Patel Retail Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Patel Retail

DeciZen not available for IPO

10 Year X-Ray of Patel Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.1%10.5%14.3%17.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8237661,0198140
Sales YoY Gr.--7%32.9%-20.1%-
Adj EPS 3.73.37.68.50
YoY Gr.--11.3%130.9%11.6%-
BVPS (₹) 18.322.929.538.70
Adj Net
Profit
9.18.118.620.7NAN
Cash Flow from Ops. -39.334-5.624.8-
Debt/CF from Ops. -4.55-32.97.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-0.4%-20.1%
Adj EPS NANA31.7%11.6%
BVPSNANA28.5%31.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.416.129.124.90
Op. Profit
Mgn %
32.94.66.6NAN
Net Profit
Mgn %
1.11.11.82.6NAN
Debt to
Equity
43.12.52-
Working Cap
Days
090771120
Cash Conv.
Cycle
05543690

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Patel Retail Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 400 -29.2411 -2.5533 42.4558 62
Adj EPS (₹) -0 -101.1-0.3 N/A0.3 N/A1.2 N/A
Op. Profit Mgn % 2.53 -1229 bps3.46 704 bps7.74 378 bps10.82 1092 bps
Net Profit Mgn % -0.10 -808 bps-1.53 447 bps1.61 258 bps5.41 1331 bps

Management X-Ray of Patel Retail:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Patel Retail

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Patel Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Avenue Supermarts 4,038.6 -117.9 (-2.8%) Large Cap 49,533 44.7 5.4 92.9 12.5
Aditya Birla Fashion 258.9 -5.2 (-2%) Small Cap 12,351 -2.3 -1.8 - 3.8
Trent 5,570.3 -106.3 (-1.9%) Large Cap 11,927 53.1 7.9 106.8 36.3
Vishal Mega Mart 107.9 -1.8 (-1.6%) - 8,912 1 5.1 109.4 3.9
Electronics Mart Ind 123.2 -4.1 (-3.2%) Small Cap 6,285 4.4 2.9 28.9 3.3
Future Retail 2.4 0 (0%) Small Cap 6,261 -82 -50.7 - -
PN Gadgil Jewellers 534.4 -11.5 (-2.1%) Small Cap 6,032 11.4 2.6 48 4.9
Arvind Fashions 388 -11.7 (-2.9%) Small Cap 4,259 6.1 2.6 65.1 5
Shoppers Stop 535.6 -20 (-3.6%) Small Cap 4,213 2.4 1.8 236.3 18.4
Future Lifestyle 1.4 0 (0.7%) Small Cap 2,838 -104.9 -55.8 - -
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales823.37766.161,018.55814.19
Operating Expenses 798.74743.75975.45760.69
Manufacturing Costs7.817.6514.4920.23
Material Costs710.24650.35860.20658.90
Employee Cost 17.8019.0322.7727.18
Other Costs 62.8866.727854.38
Operating Profit 24.6422.4143.1053.50
Operating Profit Margin (%) 3.0%2.9%4.2%6.6%
Other Income 4.385.681.263.52
Interest 8.868.1012.3816.37
Depreciation 4.614.709.8610.04
Exceptional Items 0000
Profit Before Tax 15.5515.2922.1230.61
Tax 4.053.925.838.08
Profit After Tax 11.5011.3716.2822.53
PAT Margin (%) 1.4%1.5%1.6%2.8%
Adjusted EPS (₹)4.74.76.79.2
Dividend Payout Ratio (%)0%0%2%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 44.5055.8471.8794.40
Share Capital 3.813.813.8124.38
Reserves 40.6952.0368.0670.02
Minority Interest0000
Debt166.85165.48179.36181.17
Long Term Debt37.8836.9435.2726.86
Short Term Debt128.97128.54144.09154.31
Trade Payables23.0731.6242.8247.48
Others Liabilities 10.2719.087.217.81
Total Liabilities 244.70272.03301.26330.86

Fixed Assets

Gross Block58.6073.26103.55114.49
Accumulated Depreciation31.8635.6544.9454.25
Net Fixed Assets26.7437.6158.6160.24
CWIP 25.7427.092.344.47
Investments 0.020.020.020
Inventories61.1454.4876.68127
Trade Receivables87.9483.68103.6096.56
Cash Equivalents 8.3313.793.313.63
Others Assets34.7955.3656.7138.96
Total Assets 244.70272.03301.26330.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -39.2634.01-5.5624.82
PBT 15.5515.2922.1230.61
Adjustment 11.4210.4219.9123.45
Changes in Working Capital -60.5212.02-43.22-21.34
Tax Paid -5.72-3.73-4.37-7.90
Cash Flow From Investing Activity -13.08-16.19-4.88-11.67
Capex -13.12-16.33-5-12.22
Net Investments 0000.02
Others 0.040.140.120.54
Cash Flow From Financing Activity 56.75-12.34-0.04-12.83
Net Proceeds from Shares 10000
Net Proceeds from Borrowing -0.52-0.94-1.67-8.41
Interest Paid -7.58-6.76-11.04-15.08
Dividend Paid 00-0.380
Others 54.85-4.6413.0510.66
Net Cash Flow 4.415.47-10.490.32
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)25.8422.6625.527.1
ROCE (%)11.0510.4514.3317.57
Asset Turnover Ratio3.362.973.552.58
PAT to CFO Conversion(x)-3.412.99-0.341.1
Working Capital Days
Receivable Days39413445
Inventory Days27282446
Payable Days12151625

Patel Retail Ltd Stock News

Patel Retail Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Patel Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Patel Retail stood at ₹0.00.
The latest P/E ratio of Patel Retail as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Patel Retail as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Patel Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Retail is ₹0.00 ( Cr.) .

About Patel Retail Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...