Is BN Rathi Securities a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that BN Rathi Securities Ltd is a good quality company .

Is BN Rathi Securities undervalued or overvalued?

The key valuation ratios of BN Rathi Securities Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is BN Rathi Securities share price return in the past 10 years?

BN Rathi Securities Ltd share price has appreciated 21.2% annually (CAGR) over the past ten years.

Is BN Rathi Securities a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BN Rathi Securities Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of BN Rathi Securities?

The latest standalone P/E ratio of BN Rathi Securities as of 21-Apr-2025 is 10.53.

What is the P/B ratio of BN Rathi Securities?

The latest standalone P/B ratio of BN Rathi Securities as of 21-Apr-2025 is 1.54.

What is the 52-week high and low of BN Rathi Securities?

The 52-week high of BN Rathi Securities is Rs. 72.75 and the 52-week low is Rs. 22.40.

BN Rathi Securities Ltd - Stock Valuation and Financial Performance

Name: BN Rathi Securities
Brand: BN Rathi Securities

BSE: 523019 | NSE: | Finance - Stock Broking | Small Cap

Place order

BN Rathi Sec Share Price

₹28.18 0.42 1.51%
as on 21-Apr'25 16:59

DeciZen - make an informed investing decision on BN Rathi Sec

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

3. Price Trend

BN Rathi Securities stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

10.53

Market Cap:

117 Cr.

52-wk low:

22.4

52-wk high:

72.8

Is BN Rathi Securities Ltd an attractive stock to invest in?

10 Year X-Ray of BN Rathi Sec: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	25.7%	20.7%	21.6%	19.3%	11.8%	15.9%	24.9%	23.7%	32.4%	29.8%	-
Value Creation Index ⓘ	0.8	0.5	0.5	0.4	-0.2	0.1	0.8	0.7	1.3	1.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	12.3	14.5	19.4	22.2	20.9	23	29.1	38	40.3	46.8	44
Sales YoY Gr.	-	17.3%	34.1%	14.5%	-6%	10.2%	26.5%	30.6%	6.2%	16.2%	-
Adj EPS ⓘ	0.9	0.5	0.7	0.8	0.4	0.7	1.3	1.4	2.2	2.5	2.7
YoY Gr.	-	-43%	51%	6.8%	-44.3%	52.3%	97%	5.3%	59.7%	11.3%	-
BVPS (₹) ⓘ	5.7	5.4	6.1	6.6	6.8	6.9	8.3	9.9	11.9	14.3	18.3
Adj Net Profit ⓘ	1.5	1.3	1.9	2.1	1.2	1.8	3.5	4.7	7.5	10.2	11
Cash Flow from Ops. ⓘ	4.7	0.4	-4.3	7.8	-3.2	17.2	33.8	40.9	-4.4	4	-
Debt/CF from Ops. ⓘ	0.2	0.7	-0	0	0	0	0.2	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16%	17.6%	17.2%	16.2%
Adj EPS ⓘ	12.4%	41.2%	23.2%	11.3%
BVPSⓘ	10.8%	15.9%	20%	20.5%
Share Price	21.2%	62.9%	38.6%	-3.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	16.1	10.8	12.9	12.5	6.6	9.7	17.4	17.1	20.5	20.6	16.4
Op. Profit Mgn % ⓘ	9.8	5.8	8.7	8.5	2.5	2.3	9.7	8.9	16.2	12.5	12.8
Net Profit Mgn % ⓘ	12	8.8	10	9.4	5.6	7.6	11.9	12.3	18.5	21.7	25.4
Debt to Equity ⓘ	0.1	0	0	0	0	0	0.3	0.1	0	0	-
Working Cap Days ⓘ	397	410	422	438	499	397	338	247	214	365	591
Cash Conv. Cycle ⓘ	-465	-424	-338	-367	-452	-488	-800	-963	-1,134	-1,069	-83

Recent Performance Summary

Latest Financials - BN Rathi Securities Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.7	2.7
TTM Sales (₹ Cr.)	43.7	44.3
BVPS (₹.) ⓘ	18.3	19.5
Reserves (₹ Cr.) ⓘ	55	60
P/BV ⓘ	1.54	1.44
PE ⓘ	10.53	10.28

From the Market
52 Week Low / High (₹)	22.40 / 72.75
All Time Low / High (₹)	0.01 / 72.75
Market Cap (₹ Cr.)	117
Equity (₹ Cr.)	20.8
Face Value (₹)	5
Industry PE ⓘ	23

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	717	-11.2	751	7.6	755	4.1	848	27
Adj EPS (₹) ⓘ	4.5	-58.1	-4.4	N/A	1.6	-67.3	-5.2	N/A
Op. Profit Mgn % ⓘ	20.47	-649 bps	-6.64	-278 bps	-5.46	-537 bps	-4.04	-532 bps
Net Profit Mgn % ⓘ	11.20	-1251 bps	-10.46	-391 bps	3.74	-813 bps	-10.91	-887 bps

Management X-Ray of BN Rathi Sec:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of BN Rathi Sec

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of BN Rathi Sec

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
ICICI Securities	895.7	0 (0%)	Small Cap	5,049	64.5	33.6	13.9	5.9
Angel One	2,461.3	105.3 (4.5%)	Small Cap	2,984	134.7	29.5	18.3	4
IIFL Capital Service	234.2	16.5 (7.6%)	Small Cap	2,161	24.7	23.8	9.5	3
Share India Sec.	161	-4.6 (-2.8%)	Small Cap	1,119	14.6	27	11	1.8
SMC Global Sec.	114.4	2.4 (2.1%)	Small Cap	853	13	16.5	8.8	1.2
Multi Commodity Exch	5,942.6	278.3 (4.9%)	Small Cap	684	100.5	12.2	59.1	11.6
Geojit Finl. Service	77.6	3.2 (4.4%)	Small Cap	589	6.2	22.7	12.5	2.2
5Paisa Capital	395.7	14.3 (3.7%)	Small Cap	395	19.6	13.1	20.2	2.1
Aditya Birla Money	161.8	2.8 (1.7%)	Small Cap	390	13.1	13.6	12.3	4
Alacrity Securities	83.8	3.8 (4.8%)	Small Cap	341	2.5	3.4	34.1	5

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Income	14	16	21	24	23	26	32	42	46	56
Interest Income	12	14	19	22	21	23	29	38	40	47
Other Income ⓘ	2	2	2	2	2	3	3	4	6	9
Expenditure ⓘ	12	15	18	21	21	23	27	36	36	43
Interest Expense ⓘ	0	1	0	0	0	1	1	1	2	1
Operating Expenses ⓘ	11	14	18	20	20	23	26	35	34	41
Provisions	0	0	0	0	0	0	0	0	0	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2	2	3	3	2	2	5	6	10	14
Taxes ⓘ	1	1	1	1	1	1	2	2	3	3
Profit After Tax	1	1	2	2	1	2	3	5	7	10
Adjusted EPS (₹)	0.9	0.5	0.7	0.8	0.4	0.7	1.3	1.4	2.2	2.5
Dividend Payout Ratio (%)	26%	32%	26%	29%	44%	29%	18%	18%	17%	15%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Equity Capital	10	14	16	17	18	18	22	33	40	59
Share Capital ⓘ	3	5	5	5	5	5	5	8	8	10
Reserves ⓘ	7	9	11	12	13	13	17	25	31	48
Minority Interest	0	0	0	0	0	0	0	0	0	0
Long Term Borrowings	0	0	0	0	0	0	2	2	0	0
Current Liabilities	19	23	25	33	33	40	92	110	114	145
Trade Payables	16	21	23	31	31	38	84	108	111	140
Short term borrowings	1	0	0	0	0	0	5	0	0	0
Other Liabilities	-17	-21	-23	-31	-31	-38	-89	-108	-111	-140
Total Liabilities ⓘ	29	37	41	50	51	59	116	145	154	203
Assets
Non Current Asset	5	4	3	3	3	3	6	7	6	6
Loan Asset	0	0	0	0	0	0	0	0	0	0
Other Non Current Asset ⓘ	5	4	3	3	3	3	6	7	6	6
Current Asset	24	33	38	47	48	56	110	138	148	197
Current Investment	0	0	0	1	0	0	0	0	0	0
Other Current Asset	24	33	38	46	47	56	109	138	148	197
Total Assets ⓘ	29	37	41	50	51	59	116	145	154	203

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	5	0	-4	8	-3	17	34	41	-4	4
Cash Flow From Investing Activity ⓘ	1	1	0	2	3	2	0	4	6	3
Cash Flow From Financing Activity ⓘ	0	6	-1	-1	-8	-12	-44	-23	2	15
Net Cash Flow ⓘ	6	7	-5	9	-8	8	-10	22	4	22

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational & Financial Ratios
EPS (₹)	6	3	4	4	2	3	7	6	9	10
DPS (₹)	2	1	1	1	1	1	1	1	2	2
BVPS (₹)	38	28	32	34	35	36	43	39	47	57
Performance Ratios
ROA (%)	5.8	3.9	5.0	4.5	2.3	3.2	4.0	3.6	5.0	5.7
ROE (%)	16.1	10.8	12.9	12.5	6.6	9.7	17.4	17.1	20.5	20.6
ROCE (%)	25.7	20.7	21.6	19.3	11.8	15.9	24.9	23.7	32.4	29.8
Valuation Parameters
Price/Book(x)	0.7	0.6	0.8	1.1	0.7	0.3	0.6	0.9	0.7	1.8

BN Rathi Securities Ltd Stock News

View All News

BN Rathi Securities Ltd FAQs

What is the share price of BN Rathi Sec?

Company share prices are keep on changing according to the market conditions. The closing price of BN Rathi Sec on 21-Apr-2025 16:59 is ₹28.18.

What is the market cap of BN Rathi Sec?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Apr-2025 16:59 the market cap of BN Rathi Sec stood at ₹117.0.

What is the P/E ratio of BN Rathi Sec?

The latest P/E ratio of BN Rathi Sec as of 21-Apr-2025 16:59 is 10.53.

What is the P/B ratio of BN Rathi Sec?

The latest P/B ratio of BN Rathi Sec as of 21-Apr-2025 16:59 is 1.54.

What is the 52-week high and low of BN Rathi Sec?

The 52-week high of BN Rathi Sec is ₹72.75 and the 52-week low is ₹22.40.

What is the TTM revenue of BN Rathi Sec?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BN Rathi Sec is ₹43.73 ( Cr.) .

About BN Rathi Securities Ltd

B.N.Rathi Securities is a public listed stock broking firm providing integrated type of services, encompassing the entire spectrum of activities relating to the Financial Market Transactions. The company has been promoted by the Rathi family and is engaged in all spheres of Stock Broking, which enables the company to cater to a full range of requirements of a growing and diversified retail and institutional clientele.

B. N. Rathi Securities offers a full range of investment services and capital market financial services focused on growth companies. In-depth technical expertise, commitment to excellence, high ethical standards and a focused approach has been the cornerstone of consistent track record of delivering significant benefits to clients.

BNR Group has been into the financial markets for over five decades and this vast experience is put to use for providing the best services in todayâ€™s complex financial markets. their pedigree lineage, through our parent BNR Group enables us with the expertise to offer the following range of services.

Well-researched and comprehensive stock broking services on NSE, BSE and HSE. Operations managed by experienced professionals:-

Access to extensive research
An independent Tele-communication network linking major clients

As a depository participant with Central Depository Services Limited, it has more than 2000 accounts. With an adequate infrastructure, quality manpower, growing clientele and a sound professional reputation BNRSL is poised to capitalize on the existing and emerging opportunities as and when they rise.

BNRSLâ€™s well diversified clientele represent a wide gamut of the investors community, which stand as testimony towards our commitment for providing prompt, reliable and innovative services to their clients and has encouraged us to redouble our efforts towards servicing their clients, through operational strategies, in an increasingly complex financial arena.

They are registered with Life Insurance Corporation of India Ltd. and UTI Bank Ltd. for their secondary market operations.

BNRSL has always been a technology driven company and a strong technology focus has ensured that the company is equipped with sophisticated ultra modern information technology. They have net work communication system and connected to all branches/sub-brokers with the latest technology of HCL VSATs, which has emerged as the companyâ€™s forte and enabled us to give the best services to its valuable clientele.

Services offered by the company: