	2	1	4	5	5
PAT Margin (%)	-14.9%	-2.4%	-14.3%	10.0%	2.6%	3.4%	2.6%	6.6%	8.4%	10.1%
Adjusted EPS (₹)	-26.7	-4.1	-14.1	18.9	4.8	7.4	3.8	18.5	23.9	21.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	6	8	5	43	34	35	36	40	45	50
Share Capital ⓘ	5	5	5	5	2	2	2	2	2	2
Reserves ⓘ	1	2	-1	38	32	33	34	38	43	48
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	27	17	19	14	16	11	17	8	7	7
Long Term Debt	7	6	5	2	4	4	3	5	3	3
Short Term Debt	20	11	14	13	12	8	13	3	4	4
Trade Payables	8	8	10	10	11	12	10	12	15	14
Others Liabilities ⓘ	6	5	10	12	17	21	21	23	21	20
Total Liabilities ⓘ	48	37	43	80	78	80	84	83	88	92
Fixed Assets
Gross Block	22	22	22	50	46	47	47	48	49	49
Accumulated Depreciation	11	13	14	8	2	3	3	4	5	6
Net Fixed Assetsⓘ	11	9	8	43	44	44	44	44	44	43
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	22	18	22	19	19	17	23	15	14	26
Trade Receivables	12	7	9	13	10	14	11	17	16	17
Cash Equivalents	1	1	1	2	2	1	2	5	12	2
Others Assetsⓘ	3	2	2	4	3	3	3	2	2	2
Total Assets ⓘ	48	37	43	80	78	80	84	83	88	92

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	2	11	1	6	6	8	-2	12	12	-7
PBT ⓘ	-7	1	-3	1	1	3	2	7	7	5
Adjustment ⓘ	7	3	4	4	4	4	3	3	3	3
Changes in Working Capital ⓘ	2	7	-1	1	0	2	-5	4	4	-14
Tax Paid ⓘ	0	0	0	0	0	0	-1	-1	-2	-1
Cash Flow From Investing Activity ⓘ	-2	-1	0	-1	-2	-1	-1	0	-1	1
Capex	-2	-1	0	-1	-2	-3	-1	0	-1	0
Net Investments	0	0	0	0	0	1	-1	0	0	0
Others ⓘ	0	0	0	0	0	0	0	1	1	0
Cash Flow From Financing Activityⓘ	0	-10	0	-5	-4	-7	3	-10	-6	-2
Net Proceeds from Shares ⓘ	2	3	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	-1	0	0	0	0	2	-2	0
Interest Paid ⓘ	-4	-3	-3	-3	-3	-2	-2	-2	-3	-3
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2	-9	3	-2	-1	-5	6	-10	0	1
Net Cash Flow ⓘ	0	0	0	0	0	0	0	2	6	-9

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-200.81	-44.89	-216.43	210.61	5.57	4.72	2.35	10.68	12.24	9.79
ROCE (%)	-8.91	16.43	-1.66	28.13	11.47	10.27	7.54	17.82	18.3	11.86
Asset Turnover Ratio	0.72	0.94	0.59	0.75	0.52	0.6	0.39	0.74	0.76	0.52
PAT to CFO Conversion(x)	N/A	N/A	N/A	1.5	6	4	-2	3	2.4	-1.4
Working Capital Days
Receivable Days	127	89	126	88	103	94	143	82	92	131
Inventory Days	235	180	307	165	170	140	233	113	80	156
Payable Days	133	120	291	123	345	232	1,326	138	226	1,420

Bemco Hydraulics Ltd Stock News

Bemco Hydraulics Ltd FAQs

What is the share price of Bemco Hydraulics?

Company share prices are keep on changing according to the market conditions. The closing price of Bemco Hydraulics on 29-May-2024 16:01 is ₹1,159.

What is the market cap of Bemco Hydraulics?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-May-2024 16:01 the market cap of Bemco Hydraulics stood at ₹253.4.

What is the P/E ratio of Bemco Hydraulics?

The latest P/E ratio of Bemco Hydraulics as of 29-May-2024 16:01 is 33.78.

What is the P/B ratio of Bemco Hydraulics?

The latest P/B ratio of Bemco Hydraulics as of 29-May-2024 16:01 is 4.54.

What is the 52-week high and low of Bemco Hydraulics?

The 52-week high of Bemco Hydraulics is ₹1,384.5 and the 52-week low is ₹535.2.

What is the TTM revenue of Bemco Hydraulics?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bemco Hydraulics is ₹69.59 ( Cr.) .

About Bemco Hydraulics Ltd

BEMCO, originally an Engineering Craftsman's shop in the late thirties has risen to be a premier producer of Hydraulic Presses equipments. It is located in Belgaum, Karnataka, a southwestern state in India. The company now has a well planned and adequately equipped manufacturing set up where every infrastructure is available to design, develop and produce a mega range of Hydraulic presses and equipments.

The company by collaborating with Vogel of Germany and Towler Brothers of U.K manufactured the first ever indigenously produced of Hydraulics press. The company has lived the reputation of their collaborators in producing Hydraulics presses and equipments conforming to the international standards. The company with its classic range of Hydraulic Presses caters to the needs of industries involved in metal working, plastics, wood, rubber, electronics and electricals in India and abroad.

The company backed by the expertise of its highly qualified technocrats and professional and dynamic leadership has etched its name as producers of high quality, reliable and easily maintainable Hydraulic presses and equipments

The registered office is located at Udyambag, Belgaum - 590 008 Karnataka, India.

In 2008 the company informed that the equity shares of the company have been delisted from the Calcutta Stock Exchange Association Ltd (CSE).