Tayo Rolls Ltd - Stock Valuation and Financial Performance

BSE: 504961 | NSE: TATAYODOGA | Engineering - Industrial Equipments | Small Cap

Tayo Rolls Share Price

100.98 1.77 1.78%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Tayo Rolls

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tayo Rolls stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
103.3 Cr.
52-wk low:
66
52-wk high:
118.5

Is Tayo Rolls Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tayo Rolls: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tayo Rolls Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -32.1%-28.6%-83.1%-507.2%119.2%52.6%18%7.3%6.9%6.4%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15214212642.20.4000000
Sales YoY Gr.--6.7%-11%-66.5%-99.2%-100%NANANANA-
Adj EPS -72.8-60.1-91.9-63.2-29.2-19.5-7.7-3.5-3.4-3.4-3.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -112.1-178.4-331.1-411.9-436.9-456.3-463.7-465.1-468.5-471.8-474.3
Adj Net
Profit
-74.7-61.7-94.3-64.8-30-20-7.9-3.5-3.5-3.4-3
Cash Flow from Ops. -29.5-24.8-13.8-14.9-21.3-4.6-0.1-1.700-
Debt/CF from Ops. -4.4-4.6-27.3-27.2-20-93.4-7758.2-250.9-25046.8-475888.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price 7.5% 21.8% 28% 46.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-145.7-113.265.5176.94.41.70.70.70.70.7
Op. Profit
Mgn %
-10.2-22.2-30.8-93-5317.300000NAN
Net Profit
Mgn %
-49.2-43.5-74.8-153.6-8602.400000-INF
Debt to
Equity
2.32.2-1.1-1-1-0.9-0.9-0.9-0.9-0.9-
Working Cap
Days
25330629348532,594000000
Cash Conv.
Cycle
831361221068,503000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tayo Rolls Ltd.

Standalone Consolidated
TTM EPS (₹) -3.3 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -474.3 -
Reserves (₹ Cr.) -497 -
P/BV -0.21 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 66.00 / 118.49
All Time Low / High (₹) 17.70 / 471.56
Market Cap (₹ Cr.) 103
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 54.3

Management X-Ray of Tayo Rolls:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tayo Rolls

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales15214212642000000
Operating Expenses 1671741658219103000
Manufacturing Costs60604712001000
Material Costs50515329000000
Employee Cost 343939221470000
Other Costs 23242619531000
Operating Profit -15-32-39-40-19-10-3000
Operating Profit Margin (%) -10.2%-22.7%-31.0%-94.7%-5,329.3%-----
Other Income 1126110000
Interest 19161417950000
Depreciation 2313177566333
Exceptional Items -19-8-89-25600000
Profit Before Tax -75-68-157-83-26-20-8-4-3-3
Tax 0000000000
Profit After Tax -75-68-157-83-26-20-8-4-3-3
PAT Margin (%) -49.4%-47.7%-124.0%-196.0%-7,366.2%-----
Adjusted EPS (₹)-73.1-65.9-152.0-80.8-25.0-19.5-7.7-3.5-3.4-3.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5752-340-423-448-468-476-477-481-484
Share Capital 1822451010101010101010
Reserves -125-193-350-433-459-479-486-487-491-494
Minority Interest0000000000
Debt11599361402425400400400400400
Long Term Debt3720255280358333333333333333
Short Term Debt7879106123676767676767
Trade Payables42434225293333333333
Others Liabilities 96971059680111134124111111
Total Liabilities 309291168101867590806360

Fixed Assets

Gross Block2993248585747474747474
Accumulated Depreciation1461601623283339424649
Net Fixed Assets1531656962474136322925
CWIP 161400000000
Investments 0000000000
Inventories5057388888888
Trade Receivables4342301100000
Cash Equivalents 28658859000
Others Assets2062622232238402727
Total Assets 309291168101867590806360

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -30-25-14-15-21-50-200
PBT -75-68-157-83-26-20-7-4-3-3
Adjustment 7643124487105633
Changes in Working Capital -3011920-452-4-0-0
Tax Paid 0000100100
Cash Flow From Investing Activity -8-27-3-2-101000
Capex -8-28-3-2-100000
Net Investments 0000000000
Others 0000001000
Cash Flow From Financing Activity 493116201730000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -16-170-16-400000
Interest Paid -18-16-12-10-200000
Dividend Paid 0000000000
Others 836427452330000
Net Cash Flow 12-21-13-5-10-200
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)00N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-29.32-29.28N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.550.520.610.35000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days921009412098200000
Inventory Days1061251231778,04300000
Payable Days413306293429000000

Tayo Rolls Ltd Stock News

Tayo Rolls Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tayo Rolls on 18-May-2024 12:50 is ₹101.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Tayo Rolls stood at ₹103.3.
The latest P/E ratio of Tayo Rolls as of 18-May-2024 12:50 is 0.00.
The latest P/B ratio of Tayo Rolls as of 18-May-2024 12:50 is -0.21.
The 52-week high of Tayo Rolls is ₹118.5 and the 52-week low is ₹66.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tayo Rolls is ₹0.00 ( Cr.) .

About Tayo Rolls Ltd

Tayo Rolls Limited, a subsidiary of Tata Steel was promoted in 1968 in collaboration with Yodogawa Steel Works of Japan . To update with the developing technology, in 1992, Tayo forged an alliance with ESW of Austria for technical up-gradation.

Since inception, Tayo has been a market leader and has met the country's roll requirements for a wide variety of industries. Through continuous improvements both in process as well as products, Tayo has kept pace with the changing needs of the industry thus providing more value to its customers in terms of more rolling per roll. Tayo’s services to its customers are met through dedicated employees who have rich experience and are well trained in the application of hot as well as cold rolling applications.

The company has successfully diversified into production of special castings for use in power plants and has made significant presence in the industry. Tayo enjoys a wide customer base in India. It has also been exporting rolls to Australia, Austria, Bangladesh, Belgium, Canada, Egypt, Germany, Indonesia, Kazakhstan, Nepal, Norway, New Zealand, Oman, Quatar, Saudi Arabia, Sweden, Singapore , South Africa, Triniland, Talwan, UAE, Romania, Chez Republic and USA.

Tayo ensures that its products not only meet customer expectation but also with after sales service which are comparable to the best in the world.Tayo as a part of its backward integration had set up a mini Blast furnace of 40000 tpa for the manufacture of pig iron. Over the years its pig iron has captured a good share in the eastern India market.

Tayo embarks on setting up integrated facilities for the manufacture of forged rolls and engineering forgings. This would enable the company to become a total solution provider to the user industry for all category of rolls both cast and forged rolls.

Tayo has entered into a License and Know-how agreement with Sheffield Forgemasters International Ltd. of United Kingdom for transfer of technology for the manufacture of Forging quality Ingots, including Round Ingots, Forged Bars, Engineering Forgings and Forged Rolls.

Tayo Rolls limited is a signatory to 'Brand Equity and Business Promotion' (BEBP) Scheme of Tata Sons Limited. Company has also provided Senior Assessor for conducting assessment for CII EXIM BANK Award in 2003.

The company's Plant at Gamharia, 16KM West of Jamshedpur in India, is spread over an area of 50 acres.

Tayo Rolls limited is a signatory to 'Brand Equity and Business Promotion' (BEBP) Scheme of Tata Sons Limited. The Company has adopted Tata Business Excellence Module (TBEM) as a vehicle for excellence in business. The Company has undergone five cycles of Internal Assessment and four cycles of External Assessments conducted by Tata Quality Management Services ( TQMS ).

Product range of the company includes:

  • ROLLS- Tayo Rolls has the capability and the capacity to meet the most demanding mill requirements. Tayo rolls have been custom designed to roll flat as well as long products. Tayo Rolls is also catering to the Domestic Cold Rolling sector by importing Forged Heat treated rough turned blanks from Union Electric Steel, USA. These blanks are finished and ultrasonic tested at Tayo before final delivery to the customer.
  • Cast Rolls
  • Forged Rolls- Tayo has an agreement with Union Electric Steel Corporation (UES), USA, for sourcing the Forged Hardened Rough Turned Rolls and finish machining these Rolls in our plant at Jamshedpur. It can finish the Forged Rolls in a wide range of Sizes and Qualities to cater to the demand of both Ferrous and Non Ferrous Industries for Hot as well as Cold applications.
  • Special Castings- Tayo has established itself as a supplier of Grinding Rings and Balls to Thermal Power plants. Specially designed chemistry, Struct Process and Quality Control ensure that Tayo Rings and Balls are of International standard. TAYO manufactures Grinding Rings in TAYOHARD STANDARD, TAYOHARD SUPER and Balls in TAYOCHROME STEEL, which give superior performance. The present Product range covers:Grinding Rings and Balls for B & W coal mill models, E-64, E-70, EL-76, E-8.5, E-90, 10-E and 12-E with solid and hollow balls varying from 450 mm. to 734 mm. in diameter
  • Pig Iron- Apart of Rolls & Special Castings , Tayo Rolls Limited backward integrated its process to manufacture pig iron and is engaged in the business of selling of foundry grades pig iron. The company presently manufactures 7 different Pig Iron grades. TAYO Rolls commenced Commercial Production in 1st Feb 2005 with a capacity of 34,000 tpa.

Awards/Achievements

  • 2002: National Quality Award in the Secondary Steel Sector by Indian Institute of Metals. 
  • 2002: CII Eastern Region Productivity Award.
  • 2002-03: Indian Oil - Trophy award. Secured First Position in Fuel Conservation Contest, Conducted by CII(ER)
  • 2004: Golden Peacock Innovation Award. 
  • 2004: First Prize at National Quality Award-2004-IIM. 
  • 2005-06: Secured First Position in HRD, Conducted by CII(ER)
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.