Transrail Lighting Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: TRANSRAILL | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Transrail Lighting

DeciZen not available for IPO

10 Year X-Ray of Transrail Lighting:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.3%10.8%24.5%30.9%37%33.6%30%21.5%26.8%35.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84.22201,2451,7901,8751,8372,1552,3293,1524,0771,875
Sales YoY Gr.-161%466.9%43.8%4.7%-2%17.3%8.1%35.3%29.4%-
Adj EPS -0.165550.835.841.345.226.94.78.718.90
YoY Gr.-NA747.2%-93.5%15.4%9.5%-40.5%-82.6%85.3%117.7%-
BVPS (₹) 0.1489.71,423115.6161.7210.5150.858.968.593.80
Adj Net
Profit
-1.36.555.175.286.89510253.298.8234NAN
Cash Flow from Ops. 3.490.975.920674.218982.45214357.7-
Debt/CF from Ops. 23.13.871.95.825.294.211.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 53.9%16.8%23.7%29.4%
Adj EPS NA-14.5%-11.2%117.7%
BVPS131.1%-10.3%-14.6%37%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-95.126.451.139.129.824.320.18.613.624.10
Op. Profit
Mgn %
9.513.28.79.311.61513.29.51113.9NAN
Net Profit
Mgn %
-1.534.44.24.65.24.72.33.15.7NAN
Debt to
Equity
110.373.71.61.30.80.80.70.80.6-
Working Cap
Days
3065853092512603002833233043100
Cash Conv.
Cycle
7012411613411355293525210

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Transrail Lighting Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,875 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 335 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 91.8

Management X-Ray of Transrail Lighting:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Transrail Lighting

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales63.13329.491,245.271,790.431,874.531,836.932,154.782,328.763,151.654,076.52
Operating Expenses 57.12287.431,142.881,625.491,656.961,561.281,870.062,107.812,806.373,514.58
Manufacturing Costs8.9861.94208.67302.49342.53295.06472.15460.65447.41610.50
Material Costs33.53150.75618.10999.271,020.18915.981,050.021,188.091,813.192,208.31
Employee Cost 7.1629.3096.05104.22111.90124.14130.94159.44178.83197.78
Other Costs 7.4445.44220.06219.51182.35226.10216.95299.63366.94497.99
Operating Profit 642.06102.39164.94217.57275.65284.72220.95345.28561.94
Operating Profit Margin (%) 9.5%12.8%8.2%9.2%11.6%15.0%13.2%9.5%11.0%13.8%
Other Income 0.163.2878.9465.5670.2821.5620.0547.3539.3453.97
Interest 5.4932.8198.9799.10122.60145.39137.03138.55188.71246.24
Depreciation 1.5610.2326.6330.3830.9331.5132.8837.8345.7850.14
Exceptional Items 0000000000
Profit Before Tax -0.892.3055.73101.02134.32120.31134.8691.92150.13319.53
Tax 0.01-6.574.8225.1743.5618.1432.8525.4640.7384.87
Profit After Tax -0.898.8750.9175.8590.76102.17102.0166.46109.40234.66
PAT Margin (%) -1.4%2.7%4.1%4.2%4.8%5.6%4.7%2.9%3.5%5.8%
Adjusted EPS (₹)-0.188.7509.136.143.248.727.05.99.618.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.5473.46142.30242.65339.50442.01570.65668.38780.801,162.84
Share Capital 310.200.204.204.204.207.5722.7122.8024.79
Reserves -30.4673.26142.10238.45335.30437.81563.08645.677581,138.05
Minority Interest0000000000
Debt57.36516.17530.55350.91394340.12381.91388.16545.01595.31
Long Term Debt40293.34293.34232.42197.61129.2598.43117.97120.3580.67
Short Term Debt17.36222.83237.21118.49196.39210.87283.48270.19424.66514.64
Trade Payables43.35269.98398.73538.36580.88785.28843.361,070.571,309.031,672.13
Others Liabilities 8.94500.96541.40484.74456.68450.31389.23719.02819.961,217.46
Total Liabilities 110.191,360.571,612.981,616.661,771.062,017.722,185.152,846.133,454.804,647.74

Fixed Assets

Gross Block52.45351.26363.58392.15410.55445.13483.14536.64615.96659.99
Accumulated Depreciation8.4618.6345.2072.98102.03133.36165.71202.52237.84286.48
Net Fixed Assets44332.63318.38319.17308.52311.77317.43334.12378.12373.51
CWIP 0.100.160.441.043.6111.223.8517.214.125.78
Investments 0000.061.105.703.663.813.895.55
Inventories26.50199.10255.67255.04219.66267.68232.46278.48311377.79
Trade Receivables33.17481.93735.72883.92582489.30490.97639.73644.901,026.14
Cash Equivalents 1.0924.6647.1935.9544.9180.20127.22108.09193.28223.42
Others Assets5.34322.09255.58121.48611.26851.851,009.561,464.691,919.492,635.55
Total Assets 110.191,360.571,612.981,616.661,771.062,017.722,185.152,846.133,454.804,647.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.58136.3175.89205.5874.15189.3482.4252142.5757.71
PBT -0.892.3055.73101.02134.32120.31134.8691.92150.13319.53
Adjustment 6.9037.90144.93153.44134.3882.15110.7884.60132.44169.90
Changes in Working Capital -3.4396.45-106.24-40.94-147.7321.13-137.32-110.81-126.24-321.6
Tax Paid 0-0.34-18.53-7.94-46.82-34.25-48.94-35.36-13.76-110.12
Cash Flow From Investing Activity -0.15-9.53-14.03-39.94-30.60-54.39-17.10-89.03-106.58-96.17
Capex -0.23-9.36-12.14-33.85-27.66-11.90-20.89-75.67-51.03-27.53
Net Investments 0000-1.04-5.22-3.01-0.0102.59
Others 0.09-0.17-1.89-6.09-1.90-37.276.80-13.35-55.55-71.23
Cash Flow From Financing Activity -2.53-102.46-44.16-174.72-47.84-141.311.103.0729.0727.94
Net Proceeds from Shares 00000026.9630.280140
Net Proceeds from Borrowing 2.880000000-18.67-51.71
Interest Paid -5.41-17.31-81.21-81.03-96.67-81.76-73.85-60.62-101.40-142.78
Dividend Paid 0000000000
Others 0-85.1537.05-93.6948.83-59.5547.9933.41149.1482.43
Net Cash Flow -0.1024.3217.70-9.08-4.29-6.3666.42-33.9665.06-10.52
PARTICULARSSep'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-90.623.9747.1939.4131.1826.1520.1510.7315.124.15
ROCE (%)7.310.8124.5130.936.9533.633021.5426.8435.44
Asset Turnover Ratio0.650.450.891.131.110.971.030.9311.01
PAT to CFO Conversion(x)N/A15.371.492.710.821.850.810.781.30.25
Working Capital Days
Receivable Days15828216716214310683897475
Inventory Days1211246351464842403431
Payable Days348379197123114166162159124129

Transrail Lighting Ltd Stock News

Transrail Lighting Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Transrail Lighting on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Transrail Lighting stood at ₹0.00.
The latest P/E ratio of Transrail Lighting as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Transrail Lighting as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Transrail Lighting is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Transrail Lighting is ₹1,875 ( Cr.) .

About Transrail Lighting Ltd

Transrail Lighting Limited was originally incorporated as ‘Transrail Lighting Limited’ at Mumbai, Maharashtra as a public limited company under the Companies Act, 1956, pursuant to the certificate of incorporation dated February 18, 2008, issued by RoC and commenced operations pursuant to a certificate of commencement of business dated March 14, 2008.

The company is an Indian engineering, procurement and construction (EPC) company. The company primarily focuses on power transmission and distribution business and integrated manufacturing facilities for lattice structures, conductors, and monopoles. It has a track record of four decades in providing comprehensive solutions in the power transmission and distribution sector, on a turnkey basis globally and have been a trusted and longstanding partner. It has completed many projects in power transmission and distribution vertical since its inception, along with comprehensive and extensive project execution capabilities in terms of manpower, supply of materials (including self-manufactured products) and availability of world class machinery, both in India and internationally (majorly across Asia and Africa).

Over a period of time, it has steadily invested into backward integration by adding manufacturing units for towers, conductors and poles to its business and have developed the ability to provide comprehensive solutions including designing, manufacturing, procuring, testing and supplying of conductors, towers etc. for its EPC projects and also towards direct supplies. Generally, these products and services cover a substantial part of the EPC value in a typical transmission line project, which reduces its dependency on third-party suppliers. 

The company caters to a wide client base in India including central public sector undertakings under the Ministry of Power of India, state government run and private power transmission and distribution companies. Further, it has actively diversified and expanded its business across the globe with its overall footprint of supply and service in 58 countries. It generally takes export orders which are either funded by multilateral funding agencies (which include organisations like World Bank, African Development Bank, Asian Development Bank etc) or backed by letters of credit.

Business area of the company

The company is an Indian engineering, procurement and construction (EPC) company. The company primarily focuses on power transmission and distribution business and integrated manufacturing facilities for lattice structures, conductors, and monopoles.

Awards, accreditations and recognitions

  • 2014: Awarded the best construction performance special award by Power Grid Corporation of India Limited.
  • 2014: Awarded the special category in construction for the year 2014-15 by Power Grid Corporation of India Limited.
  • 2015: Awarded the best safety performance for the year 2015-16 by Power Grid Corporation of India Limited.
  • 2015: Awarded the best construction performance (Division II Maximum Volume of Work) for the year 2015-16 by Power Grid Corporation of India Limited.
  • 2016: Received appreciation for best performance in excise contribution and for extra ordinary contribution in excise by Chief Commissioner of Customs Central Excise and Service Tax, Nagpur Zone.
  • 2016: Awarded the best performance safety award for pole and conductor plant by Silvassa Industries Association.
  • 2017: Awarded the third position for its contribution in safety implementation for the year 2017-18 by Adani Energy Solutions Limited (formerly known as Adani Transmission Limited).
  • 2019: Awarded with consolation certificate for excellent work in the field of Industrial Safety and Health by Labour Department, Directorate Industrial Safety and Health for its plant in Wardha, Maharashtra.
  • 2019: Received appreciation for completion of 500 kV Transmission line from Aqina – Sheberghan (88 kms) and 220 kV Transmission line from Sheberghan-Mazar-E-Sharif (156 km) under DABS 011/ICB project from Da Afghanistan Breshna Sherkat in Afghanistan.
  • 2024: Received appreciation for commissioning the power evacuation from Neemuch REZ 400Kv D/C and 765Kv D/C Khetri-Jhatikara line and the 400 kV D/C Khetri-Sikar (PG) line by Power Grid Corporation of India Limited.
  • 2024: Deoli facility of the company received an award for achieving ‘Lowest accident frequency rate and Longest accident free period’ in the heavy engineering industry group at the Maharashtra Safety Awards, 2023.

History and milestones

  • 2009: Established transmission tower testing facility in Deoli, Maharashtra.
  • 2011: Received a license for a factory engaged in the manufacture of fabrication and galvanising of transmission tower, high mast lighting poles, crash barriers and others at Silvassa, Dadra and Nagar Haveli.
  • 2012: Received a purchase order for manufacturing and supplying Derrick Structure Material and Fabrication and other fabrications.
  • 2016: Transfer of T&D business from Gammon India Limited to the company that included: (i) amalgamation of tower manufacturing facility in Vadodara, Gujarat and Deoli, Maharashtra established in 1994 and 2010, respectively; (ii) division of conductor factory in Silvassa, Dadra and Nagar Haveli established in 2008; and (iii) transmission tower testing facility in Deoli, Maharashtra established in 2009.
  • 2016: Received purchase order for supplies of Aluminium Conductor Steel Reinforced conductors and Aluminium Alloy Conductor Steel Reinforced conductors.
  • 2017: Received letter of acceptance for construction of three 220/132/33 kV substations on turnkey basis in Dharsiwa, Kawardha and Dherdehi, Chhattisgarh. It also received letter of acceptance for construction of 400 kV, 220kV and 132kV substations and transmission lines on total turnkey basis under an inter-State transmission system project in India, Green Energy Corridor Phase I in Shajapur and Mandsaur, Madhya Pradesh.
  • 2017: Received letter of award for construction of 220 KV D/C transmission line from 220 KV GSS Basni (Jodhpur) to 220 KV GSS NPH (Jodhpur) in Rajasthan, in existing row using 220 KV towers, 220 KV tubular monopoles, 220 KV underground cable.
  • 2018: Entered into a supply agreement with consortium of companies in Poland to supply galvanized and painted steel structures.
  • 2018: Entered into an agreement to manufacture luminary products including LED lighting fixtures, LED lighting installations, LED luminaries etc. under its trademark.
  • 2019: Received a letter of acceptance to design, supply, installation, testing and commissioning of 25 kV, 50 Hz, AC single phase railway electrification work between Katni (excluding)-Bara (including) in Katni-Singrauli section of west central railway.
  • 2019: Awarded with a tender by National Highway Authority of India to construct two lane bridge across river Kosi with approach road from Bheja to Bakaur section of NH-527A in Bihar under Backward Area / Religious / Tourist places scheme of Bharatmala Pariyojana Phase-I.
  • 2022: Awarded contract under the Power Project Suriname - HV Cables for construction of Electricity System Upgrade and Expansion Project, 110 kV underground cable.
  • 2022: Entered into two agreements to design, supply, installation, testing and commissioning of 400kV and 230kV River Crossing Transmission Lines on Turnkey Basis Lot-1 and Lot-2, both dated August 17, 2022, for a consideration of $304.97 million and USD 219.274 million, respectively.
  • 2023: Entered into a memorandum of understanding to develop the composite High Temperature Low Sag conductors cable market in India and in other countries, including Bhutan, Nepal, Bangladesh, Sri Lanka, Africa, Middle East, Iraq and other nations.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.