Gujarat Containers Ltd - Stock Valuation and Financial Performance

BSE: 513507 | NSE: | Engineering - Industrial Equipments | Small Cap

Guj.Contain Share Price

157.80 7.15 4.75%
as on 29-May'24 16:01

DeciZen - make an informed investing decision on Guj.Contain

M-Cap below 100cr DeciZen not available

Gujarat Containers stock performance -

mw4me loader
P/E Ratio (SA):
9.89
Market Cap:
89.2 Cr.
52-wk low:
142.2
52-wk high:
220

Is Gujarat Containers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Guj.Contain: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Containers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.6%11.5%9.6%9.1%8.9%8%7.5%13%24.3%23%-
Value Creation
Index
-0.1-0.2-0.3-0.4-0.4-0.4-0.5-0.10.70.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.355.150.441.458.979.175.787.5150136141
Sales YoY Gr.-14.1%-8.5%-17.9%42.3%34.4%-4.3%15.5%71.3%-9.5%-
Adj EPS 1.20.811.21.61.71.15.116.119.616
YoY Gr.--31.9%24.1%26.5%30.7%1.9%-34.6%369.4%217.4%21.5%-
BVPS (₹) 14.915.616.516.317.519.120.225.341.561.177.4
Adj Net
Profit
0.60.40.60.70.90.90.62.99.111.19
Cash Flow from Ops. 3.5-1.93.92.90.9-2.711.71.83.823-
Debt/CF from Ops. 3.2-7.64.25.921.4-9.81.913.37.70.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.2%18.2%21.4%-9.5%
Adj EPS 36.9%64.6%162.6%21.5%
BVPS17%28.4%44.6%47.2%
Share Price 33% 70.4% 107.8% 0.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.95.15.97.49.38.85.321.847.537.823.1
Op. Profit
Mgn %
7.587.99.57.15.56.9910.913.511.3
Net Profit
Mgn %
1.30.81.11.71.61.20.83.36.18.26.4
Debt to
Equity
1.41.61.71.81.92.41.91.71.20.60
Working Cap
Days
12011414018416114916314310412157
Cash Conv.
Cycle
5768100128119114124100677921

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gujarat Containers Ltd.

Standalone Consolidated
TTM EPS (₹) 16 -
TTM Sales (₹ Cr.) 141 -
BVPS (₹.) 77.4 -
Reserves (₹ Cr.) 38 -
P/BV 2.04 -
PE 9.89 -
From the Market
52 Week Low / High (₹) 142.20 / 220.00
All Time Low / High (₹) 1.00 / 275.95
Market Cap (₹ Cr.) 89.2
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 62.8

Management X-Ray of Guj.Contain:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Guj.Contain

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales48.2755.0850.3941.3858.8979.1275.7287.46149.78135.61
Operating Expenses 44.6450.6946.4137.3554.9074.7570.5179.61133.44117.35
Manufacturing Costs3.623.525.302.652.202.582.532.713.383.30
Material Costs35.1640.5833.7927.6242.3759.0654.2064.69113.4399.86
Employee Cost 2.352.673.213.035.245.456.196.336.856.85
Other Costs 3.513.934.114.055.097.657.595.889.787.33
Operating Profit 3.634.383.994.033.994.375.207.8516.3418.27
Operating Profit Margin (%) 7.5%8.0%7.9%9.7%6.8%5.5%6.9%9.0%10.9%13.5%
Other Income 0.110.110.050.060.060.080.030.080.220.14
Interest 2.392.912.602.382.232.482.912.682.921.91
Depreciation 0.570.920.740.580.600.711.311.381.481.52
Exceptional Items 0-0.020.140000000
Profit Before Tax 0.770.640.841.131.211.2613.8812.1714.97
Tax 0.160.210.190.370.440.330.391.013.043.88
Profit After Tax 0.610.430.650.760.770.930.612.869.1311.09
PAT Margin (%) 1.3%0.8%1.3%1.8%1.3%1.2%0.8%3.3%6.1%8.2%
Adjusted EPS (₹)1.20.81.21.41.41.71.15.116.219.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 8.119.119.629.5110.1711.0911.6914.5723.7134.78
Share Capital 5.535.935.935.935.935.935.935.935.935.93
Reserves 2.583.183.693.584.245.165.768.6417.7828.85
Minority Interest0000000000
Debt11.1714.6115.9616.1118.6525.3721.4122.9927.5019.88
Long Term Debt1.210.501.620.831.783.851.795.563.461.82
Short Term Debt9.9714.1114.3415.2816.8721.5219.6217.4424.0418.05
Trade Payables6.452.382.592.642.523.012.902.674.413.73
Others Liabilities 0.670.891.312.893.413.606.156.387.496.70
Total Liabilities 26.412729.4931.1534.7543.0842.1546.6163.1165.08

Fixed Assets

Gross Block13.1213.3313.956.585.417.8211.8212.6717.1718.24
Accumulated Depreciation6.1477.630.150.320.762.083.454.816.28
Net Fixed Assets6.986.336.316.435.097.059.749.2112.3611.96
CWIP 00000.88000010.45
Investments 0000000002
Inventories5.045.177.017.539.449.8410.205.6010.528.72
Trade Receivables10.7612.8911.8613.8614.6421.5516.3521.8325.0524.14
Cash Equivalents 1.140.420.120.010.010.030.630.641.860.01
Others Assets2.482.194.183.334.684.605.219.3313.327.79
Total Assets 26.412729.4931.1534.7543.0842.1546.6163.1165.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3.52-1.923.922.880.89-2.6611.681.823.8123.01
PBT 0.770.640.841.131.211.2613.8812.1714.97
Adjustment 2.583.313.082.812.881.081.773.985.712.94
Changes in Working Capital 0.33-5.660-0.74-2.68-4.749.23-5.05-118.75
Tax Paid -0.16-0.210-0.32-0.51-0.26-0.32-0.99-3.07-3.65
Cash Flow From Investing Activity -3-0.120-0.71-0.33-1.71-3.98-0.83-4.48-13.45
Capex -3.05-0.290-0.730.53-2.61-4-0.85-4.57-11.57
Net Investments 000000000-1.94
Others 0.060.1700.02-0.870.900.020.020.090.07
Cash Flow From Financing Activity 0.101.34-2.34-2.18-0.564.38-7.70-0.990.67-9.57
Net Proceeds from Shares 0.570.5700000000
Net Proceeds from Borrowing -0.30-0.710-0.790.956.72-2.06-1.71-2.10-1.63
Interest Paid -2.07-2.52-2.34-2.33-2.09-2.34-2.53-2.40-2.39-1.59
Dividend Paid 0000000000
Others 1.914.0100.950.590-3.113.125.16-6.35
Net Cash Flow 0.63-0.691.58-0.0100.0100-0.01-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.425.147.198.28.079.015.4822.2848.3838.3
ROCE (%)17.5216.4313.8413.4212.3611.2711.0218.0332.8931.36
Asset Turnover Ratio2.222.3121.571.842.031.781.972.732.12
PAT to CFO Conversion(x)5.77-4.476.033.791.16-2.8619.150.640.422.07
Working Capital Days
Receivable Days73708099868391805766
Inventory Days30303956514448332026
Payable Days58402735221720161115

Gujarat Containers Ltd Stock News

Gujarat Containers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj.Contain on 29-May-2024 16:01 is ₹157.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-May-2024 16:01 the market cap of Guj.Contain stood at ₹89.16.
The latest P/E ratio of Guj.Contain as of 29-May-2024 16:01 is 9.89.
The latest P/B ratio of Guj.Contain as of 29-May-2024 16:01 is 2.04.
The 52-week high of Guj.Contain is ₹220.0 and the 52-week low is ₹142.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj.Contain is ₹141.5 ( Cr.) .

About Gujarat Containers Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.