Emkay Taps And Cutting Tools Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: EMKAYTOOLS | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Emkay Taps & Cutting

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Emkay Taps And Cutting Tools stock performance -

mw4me loader
P/E Ratio (SA):
16.77
Market Cap:
740.1 Cr.
52-wk low:
0
52-wk high:
0

Is Emkay Taps And Cutting Tools Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Emkay Taps & Cutting: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emkay Taps And Cutting Tools Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.9%20.5%24.6%15.7%20.8%16.7%12.2%19.7%22.5%23.3%-
Value Creation
Index
-0.20.50.80.10.50.2-0.10.40.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31.540.144.547.653.964.250.756.370.888.689
Sales YoY Gr.-27.1%11.1%6.9%13.2%19.1%-21%11.1%25.8%25.2%-
Adj EPS 4.510.615.411.8191713.424.934.845.241.4
YoY Gr.-135.1%45.3%-23.1%60.4%-10.4%-21%85.8%39.4%30.1%-
BVPS (₹) 39.154.467.67997.3101.7114.1136.6169.6211.7211.7
Adj Net
Profit
5.711.316.412.620.218.114.326.637.148.344
Cash Flow from Ops. 7.87.85.211.719.213.817.915.332.125.4-
Debt/CF from Ops. 0.20.20.40.40.20.20.200.10.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.2%10.5%20.5%25.2%
Adj EPS 29.2%19%49.9%30.1%
BVPS20.7%16.8%22.9%24.8%
Share Price - 34.1% 79.1% 108.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
12.32125.216.121.517.112.419.922.723.719.5
Op. Profit
Mgn %
36.141.837.939.442.544.740.241.147.549.1NAN
Net Profit
Mgn %
18.128.236.826.537.628.228.347.352.454.549.8
Debt to
Equity
0000.1000000-
Working Cap
Days
1661511701881621702382061711560
Cash Conv.
Cycle
13211512914611610215011782770

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Emkay Taps And Cutting Tools Ltd.

Standalone Consolidated
TTM EPS (₹) 41.4 -
TTM Sales (₹ Cr.) 88.6 -
BVPS (₹.) 211.7 -
Reserves (₹ Cr.) 215 -
P/BV 3.28 -
PE 16.77 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 740
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 54.3

Management X-Ray of Emkay Taps & Cutting:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emkay Taps & Cutting

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales32404548546451567189
Operating Expenses 20243130325431374151
Manufacturing Costs10111314161813141821
Material Costs557679912810
Employee Cost 2223344456
Other Costs 4698523581014
Operating Profit 11161317221020193038
Operating Profit Margin (%) 36.0%39.8%30.1%36.7%41.4%15.8%39.7%34.0%42.6%42.4%
Other Income 0383762131722
Interest 0000000000
Depreciation 3323333333
Exceptional Items 0000000000
Profit Before Tax 9161918251319294457
Tax 36566855912
Profit After Tax 611141220514243544
PAT Margin (%) 18.2%27.0%31.5%24.9%36.9%8.2%28.0%42.3%49.8%49.8%
Adjusted EPS (₹)4.510.213.211.118.64.913.322.333.041.4
Dividend Payout Ratio (%)0%0%0%3%3%10%3%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 50587284104109122146181226
Share Capital 122221111111111
Reserves 4956718310298111135170215
Minority Interest0000000000
Debt2225433035
Long Term Debt0002100010
Short Term Debt2223433025
Trade Payables1222442345
Others Liabilities 55455129101621
Total Liabilities 58678197118128136159203257

Fixed Assets

Gross Block32333742434653555858
Accumulated Depreciation16192123262932353942
Net Fixed Assets16141618171721191916
CWIP 0001010000
Investments 2531364971657899144187
Inventories810121312161561017
Trade Receivables7101113151714181720
Cash Equivalents 1221111111
Others Assets11331106161115
Total Assets 58678197118128136159203257

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 88512191418153225
PBT 9161918251319294457
Adjustment 20-21-3162-6-10-13
Changes in Working Capital -1-2-6-23-83-26-6
Tax Paid -3-7-6-5-7-7-5-6-8-13
Cash Flow From Investing Activity -8-4-6-15-17-11-17-12-35-28
Capex 0-1-5-5-1-4-5-1-2-1
Net Investments 0000-226-13-20-45-43
Others -8-3-1-106-13191316
Cash Flow From Financing Activity 0-303-2-2-1-332
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0002-1-1001-1
Interest Paid 0000000000
Dividend Paid 00000-1-1000
Others 0-3110-11-333
Net Cash Flow 010-1000-100
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)12.3520.1521.5915.1621.154.9612.3317.8121.5821.69
ROCE (%)18.7329.8128.8222.0626.2912.0215.9221.526.7527.31
Asset Turnover Ratio0.650.720.680.60.60.630.460.450.470.46
PAT to CFO Conversion(x)1.330.730.3610.952.81.290.630.910.57
Working Capital Days
Receivable Days74697583807592877664
Inventory Days81728187716896583647
Payable Days11115211113116217513679156161

Emkay Taps And Cutting Tools Ltd Stock News

Emkay Taps And Cutting Tools Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Emkay Taps & Cutting on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Emkay Taps & Cutting stood at ₹740.0.
The latest P/E ratio of Emkay Taps & Cutting as of 01-Jan-1970 05:30 is 16.77.
The latest P/B ratio of Emkay Taps & Cutting as of 01-Jan-1970 05:30 is 3.28.
The 52-week high of Emkay Taps & Cutting is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emkay Taps & Cutting is ₹88.62 ( Cr.) .

About Emkay Taps And Cutting Tools Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.