Umiya Mobile Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Umiya Mobile

DeciZen not available for IPO

10 Year X-Ray of Umiya Mobile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 8.3%8.9%22.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2123334510
Sales YoY Gr.-57.1%35.5%-
Adj EPS 0.20.22.20
YoY Gr.--29.2%1211.8%-
BVPS (₹) 5.55.780
Adj Net
Profit
0.30.22.3NAN
Cash Flow from Ops. -4.8-4.7-6.8-
Debt/CF from Ops. -2.3-3.1-2.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA35.5%
Adj EPS NANANA1211.8%
BVPSNANANA39.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.33.132.60
Op. Profit
Mgn %
0.80.61.3NAN
Net Profit
Mgn %
0.10.10.5NAN
Debt to
Equity
1.92.42.1-
Working Cap
Days
045440
Cash Conv.
Cycle
014150

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Umiya Mobile Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 4,895 135,514 16.35,497 11.35,619 10.6
Adj EPS (₹) 7.9 41.118.3 83.818.2 67.918.9 43
Op. Profit Mgn % 20.36 641 bps23.33 527 bps23.80 511 bps24.31 419 bps
Net Profit Mgn % 7.42 153 bps14.95 553 bps14.76 485 bps15.01 332 bps

Management X-Ray of Umiya Mobile:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Umiya Mobile

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Umiya Mobile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Avenue Supermarts 4,357.5 135.5 (3.2%) Large Cap 49,533 44.7 5.4 94.4 12.7
Aditya Birla Fashion 265.8 1.5 (0.6%) Small Cap 12,351 -2.3 -1.8 - 3.8
Trent 5,130.6 94.8 (1.9%) Large Cap 11,927 53.1 7.9 94.8 32.2
Vishal Mega Mart 108.7 0.9 (0.8%) - 8,912 1 5.1 107.6 3.8
Electronics Mart Ind 127.3 2.8 (2.3%) Small Cap 6,285 4.4 2.9 28.3 3.2
Future Retail 2.4 0 (0%) Small Cap 6,261 -82 -50.7 - -
PN Gadgil Jewellers 544.5 -2.1 (-0.4%) Small Cap 6,032 11.4 2.6 48.1 4.9
Arvind Fashions 415.2 7.3 (1.8%) Small Cap 4,259 6.1 2.6 66.4 5.1
Shoppers Stop 519.2 -0.1 (-0%) Small Cap 4,213 2.4 1.8 220.9 17.2
Future Lifestyle 1.8 0 (2.2%) Small Cap 2,838 -104.9 -55.8 - -
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales212.11333.31451.48
Operating Expenses 210.52331.47445.73
Manufacturing Costs0.380.490.63
Material Costs200.75317.07426.68
Employee Cost 3.313.643.67
Other Costs 6.0810.2714.75
Operating Profit 1.591.845.76
Operating Profit Margin (%) 0.8%0.6%1.3%
Other Income 0.120.240.10
Interest 1.071.402.11
Depreciation 0.310.430.60
Exceptional Items 000
Profit Before Tax 0.330.263.15
Tax 0.080.070.80
Profit After Tax 0.250.182.35
PAT Margin (%) 0.1%0.1%0.5%
Adjusted EPS (₹)0.20.22.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.785.978.32
Share Capital 0.550.550.55
Reserves 5.235.427.77
Minority Interest000
Debt11.0913.9116.89
Long Term Debt1.711.370.79
Short Term Debt9.3812.5416.10
Trade Payables13.6220.9222.25
Others Liabilities 6.3712.5519.22
Total Liabilities 36.8553.3566.67

Fixed Assets

Gross Block3.454.845.85
Accumulated Depreciation1.431.862.44
Net Fixed Assets2.022.983.41
CWIP 000
Investments 00.060.06
Inventories23.7431.1141.77
Trade Receivables0.804.711.99
Cash Equivalents 0.641.891.83
Others Assets9.6712.6017.61
Total Assets 36.8553.3566.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity -4.82-4.66-6.77
PBT 0.330.263.15
Adjustment 1.351.532.46
Changes in Working Capital -6.35-6.38-11.56
Tax Paid -0.15-0.07-0.82
Cash Flow From Investing Activity 3.463.925.41
Capex -0.95-1.39-0.99
Net Investments 000
Others 4.415.316.40
Cash Flow From Financing Activity 0.911.991.31
Net Proceeds from Shares 000
Net Proceeds from Borrowing 1.78-0.07-0.34
Interest Paid -0.97-1.11-1.91
Dividend Paid 000
Others 0.103.173.56
Net Cash Flow -0.451.25-0.05
PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)4.283.132.9
ROCE (%)8.298.8922.86
Asset Turnover Ratio5.767.397.52
PAT to CFO Conversion(x)-19.28-25.89-2.88
Working Capital Days
Receivable Days133
Inventory Days413029
Payable Days252018

Umiya Mobile Ltd Stock News

No data found.

Umiya Mobile Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Umiya Mobile on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Umiya Mobile stood at ₹0.00.
The latest P/E ratio of Umiya Mobile as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Umiya Mobile as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Umiya Mobile is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Umiya Mobile is ₹0.00 ( Cr.) .

About Umiya Mobile Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...