BSE: 532285 | NSE: GEOJITFSL | Finance - Stock Broking | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Geojit Financial Services Ltd is a good quality company.
The key valuation ratios of Geojit Financial Services Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Geojit Financial Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 29.4% | 15.3% | 17.2% | 24.5% | 10.7% | 14.1% | 36.4% | 36% | 18.7% | 23.6% | - |
| Value Creation Index ⓘ | 1.1 | 0.1 | 0.2 | 0.8 | -0.2 | 0.0 | 1.6 | 1.6 | 0.3 | 0.7 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 272 | 217 | 244 | 304 | 284 | 285 | 404 | 481 | 420 | 589 | 726 |
| Sales YoY Gr. | - | -20.1% | 12.5% | 24.4% | -6.5% | 0.4% | 41.5% | 19% | -12.7% | 40.5% | - |
| Adj EPS ⓘ | 2.6 | 1.4 | 1.5 | 2.6 | 0.9 | 1.4 | 4.3 | 5.4 | 3.4 | 5 | 6.3 |
| YoY Gr. | - | -48.3% | 7.4% | 74.7% | -63.5% | 53.8% | 201.4% | 25.1% | -37.5% | 49.6% | - |
| BVPS (₹) ⓘ | 13.2 | 13.6 | 15.1 | 16.5 | 15.2 | 13.9 | 17.4 | 21.1 | 21.8 | 25.5 | 33.6 |
| Adj Net Profit ⓘ | 67.6 | 35.6 | 38.3 | 67.5 | 24.6 | 37.7 | 114 | 143 | 89.6 | 134 | 175 |
| Cash Flow from Ops. ⓘ | 40.7 | 51.4 | 99.1 | 37.3 | 29.5 | 138 | -80.2 | 76.2 | 40.5 | -89 | - |
| Debt/CF from Ops. ⓘ | 0.6 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.6 | 1.9 | -3.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 9% | 15.7% | 13.4% | 40.5% | ||||
| Adj EPS ⓘ | 7.5% | 40.2% | 5.4% | 49.6% | ||||
| BVPSⓘ | 7.6% | 10.9% | 13.7% | 16.9% | ||||
| Share Price | 13.4% | 35.5% | 21.2% | 59.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 20.7 | 10.2 | 10.2 | 16.3 | 5.9 | 9.8 | 27.6 | 28 | 15.7 | 21.3 | 21.2 |
| Op. Profit Mgn % ⓘ | 34.3 | 21.9 | 26.4 | 28.5 | 25.1 | 30.6 | 43.4 | 45.4 | 33 | 36 | 39.7 |
| Net Profit Mgn % ⓘ | 24.8 | 16.4 | 15.7 | 22.2 | 8.6 | 13.2 | 28.3 | 29.7 | 21.4 | 22.7 | 24.1 |
| Debt to Equity ⓘ | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.5 | 0 |
| Working Cap Days ⓘ | 522 | 533 | 429 | 361 | 403 | 319 | 172 | 159 | 173 | 143 | 368 |
| Cash Conv. Cycle ⓘ | 105 | 143 | 156 | 139 | 144 | 110 | 53 | 57 | 70 | 30 | 129 |
Sales growth is growing at healthy rate in last 3 years 13.41%
Sales growth is good in last 4 quarters at 60.47%
Return on Equity has declined versus last 3 years average to 21.20%
Net Profit has been subdued in last 3 years 5.35%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 6.3 | 6.7 |
| TTM Sales (₹ Cr.) | 726 | 748 |
| BVPS (₹.) ⓘ | 33.6 | 39.3 |
| Reserves (₹ Cr.) ⓘ | 945 | 1,068 |
| P/BV ⓘ | 3.38 | 2.90 |
| PE ⓘ | 18.12 | 16.88 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 54.92 / 159.35 |
| All Time Low / High (₹) | 0.53 / 159.35 |
| Market Cap (₹ Cr.) | 3,174 |
| Equity (₹ Cr.) | 27.9 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 24.8 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | 289 | 236 | 267 | 334 | 286 | 287 | 406 | 483 | 428 | 600 |
| Interest Income | 272 | 217 | 244 | 304 | 284 | 285 | 404 | 481 | 420 | 589 |
| Other Income ⓘ | 17 | 19 | 22 | 30 | 1 | 2 | 2 | 2 | 8 | 10 |
| Expenditure ⓘ | 188 | 182 | 193 | 233 | 235 | 225 | 254 | 291 | 317 | 421 |
| Interest Expense ⓘ | 1 | 1 | 1 | 0 | 2 | 3 | 3 | 5 | 8 | 16 |
| Operating Expenses ⓘ | 184 | 178 | 188 | 225 | 223 | 214 | 244 | 280 | 299 | 398 |
| Provisions | 3 | 4 | 4 | 7 | 9 | 8 | 7 | 7 | 10 | 7 |
| Exceptional Items ⓘ | 0 | 0 | -10 | 0 | -8 | -10 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 101 | 55 | 64 | 101 | 43 | 52 | 152 | 191 | 111 | 179 |
| Taxes ⓘ | 34 | 19 | 26 | 34 | 18 | 14 | 38 | 48 | 21 | 45 |
| Profit After Tax | 68 | 36 | 38 | 67 | 25 | 38 | 114 | 143 | 90 | 134 |
| Adjusted EPS (₹) | 2.6 | 1.4 | 1.5 | 2.6 | 0.9 | 1.4 | 4.3 | 5.4 | 3.4 | 5.0 |
| Dividend Payout Ratio (%) | 60% | 66% | 77% | 70% | 97% | 95% | 73% | 50% | 40% | 27% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital | 340 | 355 | 395 | 436 | 408 | 374 | 465 | 562 | 581 | 679 |
| Share Capital ⓘ | 23 | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves ⓘ | 317 | 332 | 372 | 412 | 384 | 350 | 441 | 539 | 557 | 655 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Borrowings | 75 | 0 | 3 | 0 | -3 | -2 | -2 | -3 | -4 | -4 |
| Current Liabilities | 224 | 159 | 234 | 228 | 313 | 334 | 503 | 640 | 515 | 1,063 |
| Trade Payables | 21 | 7 | 7 | 10 | 8 | 10 | 22 | 19 | 18 | 47 |
| Short term borrowings | 25 | 0 | 0 | 0 | 0 | 0 | 15 | 48 | 78 | 312 |
| Other Liabilities | -46 | -7 | -7 | -10 | -8 | -10 | -37 | -67 | -96 | -359 |
| Total Liabilities ⓘ | 639 | 514 | 633 | 663 | 717 | 706 | 966 | 1,200 | 1,092 | 1,737 |
Assets | ||||||||||
| Non Current Asset | 283 | 201 | 176 | 217 | 274 | 195 | 225 | 351 | 402 | 684 |
| Loan Asset | 0 | 0 | 0 | 0 | 55 | 16 | 111 | 217 | 247 | 468 |
| Other Non Current Asset ⓘ | 283 | 201 | 176 | 217 | 219 | 179 | 113 | 134 | 154 | 216 |
| Current Asset | 356 | 314 | 457 | 446 | 443 | 511 | 741 | 849 | 690 | 1,053 |
| Current Investment | 0 | 0 | 72 | 87 | 25 | 50 | 1 | 1 | 0 | 0 |
| Other Current Asset | 356 | 314 | 385 | 359 | 418 | 461 | 740 | 848 | 690 | 1,053 |
| Total Assets ⓘ | 639 | 514 | 633 | 663 | 717 | 706 | 966 | 1,200 | 1,092 | 1,737 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios |
||||||||||
| EPS (₹) | 3 | 2 | 2 | 3 | 1 | 2 | 5 | 6 | 4 | 6 |
| DPS (₹) | 2 | 1 | 1 | 2 | 1 | 2 | 4 | 3 | 2 | 2 |
| BVPS (₹) | 15 | 15 | 17 | 18 | 17 | 15 | 19 | 23 | 24 | 28 |
Performance Ratios | ||||||||||
| ROA (%) | 10.6 | 6.2 | 6.7 | 10.4 | 3.6 | 5.3 | 13.7 | 13.2 | 7.8 | 9.5 |
| ROE (%) | 20.7 | 10.2 | 10.2 | 16.3 | 5.9 | 9.8 | 27.6 | 28.0 | 15.7 | 21.3 |
| ROCE (%) | 29.4 | 15.3 | 17.2 | 24.5 | 10.7 | 14.1 | 36.4 | 36.0 | 18.7 | 23.6 |
Valuation Parameters | ||||||||||
| Price/Book(x) | 3.5 | 2.1 | 3.5 | 5.0 | 2.5 | 1.2 | 2.6 | 2.7 | 1.6 | 2.3 |
Geojit BNP Paribas Financial Services was founded as a partnership firm by C J George and Ranajit Kanjilal in 1987. Later in 1993 Ranajit Kanjilal retired from the firm. In 1995 Kerala State Industrial Development Corporation acquired 24% stake in the company, becoming the only instance in
Geojit is a charter member of the Financial Planning Standards Board of India and is one of the largest DP brokers in the country.
It has entered into a joint venture to form Barjeel Geojit Securities LLC,
With a presence in almost all the major states of India, the network of over 540 offices across 300 cities and towns presently covers Andhra Pradesh, Bihar, Chattisgarh, Goa, Gujarat, Haryana, Jammu & Kashmir, Karnataka, Kerala, Madhya Pradesh, Maharashtra, New Delhi, Orissa, Punjab, Rajasthan,Tamil Nadu & Pondicherry, Uttar Pradesh, Uttaranchal and West Bengal.
Geojit provides quality services in equity trading through its network of over 450 branches in
It has various subsidiary namely Geojit Commodities engaged in commodity trading, Geojit Credits is a Non Banking Financial Company, Geojit Technologies is into software development and services and Geojit Financial Distribution is engaged in insurance referrals and Geojit Financial Management.
Products and services
The company offers wide range of investments options in equity, futures and options, IPOs and mutual funds. The company offers clients daily SMS alerts, market pointers, periodical research reports, stock recommendations and customer meets organized frequently.
It also has online services named Classroom for new investors providing basic information about all investment avenues.
Milestones
1986- C. J. George became member of Cochin Stock Exchange
1987 M/s C. J. George and Co. was set up at Ravipuram, Cochin
1988Company was renamed at M/s Geojit & Co.
1994 Becomes a Public Limited Company named Geojit Securities Ltd.
1995 Kerala State Industrial Development Corporation Ltd. (KSIDC) acquires 24 percent equity stake.
Membership in National Stock Exchange (NSE).
Public Issue.
1996 Launch of Portfolio Management Services with SEBI registration.
1997 Depository Participant (DP) under National Securities Depository Limited.
1999 Membership in Bombay Stock Exchange (BSE).
2000 BSE Listing.
1st broking firm in India to offer online trading facility.
Commences Derivative Trading with NSE.
Integrates the 1st Bank Payment Gateway in the country for Internet Trading.
2001 Becomes India's first DP to launch depository transactions through Internet.
Establishes Joint Venture in the UAE to serve NRI customers.
2002 1st in India to launch an integrated internet trading system for Cash & Derivatives segments.
2003 Geojit Commodities Limited, wholly owned subsidiary, launched Online Futures Trading in agri-commodities, precious metals and in energy futures on multiple commodity exchanges.
National launch of online futures trading in Rubber, Pepper, Gold, Wheat and Rice.
Company renamed as Geojit Financial Services Ltd.
2004 National launch of online futures trading in Cardamom.
2005 NSE Listing.
Geojit Credits, a subsidiary, registers with RBI as a Non Banking Financial Company (NBFC).
National launch of online futures trading in Coffee.
2006 Charter member of the Financial Planning Standards Board of India.
2007 BNP Paribas takes a stake in the company’s equity, making it the single largest shareholder.
Establishes Joint Venture in Saudi Arabia to serve the Saudi national and the NRI.
2008 BNP Paribas Securities India (P) Ltd. – a Joint Venture with BNP Paribas S.A. for Institutional Brokerage.
1st brokerage to offer full Direct Market Access execution in India for institutional clients.
2009 Launch of Property Services division.
Launch of online trading in Currency Derivatives.
Consequent to BNP Paribas becoming the largest stakeholder in Geojit BNP Paribas, company is renamed as Geojit BNP Paribas Financial Services Ltd.
2010 Launch of FLIP(Financial Investment Platform), a new advanced online investment platform.
Launch of state of the art Mobile Trading platform to empower clients to trade from anywhere, even while on the move through the innovative application FLIP- ME.
Barjeel Geojit Securities, its joint venture with the Al Saud group is headquartered in Dubai, in the United Arab Emirates, and owns branches in Abu Dhabi, Ras Al Khaimah, Al Ain, and Sharjah.
Aloula Geojit Capital Co., the joint venture with the Al Johar group in Saudi Arabia is headquartered in Riyadh with branches in Dammam and Jeddah.
BBK Geojit Securities KSC, located in Kuwait, is a joint venture with BBK and JZA.
QBG Geojit Financial Services LLC is the joint venture with Qurum Business Group (QBG) and National Securities Co. and based in Oman.
2011 Geojit BNP Paribas and JZ Associates LLC, Kuwait signed a JV deal with Bank of Bahrain and Kuwait to from BBK Geojit Securities KSC. The agreement was signed by Abdulkarim Bucheery, CEO of BBK, C. J. George and Jassem Hassan Zainal of JZ Associates LLC
Geojit BNP Paribas joined hands with Qurum Business Group and National Securities Company in Oman to form QBG Geojit Securities LLC, Oman. The deal was inked by Sheikh Abdulaziz bin Ahmed Al Hosni, Vice President and Chairman of Qurum Business Group and C. J. George
2012 Qualified Foreign Investors (QFI) Investment services launched
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
