Swastika Investmart Ltd - Stock Valuation and Financial Performance

BSE: 530585 | NSE: | Finance - Stock Broking | Small Cap

Swastika Investmart Share Price

135.45 -0.15 -0.11%
as on 22-Apr'25 16:59

DeciZen - make an informed investing decision on Swastika Investmart

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Swastika Investmart stock performance -

P/E Ratio (SA):
10.03
Market Cap:
234.5 Cr.
52-wk low:
105
52-wk high:
234

Is Swastika Investmart Ltd an attractive stock to invest in?

1. Is Swastika Investmart Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Swastika Investmart Ltd is a average quality company.

2. Is Swastika Investmart Ltd undervalued or overvalued?

The key valuation ratios of Swastika Investmart Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Swastika Investmart Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swastika Investmart Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Swastika Investmart:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Swastika Investmart Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 22.4%5.9%27.3%13%10.7%2.4%37.4%27.6%18.1%30.9%-
Value Creation
Index
0.6-0.61.0-0.1-0.2-0.81.71.00.31.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.821.127.231.630.735.571.376.885.5111115
Sales YoY Gr.--3%29%15.9%-2.7%15.6%100.9%7.8%11.3%29.8%-
Adj EPS 1.6-0.142.41.3-1.36.85.848.213.5
YoY Gr.--107.3%NA-40.1%-43.7%-193.3%NA-15.3%-30.6%104.2%-
BVPS (₹) 9.79.314.516.616.713.721.428.432.34260.5
Adj Net
Profit
2.4-0.25.93.52-1.910.18.65.912.123
Cash Flow from Ops. 5.12.48.9-9.13.824-8-4.6-18.6-11.4-
Debt/CF from Ops. 0.943-3.17.70.6-1.6-1.7-0.4-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.8%29.3%15.9%29.8%
Adj EPS 19.6%43.6%6.3%104.2%
BVPS17.7%20.3%25.2%29.8%
Share Price 31.6% 54.7% 49.8% -8.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
18.2-1.333.315.38-8.238.923.313.222.126.3
Op. Profit
Mgn %
219.818.519.721.814.821.317.812.119.435.1
Net Profit
Mgn %
11.1-0.921.611.26.5-5.214.211.2710.920.4
Debt to
Equity
0.30.71.31.11.20.70.40.20.20.2-
Working Cap
Days
745745575592655396230323276247522
Cash Conv.
Cycle
665655493367-49-415-496-708-605-699101

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 26.30%

Sales growth is growing at healthy rate in last 3 years 15.89%

Sales growth is good in last 4 quarters at 29.83%

Net Profit has been subdued in last 3 years 6.29%

Latest Financials - Swastika Investmart Ltd.

Standalone Consolidated
TTM EPS (₹) 13.5 13.8
TTM Sales (₹ Cr.) 115 120
BVPS (₹.) 60.5 66
Reserves (₹ Cr.) 101 111
P/BV 2.24 2.05
PE 10.03 9.82
From the Market
52 Week Low / High (₹) 105.00 / 234.00
All Time Low / High (₹) 0.20 / 234.00
Market Cap (₹ Cr.) 235
Equity (₹ Cr.) 3.5
Face Value (₹) 2
Industry PE 23.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Net Interest Income (₹ Cr.)4,471 24.34,695 25.34,788 21.24,903 14.4
Interest Earned (₹ Cr.)8,220 288,789 288,957 21.89,343 18.6
Total Income (₹ Cr.)9,863 26.110,363 25.910,684 21.911,123 18.4
Adj EPS (₹)1 -15.50.9 -17.30.3 -74.80.5 -55.8
NIM (%)0.00 -0.00 -0.00 -0.00 -
Net NPA to Net Advances (%)0 -0 -0 -0 -
CASA (%)0.00 -0.00 -0.00 -0.00 -

Management X-Ray of Swastika Investmart:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.02%Institutions:0.09%Non-Institutions:44.89%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Swastika Investmart

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Swastika Investmart

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
ICICI Securities 895.7 0 (0%) Small Cap 5,049 64.5 33.6 13.9 5.9
Angel One 2,520.5 59.2 (2.4%) Small Cap 2,984 134.7 29.5 18.7 4.1
IIFL Capital Service 243.1 8.9 (3.8%) Small Cap 2,161 24.7 23.8 9.9 3.1
Share India Sec. 160.2 -0.8 (-0.5%) Small Cap 1,119 14.6 27 11 1.8
SMC Global Sec. 114.9 0.5 (0.4%) Small Cap 853 13 16.5 8.8 1.2
Multi Commodity Exch 5,971.9 29.3 (0.5%) Small Cap 684 100.5 12.2 59.4 11.7
Geojit Finl. Service 77.7 0.1 (0.2%) Small Cap 589 6.2 22.7 12.5 2.2
5Paisa Capital 393.9 -1.9 (-0.5%) Small Cap 395 19.6 13.1 20.1 2.1
Aditya Birla Money 158.6 -3.2 (-2%) Small Cap 390 13.1 13.6 12.1 3.8
Alacrity Securities 85.1 1.3 (1.6%) Small Cap 341 2.5 3.4 34.7 5.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income232333333136727786111
Interest Income222127323135717785111
Other Income 2262011001
Expenditure 20232528283859667895
Interest Expense 1112332225
Operating Expenses 18202226253156637488
Provisions 0211141123
Exceptional Items 0000000000
Profit Before Tax 40853-21312816
Taxes 1021103324
Profit After Tax 20642-2109612
Adjusted EPS (₹)1.6-0.14.02.41.3-1.36.85.84.08.2
Dividend Payout Ratio (%)12%-164%5%8%15%-16%6%7%10%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital14142225252032424862
Share Capital 3333333333
Reserves 11111922221729394559
Minority Interest0000000000
Long Term Borrowings0011100000
Current Liabilities 464963788674154171144267
Trade Payables00004749123146120240
Short term borrowings51027282914138710
Other Liabilities-5-10-27-28-76-63-136-154-127-242
Total Liabilities 61638510311194186213192337

Assets

Non Current Asset 15172528282122161621
Loan Asset 0000000000
Other Non Current Asset 15172528282122161621
Current Asset 454661758372164197176316
Current Investment0000000000
Other Current Asset454661758372164197176316
Total Assets 61638510311194186213192337

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 529-9424-8-5-19-11
Cash Flow From Investing Activity -3-2-1-2-22718103
Cash Flow From Financing Activity -2-211-1-2-19-8-7-36
Net Cash Flow 0-119-1208-97-11-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)8-120127-634292041
DPS (₹)1111112222
BVPS (₹)484773838369107142162210

Performance Ratios

ROA (%)4.0-0.37.93.71.8-1.87.24.32.94.6
ROE (%)18.2-1.333.315.38.0-8.238.923.313.222.1
ROCE (%)22.45.927.313.010.72.437.427.618.130.9

Valuation Parameters

Price/Book(x)0.80.81.01.80.90.91.21.41.12.9

Swastika Investmart Ltd Stock News

Swastika Investmart Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swastika Investmart on 22-Apr-2025 16:59 is ₹135.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Apr-2025 16:59 the market cap of Swastika Investmart stood at ₹234.5.
The latest P/E ratio of Swastika Investmart as of 22-Apr-2025 16:59 is 10.03.
The latest P/B ratio of Swastika Investmart as of 22-Apr-2025 16:59 is 2.24.
The 52-week high of Swastika Investmart is ₹234.0 and the 52-week low is ₹105.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swastika Investmart is ₹114.6 ( Cr.) .

About Swastika Investmart Ltd

Swastika Investmart was incorporated as a Public Limited Company in 1992 with a small capital and a long-term vision to grow. Their objective is to become a full service brokerage house and to provide comprehensive advisory services to their clients under one umbrella. They have expertise in advisory services in the capital markets and are also distributors of savings investment instruments, mutual fund Schemes, insurances and IPO etc.

The services are offered under total confidentiality and integrity with the sole purpose of maximizing returns to clients. The understanding of competitive landscape and the strategies employed by others is critical to the success of our firm’s entrepreneurial growth plans.

The company's operations include broking of equities and derivatives on the BSE, NSE, NCDEX and MCX, distribution of mutual funds, personal investment products, portfolio management and depository services through CDSL. The current operations are centered in the western and central states of India and their Company has few offices in south zone of India . It operates with the network of more than 250 trading Ids in NSE and BSE, through out India and all these activities are coordinated from corporate office located at Indore.

Services offered by the company:

Swastika Investmart Limited is committed to high standards of corporate governance in all its activities.

  • Stock broking – NSE & BSE – Equities & Derivatives
  • Commodities trading – NCDEX & MCX
  • Depository services – CDSL
  • Portfolio Management & Investment Advisory Services
  • Mutual Funds And Fixed Deposits Investments
  • Initial Public Offering ( IPO) and IPO financing
  • Technical Analysis and Research based advice
  • Internet Based Trading

Milestones:

  • 1992  : Incorporation with registered office at Mumbai.
  • 1993 : Actively involved in financing. hire-purchase and leasing business.
  • 1995 : Came out with an initial public issue, listed on the Bombay Stock Exchange.
  • 1998  : RBI Registered  NBFC
  • 2000  : Membership of NSE
  • 2001  : Surrender of RBI License for NBFC.
  • 2002  : Membership of NSE Future  & Option Segment.
  • 2003  : Setting up Research Desk
  • 2004  : Membership of BSE
  • 2005  : Company declared Dividend of 10 % for the first time, Centralized  Back Office Software successfully implemented.
  • 2006 : Membership of CDSL, launched of Internet trading platform. Membership of NCDEX membership of MCX set up of Mutual Fund Desk.
Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...