Kriti Nutrients Ltd - Stock Valuation and Financial Performance

BSE: 533210 | NSE: KRITINUT | Edible Oil | Small Cap

Kriti Nutrients Share Price

105.05 -0.10 -0.10%
as on 31-May'24 16:01

DeciZen - make an informed investing decision on Kriti Nutrients

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Kriti Nutrients stock performance -

mw4me loader
P/E Ratio (SA):
11.61
Market Cap:
525.8 Cr.
52-wk low:
44.7
52-wk high:
129.8

Is Kriti Nutrients Ltd an attractive stock to invest in?

1. Is Kriti Nutrients Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kriti Nutrients Ltd is a good quality company.

2. Is Kriti Nutrients Ltd undervalued or overvalued?

The key valuation ratios of Kriti Nutrients Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kriti Nutrients Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kriti Nutrients Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kriti Nutrients:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kriti Nutrients Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.3%18.9%13.1%23.5%22%21.7%16.2%10%13.9%25.6%-
Value Creation
Index
0.30.4-0.10.70.60.60.2-0.30.00.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 310358457461485520690753797684684
Sales YoY Gr.-15.3%27.6%0.9%5.3%7.2%32.6%9.1%5.8%-14.1%-
Adj EPS 11.10.92.93.33.632.23.98.99
YoY Gr.-17.7%-19.5%223.1%11.6%8.2%-14.9%-27.2%78.2%127.3%-
BVPS (₹) 5.36.57.610.713.817.420.222.526.435.235.2
Adj Net
Profit
4.85.74.614.716.417.815.11119.744.745
Cash Flow from Ops. 5.912-17.717.423.613.59-10.519.949.8-
Debt/CF from Ops. 3.51.2-21.70.50.50.1-3.31.90.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%7.1%-0.3%-14.1%
Adj EPS 28.1%22.1%43.4%127.3%
BVPS23.4%20.6%20.4%33.3%
Share Price 39% 33.1% 35.2% 130%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.919.112.932.126.822.816.110.316.128.925.7
Op. Profit
Mgn %
4.54.13.16.86.44.63.32.63.99.19.1
Net Profit
Mgn %
1.51.613.23.43.42.21.52.56.56.6
Debt to
Equity
0.80.40.90.60.20.100.30.30.10
Working Cap
Days
4141425349494044526235
Cash Conv.
Cycle
1314202925272323293527

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 25.70%

Net Profit is growing at healthy rate in last 3 years 43.42%

Sales growth has been subdued in last 3 years -0.28%

Sales growth is not so good in last 4 quarters at -13.43%

Latest Financials - Kriti Nutrients Ltd.

Standalone Consolidated
TTM EPS (₹) 9 -
TTM Sales (₹ Cr.) 684 -
BVPS (₹.) 35.2 -
Reserves (₹ Cr.) 171 -
P/BV 2.98 -
PE 11.61 -
From the Market
52 Week Low / High (₹) 44.65 / 129.79
All Time Low / High (₹) 2.11 / 129.79
Market Cap (₹ Cr.) 526
Equity (₹ Cr.) 5
Face Value (₹) 1
Industry PE 80.1

Management X-Ray of Kriti Nutrients:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kriti Nutrients

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales310358457461485520690753797684
Operating Expenses 296343442429454497668734766622
Manufacturing Costs14152123212226242321
Material Costs268312399384409449612680716574
Employee Cost 55678910111113
Other Costs 9101616171720191515
Operating Profit 14151431312422193162
Operating Profit Margin (%) 4.5%4.1%3.1%6.8%6.4%4.6%3.2%2.6%3.9%9.1%
Other Income 2132132344
Interest 5555221241
Depreciation 2223333445
Exceptional Items 0000000000
Profit Before Tax 991025272220172861
Tax 333910355715
Profit After Tax 66616171915122145
PAT Margin (%) 1.9%1.8%1.4%3.4%3.5%3.7%2.2%1.6%2.6%6.6%
Adjusted EPS (₹)1.21.31.33.23.43.83.02.54.29.0
Dividend Payout Ratio (%)9%10%10%6%5%5%6%7%6%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 273338546987101113132176
Share Capital 5555555555
Reserves 22283348648296107127171
Minority Interest0000000000
Debt171134301261353810
Long Term Debt4100000000
Short Term Debt131134301261353810
Trade Payables19151791177775
Others Liabilities 16161418112715141618
Total Liabilities 7875103111103127124168193209

Fixed Assets

Gross Block62643745485658657084
Accumulated Depreciation27302581014182226
Net Fixed Assets35353540404644474958
CWIP 0000003561
Investments 00000000012
Inventories26243935273237516448
Trade Receivables75151213229121321
Cash Equivalents 222122562222
Others Assets891321212426463948
Total Assets 7875103111103127124168193209

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 612-181724139-112050
PBT 991025272220172861
Adjustment 5656542334
Changes in Working Capital -7-2-28-72-8-8-26-42
Tax Paid -2-1-4-7-10-5-6-4-8-16
Cash Flow From Investing Activity -1-1-1-5-3-61-20-3-29
Capex -3-2-3-8-3-6-5-9-7-9
Net Investments 00010-1000-22
Others 2132016-1132
Cash Flow From Financing Activity -5-1118-11-21-9-731-1-30
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5-3-10000000
Interest Paid -5-5-5-5-2-20-2-4-1
Dividend Paid -1-10-1-1-1-1-1-1-1
Others 5-223-6-18-6-6343-28
Net Cash Flow 00010-13115-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)23.8721.2317.7334.4127.6524.3516.0211.5316.9929.33
ROCE (%)30.5129.2623.8938.9135.4827.4321.7615.1919.834.73
Asset Turnover Ratio4.344.685.124.314.534.515.495.154.413.4
PAT to CFO Conversion(x)12-31.061.410.680.6-0.920.951.11
Working Capital Days
Receivable Days6681110138569
Inventory Days27262529232118212630
Payable Days23201512974434

Kriti Nutrients Ltd Stock News

Kriti Nutrients Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kriti Nutrients on 31-May-2024 16:01 is ₹105.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2024 16:01 the market cap of Kriti Nutrients stood at ₹525.8.
The latest P/E ratio of Kriti Nutrients as of 31-May-2024 16:01 is 11.61.
The latest P/B ratio of Kriti Nutrients as of 31-May-2024 16:01 is 2.98.
The 52-week high of Kriti Nutrients is ₹129.8 and the 52-week low is ₹44.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kriti Nutrients is ₹684.4 ( Cr.) .

About Kriti Nutrients Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.