Rollatainers Ltd - Stock Valuation and Financial Performance

BSE: 502448 | NSE: ROLLT | Engineering - Industrial Equipments | Small Cap

Rollatainers Share Price

4.03 0.07 1.77%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Rollatainers

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rollatainers stock performance -

mw4me loader
P/E Ratio (SA):
265.97
Market Cap:
100.8 Cr.
52-wk low:
1
52-wk high:
4

Is Rollatainers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rollatainers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rollatainers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.6%11.1%-1.7%-1.8%-1.1%-45.9%0.5%96%-163.2%3.7%-
Value Creation
Index
-0.8-0.2-1.1-1.1-1.1-4.3-1.05.9-12.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 36317153.54.5160.40.60.40.60.40
Sales YoY Gr.--52.9%-68.7%-91.6%255%-97.5%50%-33.3%42.5%-29.8%-
Adj EPS 0.50.8-0.2-0.2-0.1-1.2-01.7-2.900
YoY Gr.-47.1%-126.7%NANANANANA-265.7%NA-
BVPS (₹) 2.63.3543.90.70.72.50.40.40.4
Adj Net
Profit
12.818.7-4.9-5.8-2.6-29-0.343-71.301
Cash Flow from Ops. 301144-122-13.7-39.13.60.1-0.7-39.73.1-
Debt/CF from Ops. 0.50.2-2.1-14.4-0.11.242.9-8.2-0.23.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -53.1%-52.2%-12.6%-29.8%
Adj EPS -100%NANANA
BVPS-17.7%-35.4%-15.9%0%
Share Price -12.1% 12.8% 10.3% 287.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.921.5-3.6-5.5-2.6-49.9-1.5107.5-196.704.6
Op. Profit
Mgn %
2.66.7-22.5-39.9-14.5-242.8-56.4-144.9-48.522.339
Net Profit
Mgn %
3.510.9-9.1-127.8-16-7252.2-44.910662.3-12535.71.1125.1
Debt to
Equity
1.80.31.8200.20.30.10.80.9-
Working Cap
Days
33623778511,7152,81173,94532,51676,04453,27335,0456,562
Cash Conv.
Cycle
681263086,2831,27127,1456,7465,6627,3913,895-2,997

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rollatainers Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -0
TTM Sales (₹ Cr.) 0.4 1.3
BVPS (₹.) 0.4 -1.3
Reserves (₹ Cr.) -14 -58
P/BV 9.37 -3.04
PE 265.97 0.00
From the Market
52 Week Low / High (₹) 0.97 / 4.03
All Time Low / High (₹) 0.13 / 87.70
Market Cap (₹ Cr.) 101
Equity (₹ Cr.) 25
Face Value (₹) 1
Industry PE 54.3

Management X-Ray of Rollatainers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rollatainers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3631714051601010
Operating Expenses 3531594961811110
Manufacturing Costs5640000000
Material Costs3361433741500000
Employee Cost 8741210000
Other Costs 4442110100
Operating Profit 911-9-2-2-10-100
Operating Profit Margin (%) 2.6%6.7%-22.5%-39.9%-14.5%-242.0%-56.4%-144.0%-48.5%22.3%
Other Income 0004100001
Interest 0000011111
Depreciation 2210000000
Exceptional Items 1702202-73148-490
Profit Before Tax 25101211-74047-500
Tax 0-904260400
Profit After Tax 251912-3-1-80043-500
PAT Margin (%) 6.8%10.9%29.8%-68.3%-6.4%-19,952.0%23.6%10,662.4%-8,782.2%1.1%
Adjusted EPS (₹)1.00.80.5-0.10.0-3.20.01.7-2.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7896108102981819621111
Share Capital 36363625252525252525
Reserves 4160727773-7-736-14-14
Minority Interest0000000000
Debt135281881984456910
Long Term Debt135281881984456910
Short Term Debt0000000000
Trade Payables121633262019110
Others Liabilities -2-9-14-4978661701821
Total Liabilities 2231312852992251291041383942

Fixed Assets

Gross Block50501816111111111111
Accumulated Depreciation2931121191010111111
Net Fixed Assets211865211000
CWIP 0222000000
Investments 225813814112562621003
Inventories111000300000
Trade Receivables1221172884635341795
Cash Equivalents 1100100000
Others Assets46316762473171103034
Total Assets 2231312852992251291041383942

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 301143-91-14-3940-1-403
PBT 8101211-74047-500
Adjustment 221-3-3730-48500
Changes in Working Capital 292132-105-12-3650-0-393
Tax Paid 0000000000
Cash Flow From Investing Activity 20-36-69139-40140-3
Capex -12-1003500100
Net Investments 0-36-80-33-40034-3
Others 321124100060
Cash Flow From Financing Activity -321-10616013000000
Net Proceeds from Shares -305000000000
Net Proceeds from Borrowing 00013000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -16-1061600000000
Net Cash Flow 01-10000000
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)48.0425.6913.59-3.19-1.04-137.190.76107.48-137.780.04
ROCE (%)6.895.835.770.60.53-117.253.02105.35-113.355.2
Asset Turnover Ratio0.9610.210.020.0600.0100.010.01
PAT to CFO Conversion(x)12.047.53-7.58N/AN/AN/AN/A-0.02N/AN/A
Working Capital Days
Receivable Days691373426,4911,5360008,3926,094
Inventory Days92141233500000
Payable Days1236933313400002,5540

Rollatainers Ltd Stock News

Rollatainers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rollatainers on 18-May-2024 12:50 is ₹4.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Rollatainers stood at ₹100.8.
The latest P/E ratio of Rollatainers as of 18-May-2024 12:50 is 266.0.
The latest P/B ratio of Rollatainers as of 18-May-2024 12:50 is 9.37.
The 52-week high of Rollatainers is ₹4.03 and the 52-week low is ₹0.97.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rollatainers is ₹0.40 ( Cr.) .

About Rollatainers Ltd

Rollatainers incorporated in 1968, is an established leader in the global packaging industries. The company introduced the concept of System Packing in India by providing complete packaging solutions to its customers.

It is  the largest producer of lined cartons in India with over 500 packaging machines installed in India and abroad. It has 6 Manufacturing locations in India with manufacturing capabilities of producing over 800 million cartons per annum (lined & mono cartons), wide range of laminates & flexible packaging material and automatic packing machines.

The company has in house customised innovation and product development centre. Rollatainers is a one stop shop offering a vast array of innovative products and services that improve efficiency enhance performance and create value for the customer.

Business area of the company:

Rollatainers offers the world a complete engineering and total solution in flexible packaging, semi-rigid packaging.

The company also develops range of machinery which includes high speed lined carton machines, high speed horizontal form-fill & seal machine with spout fixing arrangement, high speed vertical form-fill & seal machine, multi-track machine, flow-wrap machine and various semi-automatic machines to pack various commodities like Tea, Detergent, Soap, Oil, Ghee etc.

Clientele:

Britannia, Kwality Walls, Gillette, Amul, Castrol, Nestle, BPCL, Tata, Lipton, Everest, Eveready, MDH, Heinz, WeiKFiELD, Red Rose, hausmann and many more.

Milestone

  • 1972-Rollatainers entered into collaboration with Brooke Bond India of Sweden for producing lined cartons
  • 1975- It was first Indian company to manufacture automatic packaging machines for consumer products
  • 1980- The company pioneered in the concept of packing ghee and vanaspati line cartons
  • 1984- Rollatainers became first Indian company to vacuum pack tea to retain its aroma and garden freshness.
  • 1990- The company introduced packing of automotive filters in line cartons
  • 1992- Company introduced high speed line carton machines for spices and masala segment.
  • 1995- It installated state-of-art pre-press system and metallizer along with gravure printing machine, poly blown film plants and lamination machines at Dharuhera.
  • 1996- Rollatainers introduced packaging of engine oils in line cartons
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.