Is Sunshield Chemicals a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sunshield Chemicals Ltd is a average quality company .

Is Sunshield Chemicals undervalued or overvalued?

The key valuation ratios of Sunshield Chemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Sunshield Chemicals share price return in the past 10 years?

Sunshield Chemicals Ltd share price has appreciated 17.8% annually (CAGR) over the past ten years.

Is Sunshield Chemicals a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunshield Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Sunshield Chemicals Ltd - Stock Valuation and Financial Performance

Name: Sunshield Chemicals
Brand: Sunshield Chemicals

BSE: 530845 | NSE: | Chemicals | Small Cap

Place order

Sunshield Chemicals Share Price

₹875 0.00 0.00%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Sunshield Chemicals

Based on:

Data

Overall Rating ⓘ
Login to view analysis.

1. Quality

2. Valuation ⓘ

3. Price Trend

Sunshield Chemicals stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

34.15

Market Cap:

643.4 Cr.

52-wk low:

521.1

52-wk high:

1,048

Is Sunshield Chemicals Ltd an attractive stock to invest in?

10 Year X-Ray of Sunshield Chemicals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	3.5%	-0.3%	5%	0.7%	6.4%	6.8%	6.6%	17%	14.8%	13.2%	-
Value Creation Index ⓘ	-0.8	-1.0	-0.6	-1.0	-0.6	-0.5	-0.5	0.2	0.1	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	134	119	150	166	183	190	181	199	244	245	283
Sales YoY Gr.	-	-11%	26.2%	10.3%	10.7%	3.5%	-4.5%	9.7%	22.8%	0.3%	-
Adj EPS ⓘ	-0	-3.6	-3.1	-7.9	0.8	0.7	1.2	20.2	20.2	17.6	25.6
YoY Gr.	-	NA	NA	NA	NA	-1.3%	58.1%	1623.1%	0.2%	-13.1%	-
BVPS (₹) ⓘ	28.6	24	22.9	13.4	15.1	15.3	16.1	35.6	73	89.8	111.8
Adj Net Profit ⓘ	0	-2.7	-2.3	-5.8	0.6	0.5	0.9	14.8	14.9	12.9	19
Cash Flow from Ops. ⓘ	-6.5	12.9	0.7	11.6	2.1	14.5	19.4	34.6	33	14.1	-
Debt/CF from Ops. ⓘ	-8.6	5.8	148.9	8.6	51.6	7.3	5.6	2.5	2.4	5.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	7%	6%	10.6%	0.3%
Adj EPS ⓘ	NA	87.9%	146.6%	-13.1%
BVPSⓘ	13.5%	42.9%	77.4%	23%
Share Price	17.8%	44.3%	41.9%	61.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-0.1	-13.8	-13.4	-43.3	5.3	4.9	7.4	78.1	37.2	21.6	25.4
Op. Profit Mgn % ⓘ	8.6	2.4	6.5	5.1	8.5	8.6	9.4	15.4	12.8	13	14.3
Net Profit Mgn % ⓘ	-0	-2.2	-1.5	-3.5	0.3	0.3	0.5	7.5	6.1	5.3	6.7
Debt to Equity ⓘ	2.7	4.2	6	10.1	9.9	9.4	9.3	3.4	1.5	1.2	0.2
Working Cap Days ⓘ	129	162	139	138	144	153	154	136	128	158	61
Cash Conv. Cycle ⓘ	62	64	43	49	59	62	63	54	47	62	1

Recent Performance Summary

Latest Financials - Sunshield Chemicals Ltd.

	Standalone	Consolidated
TTM EPS (₹)	25.6	-
TTM Sales (₹ Cr.)	283	-
BVPS (₹.) ⓘ	111.8	-
Reserves (₹ Cr.) ⓘ	75	-
P/BV ⓘ	7.83	-
PE ⓘ	34.15	-

From the Market
52 Week Low / High (₹)	521.10 / 1048.00
All Time Low / High (₹)	0.79 / 1048.00
Market Cap (₹ Cr.)	643
Equity (₹ Cr.)	7.4
Face Value (₹)	10
Industry PE ⓘ	51

Management X-Ray of Sunshield Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sunshield Chemicals

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sunshield Chemicals

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	134	119	150	166	183	190	181	199	244	245
Operating Expenses ⓘ	123	117	140	159	168	173	164	169	213	214
Manufacturing Costs	14	15	19	22	26	25	26	25	25	27
Material Costs	93	83	96	108	118	125	114	120	164	160
Employee Cost	5	6	7	7	7	6	7	8	9	13
Other Costs ⓘ	11	13	18	22	17	17	18	17	15	13
Operating Profit ⓘ	11	2	10	7	16	16	17	30	31	31
Operating Profit Margin (%)	8.1%	1.8%	6.5%	4.3%	8.5%	8.6%	9.4%	14.9%	12.8%	12.7%
Other Income ⓘ	0	1	3	0	2	2	1	0	1	2
Interest ⓘ	4	3	11	9	10	11	10	7	5	7
Depreciation ⓘ	2	3	5	6	6	6	6	6	6	6
Exceptional Items ⓘ	0	0	0	0	0	-2	-1	0	18	0
Profit Before Tax ⓘ	5	-4	-3	-8	2	0	1	17	39	19
Tax ⓘ	6	-1	-3	-1	0	0	1	2	12	5
Profit After Tax	0	-3	-1	-7	1	0	1	14	27	14
PAT Margin (%)	-0.3%	-2.7%	-0.6%	-4.0%	0.7%	0.1%	0.4%	7.1%	11.3%	5.6%
Adjusted EPS (₹)	-0.6	-4.3	-1.2	-9.1	1.6	0.3	0.9	19.3	37.4	18.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	5%	11%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	21	18	17	10	11	11	12	26	54	66
Share Capital ⓘ	7	7	7	7	7	7	7	7	7	7
Reserves ⓘ	14	10	9	2	4	4	4	19	46	59
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	56	74	101	82	105	84	109	88	79	67
Long Term Debt	22	42	60	41	37	17	50	50	35	41
Short Term Debt	34	32	41	41	68	67	59	38	44	26
Trade Payables	15	17	25	21	24	20	22	21	33	24
Others Liabilities ⓘ	8	23	8	29	18	34	5	8	19	37
Total Liabilities ⓘ	100	131	151	142	159	150	149	142	185	193
Fixed Assets
Gross Block	52	53	107	80	83	86	95	95	106	120
Accumulated Depreciation	19	22	27	6	12	18	24	29	34	40
Net Fixed Assetsⓘ	34	31	79	74	71	69	71	66	71	79
CWIP ⓘ	3	48	2	3	3	3	0	1	7	1
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	14	20	28	22	31	28	29	26	29	36
Trade Receivables	33	12	26	27	30	27	28	29	41	40
Cash Equivalents	3	0	2	1	3	2	1	4	6	2
Others Assetsⓘ	14	21	15	14	21	22	20	16	30	35
Total Assets ⓘ	100	131	151	142	159	150	149	142	185	193

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-7	13	1	12	2	15	19	35	33	14
PBT ⓘ	5	-4	-3	-8	2	0	1	17	39	19
Adjustment ⓘ	6	6	17	17	15	16	15	14	10	14
Changes in Working Capital ⓘ	-17	11	-13	2	-14	-1	4	6	-8	-16
Tax Paid ⓘ	0	-1	0	0	0	0	0	-2	-8	-4
Cash Flow From Investing Activity ⓘ	-3	-31	-17	-3	-4	-2	-7	-4	-17	-9
Capex	-4	-31	-17	-3	-4	-2	-7	-3	-16	-8
Net Investments	0	0	0	0	0	0	0	-1	-1	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	12	15	18	-8	3	-30	-24	-7	-9	-11
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	4	20	16	0	0	0	0	15	118	44
Interest Paid ⓘ	-4	-3	-7	-8	-7	-9	-17	-7	-5	-7
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	-1
Others ⓘ	11	-1	9	0	11	-21	-7	-15	-121	-46
Net Cash Flow ⓘ	2	-3	2	1	1	-18	-11	23	7	-5

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-1.9	-16.45	-4.91	-50.08	11.51	1.99	5.57	74.72	68.85	22.83
ROCE (%)	12.57	-0.5	6.99	1.22	9.72	9.17	9.4	20.41	35.72	19.27
Asset Turnover Ratio	1.57	1.1	1.12	1.19	1.23	1.23	1.21	1.36	1.49	1.29
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	2	N/A	19	2.5	1.22	1
Working Capital Days
Receivable Days	71	64	43	55	56	54	55	52	52	61
Inventory Days	33	49	55	52	53	57	57	50	42	49
Payable Days	55	69	79	78	69	65	68	65	60	65

Sunshield Chemicals Ltd Stock News

Sunshield Chemicals Ltd FAQs

What is the share price of Sunshield Chemicals?

Company share prices are keep on changing according to the market conditions. The closing price of Sunshield Chemicals on 18-May-2024 12:50 is ₹875.0.

What is the market cap of Sunshield Chemicals?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Sunshield Chemicals stood at ₹643.4.

What is the P/E ratio of Sunshield Chemicals?

The latest P/E ratio of Sunshield Chemicals as of 18-May-2024 12:50 is 34.15.

What is the P/B ratio of Sunshield Chemicals?

The latest P/B ratio of Sunshield Chemicals as of 18-May-2024 12:50 is 7.83.

What is the 52-week high and low of Sunshield Chemicals?

The 52-week high of Sunshield Chemicals is ₹1,048 and the 52-week low is ₹521.1.

What is the TTM revenue of Sunshield Chemicals?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunshield Chemicals is ₹283.4 ( Cr.) .

About Sunshield Chemicals Ltd

Sunshield Chemicals Ltd., (SCL) was incorporated in 1986, as private limited company and then became public. Satish Kelkar, the managing director, along with his close friends and relatives, started the business. This family business was later turned into a listed company and in April 2005, Amit C Choksey, from the family of founder promoters of Asian Paints, and Chairman of Mazda Colours, a prime Pthalocyanine blue & green manufacturer co- promoted Sunshieldâ€™s business in the field of Antioxidants and specialities for prime global customers.

Spread over more than 7.5 acres of land, Sunshield has its modern plant situated at Rasal, around 100 km from Mumbai, and just 60 km from the JNPT sea port convenient for making exports and imports.

With close inter user co-ordination, the company has developed many niche speciality products with unique applications for MNCs and large Indian corporates. It has a wide range of surfactants based on ethylene oxide condensates, propylene oxide condensates ,esters, amides and their blends that find application as emulsifiers and dispersants for agrochemicals, emulsifiers for textile auxilaries; as mineral oil emulsifiers for coning oils, orchard or tree spray oils; as viscosity builders in the manufacture of toilet cleaning preparations; as anti foaming agents for paints and lubricants; in metal treatment as cleaning and corrosion inhibitors and many more.

Product range of the company includes: