Starlite Components Ltd - Stock Valuation and Financial Performance

BSE: 517548 | NSE: | Electric Equipment | Small Cap

Starlite Components Share Price

3.64 0.00 0.00%
as on 06-Sep'24 16:01

DeciZen - make an informed investing decision on Starlite Components

M-Cap below 100cr DeciZen not available

Starlite Components stock performance -

P/E Ratio (SA):
0.50
Market Cap:
6.2 Cr.
52-wk low:
2.1
52-wk high:
3.6

Is Starlite Components Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Starlite Components: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Starlite Components Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 147.7%36.1%36.1%20.6%15.4%-505.3%0%0%0%0%-
Value Creation
Index
9.61.61.60.50.1NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.142.857.57762.114.81.92.12.13.15
Sales YoY Gr.-58.2%34.2%33.9%-19.3%-76.3%-87.5%10.8%4.4%46.3%-
Adj EPS 0.41.11.10.61.1-8.6-0.7-0.5-0.41.97.2
YoY Gr.-208.1%-7.9%-42.9%86.7%-871.4%NANANANA-
BVPS (₹) -6.71.93.13.74.3-4.7-5.5-5.9-6.3-0.20.8
Adj Net
Profit
0.31.91.811.9-14.8-1.2-0.8-0.73.312
Cash Flow from Ops. -1.5-2.315.6-3.7-3.10.100.2-0.2-
Debt/CF from Ops. -5.3-2.24.90.3-0.5-1.638.5-233.424.2-7.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21.3%-45%19.2%46.3%
Adj EPS 20.1%11.4%NANA
BVPSNA-155.8%NANA
Share Price 2.3% 9.2% 7.4% 23.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-4.9-381.842.217.628.23563.213.986.2-592444.1
Op. Profit
Mgn %
58.65.52.65.1-155.4-45.7-14.3-920.515.1
Net Profit
Mgn %
1.24.53.11.33.1-100.2-65.3-38-30.1104.8240.8
Debt to
Equity
-1.31.50.90.20.3-0.6-0.5-0.5-0.4-4.1-
Working Cap
Days
3933042903504026051,4691,3231,104426123
Cash Conv.
Cycle
14617916213511133820577-39-6763

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Starlite Components Ltd.

Standalone Consolidated
TTM EPS (₹) 7.2 0.1
TTM Sales (₹ Cr.) 5.1 7.9
BVPS (₹.) 0.8 0
Reserves (₹ Cr.) -16 4
P/BV 4.42 0.00
PE 0.50 38.41
From the Market
52 Week Low / High (₹) 2.08 / 3.64
All Time Low / High (₹) 0.44 / 70.00
Market Cap (₹ Cr.) 6.2
Equity (₹ Cr.) 17.1
Face Value (₹) 10
Industry PE 70.7

Quarterly Results

 Mar'18 YoY Gr. Rt. %Jun'18 YoY Gr. Rt. %Sep'18 YoY Gr. Rt. %Dec'18 YoY Gr. Rt. %
Operating Income0.3 45.50.3 00.2 -29.40.2 -38.9
Adj EPS (₹)-0.01 N/A0.00 N/A0.00 N/A0.00 N/A
Net Profit Mgn %-4.94 -308 bps1.51 -121 bps-1.63 -371 bps-1.81 -264 bps

Management X-Ray of Starlite Components:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:51.67%Institutions:0%Non-Institutions:48.33%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec2410%20%30%40%50%60%
Pledged *22.6422.6422.6422.6422.6422.6422.6422.6422.6422.64
* Pledged shares as % of Promoter's holding (%)

Valuation of Starlite Components

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Starlite Components

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Waaree Energies 2,250.6 -5 (-0.2%) Small Cap 10,718 40 8 56.4 6.7
V-Guard Inds. 343.6 -6.6 (-1.9%) Small Cap 4,559 6 5.1 58.4 8
Transrail Lighting 507.6 1.4 (0.3%) Small Cap 4,077 17.5 5.7 29 3
Schneider Ele. Infra 641.6 -1 (-0.2%) Small Cap 2,207 9.1 7.9 70.9 30.1
Bharat Bijlee 2,667.1 24.4 (0.9%) Small Cap 1,872 116.7 6.9 22.7 1.3
Inox Wind 171.5 2.8 (1.7%) Small Cap 1,743 2.4 -2.7 71.4 7.9
Voltamp Transformers 6,920 -11.4 (-0.2%) Small Cap 1,616 318.4 18.5 21.8 4.7
HPL Electric 413 1.9 (0.5%) Small Cap 1,421 10.5 2.9 39.3 3
Transformers & Rect 444.8 -1.9 (-0.4%) Small Cap 1,273 4.9 3.3 91.4 11.7
Cyient DLM 410.7 -1.8 (-0.4%) Small Cap 1,192 8.1 5.3 50.7 3.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales27.0842.8357.4876.9762.1414.761.852.052.143.13
Operating Expenses 25.7240.2854.3474.9860.2838.662.702.342.332.49
Manufacturing Costs3.156.093.531.471.131.441.751.952.032.15
Material Costs18.9328.3447.4570.1754.3633.810.620.180.170.14
Employee Cost 1.672.171.852.041.971.390.05000
Other Costs 1.973.681.511.302.832.030.280.210.130.20
Operating Profit 1.362.553.141.991.85-23.90-0.85-0.29-0.190.64
Operating Profit Margin (%) 5.0%6.0%5.5%2.6%3.0%-162.0%-45.7%-14.3%-9.0%20.5%
Other Income 0.170.080.700.480.149.340.170.020.020.01
Interest 1.100.340.300.330.250.230000
Depreciation 0.380.480.530.630.680.620.550.550.550.40
Exceptional Items 0.830000000010.11
Profit Before Tax 0.881.823.011.511.06-15.41-1.24-0.82-0.7210.36
Tax -0.140.630.980.500.06-0.01-0.03-0.04-0.080
Profit After Tax 1.021.192.031.011-15.40-1.21-0.78-0.6510.36
PAT Margin (%) 3.8%2.8%3.5%1.3%1.6%-104.0%-65.3%-38.0%-30.1%330.6%
Adjusted EPS (₹)1.10.71.20.60.6-9.0-0.7-0.5-0.46.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -6.053.245.276.287.28-8.11-9.32-10.10-10.75-0.39
Share Capital 917.1017.1017.1017.1017.1017.1017.1017.1017.10
Reserves -15.05-13.86-11.83-10.82-9.82-25.21-26.42-27.20-27.85-17.49
Minority Interest0000000000
Debt7.934.734.711.431.944.904.764.764.761.60
Long Term Debt7.934.734.711.431.944.904.764.764.761.60
Short Term Debt0000000000
Trade Payables4.678.3017.3151.309.471.552.482.671.360.27
Others Liabilities 34.873332.7745.2431.2113.8013.7613.6913.630.83
Total Liabilities 41.4149.2660.06104.2549.9012.1411.6711.029.012.31

Fixed Assets

Gross Block5.455.916.589.349.368.278.208.208.200.36
Accumulated Depreciation1.481.982.513.153.833.734.214.755.300.01
Net Fixed Assets3.973.924.076.205.534.543.993.452.900.35
CWIP 1.461.701.721.721.7200000
Investments 0.970.920.920.920.9200000
Inventories15.6618.6026.4826.4212.721.150.540.350.180.04
Trade Receivables11.8915.6419.5555.2417.211.211.991.920.230.31
Cash Equivalents 0.100.050.220.170.230.180.190.240.490.26
Others Assets7.368.437.1013.5811.585.064.965.075.201.34
Total Assets 41.4149.2660.06104.2549.9012.1411.6711.029.012.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.53-2.2815.55-3.71-3.060.12-0.020.20-0.20
PBT 0.881.823.011.511.06-15.41-1.24-0.82-0.7210.36
Adjustment -0.380.730.800.950.873.590.570.570.61-9.80
Changes in Working Capital -2.85-4.83-2.83.1-5.648.760.790.230.31-0.76
Tax Paid 000-0.01000000
Cash Flow From Investing Activity -2.02-0.55-0.68-2.7500.270.010.020.020.01
Capex -1.31-0.60-0.69-2.76-0.010.220000
Net Investments -0.710.050.02000.050000
Others 00-0.010.010.010.010.010.020.020.01
Cash Flow From Financing Activity 3.622.78-0.29-2.823.762.73-0.14000
Net Proceeds from Shares 46.3000.90000000
Net Proceeds from Borrowing -0.16-3.20-0.0100.512.96-0.14000
Interest Paid -0.22-0.32-0.28-0.33-0.25-0.230000
Dividend Paid 0000000000
Others 000-3.393.5000000
Net Cash Flow 0.07-0.050.03-0.020.05-0.06000.21-0.19
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/A047.7617.4914.75N/AN/AN/AN/AN/A
ROCE (%)N/A36.0536.1420.6415.44N/AN/AN/AN/AN/A
Asset Turnover Ratio0.791.031.10.940.810.480.160.180.210.55
PAT to CFO Conversion(x)-1.5-1.920.495.5-3.71N/AN/AN/AN/A-0.02
Working Capital Days
Receivable Days14610810717621322831534918332
Inventory Days159134137125115172166794513
Payable Days2328499178204591,1875,0894,3412,106

Starlite Components Ltd Stock News

Starlite Components Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Starlite Components on 06-Sep-2024 16:01 is ₹3.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2024 16:01 the market cap of Starlite Components stood at ₹6.22.
The latest P/E ratio of Starlite Components as of 06-Sep-2024 16:01 is 0.50.
The latest P/B ratio of Starlite Components as of 06-Sep-2024 16:01 is 4.42.
The 52-week high of Starlite Components is ₹3.64 and the 52-week low is ₹2.08.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Starlite Components is ₹5.12 ( Cr.) .

About Starlite Components Ltd

Starlite Components is a company incorporated in the state of Maharashtra on November 13, 1991. It received the certificate for commencement of business on March 18, 1992. The company proposes to manufacture 150 million pieces of GLS/FTL Filaments, 12 million pieces of Speciality Filaments and 90 million pieces of GLS/FTL Caps bases.

The Starlite Group has been the source for lighting components to most of the lighting majors. The newest venture Starlite Lighting Limited (SLL) has a current outlay of $5 million. The main plant of SLL in Nashik has the location advantage of being just 182 km away from Mumbai -- the commercial capital of India and one of the biggest ports. Starlite Lighting Limited and other associate group companies are capable to cater to the needs of major inputs. Apart from a well-developed domestic market, the company has targeted global presence in the US, Europe & Middle East.

The company has taken over current assets and running business from Filaments and Filaments with effect from April 1, 1992 vide Memorandum of Understanding dated September 24, 1992 entered into with Filaments and Filaments. The company has also vide rental agreement dated May 25, 1993 entered with Starlite Lamp Components Private Limited has taken on rent land and building and plant and machineries and has agreed to takeover all these assets by amalgamating the Starlite Lamp Components Private Limited with the company, in due course of time. On completion of amalgamation formalities with the respective high courts takeover process shall be completed. The cost of acquisition has been considered in the total cost of the project. The unit taken over by the company had not faced any labour problems/ litigation/ defaults etc. There was no closure of business due to any labour problem etc. in the unit taken over by the company.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...