Taylormade Renewables Ltd - Stock Valuation and Financial Performance

BSE: 541228 | NSE: | Electric Equipment | Small Cap

Taylormade Renewable Share Price

210.65 -4.25 -1.98%
as on 19-Mar'25 16:59

DeciZen - make an informed investing decision on Taylormade Renewable

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Taylormade Renewables stock performance -

P/E Ratio (SA):
25.02
Market Cap:
265.4 Cr.
52-wk low:
200.2
52-wk high:
658.7

Is Taylormade Renewables Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Taylormade Renewable: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Taylormade Renewables Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.1%9.7%14.9%11.9%7.3%2.8%-6.8%3.7%13.6%33.6%-
Value Creation
Index
-0.1-0.30.1-0.2-0.5-0.8-1.5-0.70.01.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.412.118.219.725.23.50.46.119.846.947
Sales YoY Gr.-43.9%50.3%8.2%28.4%-86.2%-88.3%1,380.5%226%137%-
Adj EPS 0.20.52.21.51.20.1-1.80.229.68.6
YoY Gr.-91.7%367.4%-31.6%-16.3%-89.4%-1515.4%NA1076.5%378%-
BVPS (₹) 2.93.422.831.22020.218.318.520.544.552.2
Adj Net
Profit
00.10.411.20.1-1.80.2210.611
Cash Flow from Ops. -2.5-2.4-0.7-2.4-7.7-1.60.11.22.1-21.9-
Debt/CF from Ops. -1.2-2.2-9.9-2.4-0.1-2.528.83.21.6-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.1%13.2%385.4%137%
Adj EPS 50.6%50.7%NA378%
BVPS35.6%17.3%34.5%117.4%
Share Price - 90.5% 147.5% -57.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1514.948.6960.6-9.60.910.225.317.8
Op. Profit
Mgn %
3.34.2711.27.723.5-329.416.316.834.5-21.9
Net Profit
Mgn %
0.50.72.24.94.83.6-438.52.71022.622.6
Debt to
Equity
5.48.47.10.30.10.20.20.20.20.1-
Working Cap
Days
1091671632212201,95518,7881,4104974510
Cash Conv.
Cycle
691291231491571,60916,1031,123277980

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Taylormade Renewables Ltd.

Standalone Consolidated
TTM EPS (₹) 8.6 -
TTM Sales (₹ Cr.) 46.9 -
BVPS (₹.) 52.2 -
Reserves (₹ Cr.) 52 -
P/BV 4.12 -
PE 25.02 -
From the Market
52 Week Low / High (₹) 200.15 / 658.70
All Time Low / High (₹) 2.61 / 855.75
Market Cap (₹ Cr.) 265
Equity (₹ Cr.) 12.4
Face Value (₹) 10
Industry PE 69

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Taylormade Renewable:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:58.79%Institutions:0%Non-Institutions:41.21%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep20Mar21Sep21Mar22Sep22Mar23Sep23Mar24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.0086.590.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Taylormade Renewable

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Taylormade Renewable

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Waaree Energies 2,255.5 75.2 (3.5%) Small Cap 10,718 40 8 54.5 6.5
V-Guard Inds. 350.2 -0.3 (-0.1%) Small Cap 4,559 6 5.1 58.4 8
Transrail Lighting 506.2 3.7 (0.7%) Small Cap 4,077 17.5 5.7 28.8 3
Schneider Ele. Infra 642.6 18.1 (2.9%) Small Cap 2,207 9.1 7.9 69 29.3
Bharat Bijlee 2,642.8 36.7 (1.4%) Small Cap 1,872 116.7 6.9 22.3 1.3
Inox Wind 168.7 2.6 (1.6%) Small Cap 1,743 2.4 -2.7 70.3 7.8
Voltamp Transformers 6,931.4 22.2 (0.3%) Small Cap 1,616 318.4 18.5 21.7 4.7
HPL Electric 411.1 28.1 (7.3%) Small Cap 1,421 10.5 2.9 36.6 2.8
Transformers & Rect 446.6 24.9 (5.9%) Small Cap 1,273 4.9 3.3 86.3 11
Cyient DLM 412.5 9.4 (2.3%) Small Cap 1,192 8.1 5.3 49.5 3.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales8121820253062047
Operating Expenses 8121717233251631
Manufacturing Costs1211000011
Material Costs69151521013922
Employee Cost 0000100111
Other Costs 0011120166
Operating Profit 011221-11316
Operating Profit Margin (%) 3.3%4.2%7.0%11.2%7.7%23.5%-329.0%16.3%16.8%34.5%
Other Income 0000000000
Interest 0011000101
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 001120-20315
Tax 0000000015
Profit After Tax 000110-20211
PAT Margin (%) 0.5%0.7%2.2%4.9%4.8%3.6%-438.0%2.7%9.9%22.6%
Adjusted EPS (₹)0.20.52.21.51.20.1-1.80.22.09.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11121202018182049
Share Capital 0007101010101011
Reserves 001141010881038
Minority Interest0000000000
Debt3576144437
Long Term Debt1230000001
Short Term Debt2346144436
Trade Payables12240002715
Others Liabilities 00000004224
Total Liabilities 481130212422283295

Fixed Assets

Gross Block1122333346
Accumulated Depreciation0011111222
Net Fixed Assets0012221223
CWIP 0000000022
Investments 0000000000
Inventories134446571312
Trade Receivables3451081312151030
Cash Equivalents 00013300000
Others Assets00013334548
Total Assets 481130212422283295

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2-2-1-2-8-2012-22
PBT 000120-20315
Adjustment 0001010111
Changes in Working Capital -3-3-1-4-9-220-1-38
Tax Paid 00000000-10
Cash Flow From Investing Activity 00-10-100-1-2-10
Capex 00-1-10000-2-1
Net Investments 0000000000
Others 000000000-10
Cash Flow From Financing Activity 32216-2-10-1032
Net Proceeds from Shares 00018-2000019
Net Proceeds from Borrowing 011-30-10001
Interest Paid 000-1000-10-1
Dividend Paid 0000000000
Others 22120000013
Net Cash Flow 00013-10-30000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.0314.9148.628.9860.64-9.580.9110.2830.51
ROCE (%)12.059.6714.8911.97.312.8-6.783.7313.5633.55
Asset Turnover Ratio2.761.951.970.970.990.160.020.240.660.75
PAT to CFO Conversion(x)N/AN/AN/A-2-8N/AN/AN/A1-2
Working Capital Days
Receivable Days80112931361281,0950833235154
Inventory Days26526774595274,92637318393
Payable Days484845683347437135174180

Taylormade Renewables Ltd Stock News

Taylormade Renewables Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Taylormade Renewable on 19-Mar-2025 16:59 is ₹210.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2025 16:59 the market cap of Taylormade Renewable stood at ₹265.4.
The latest P/E ratio of Taylormade Renewable as of 19-Mar-2025 16:59 is 25.02.
The latest P/B ratio of Taylormade Renewable as of 19-Mar-2025 16:59 is 4.12.
The 52-week high of Taylormade Renewable is ₹658.7 and the 52-week low is ₹200.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Taylormade Renewable is ₹46.90 ( Cr.) .

About Taylormade Renewables Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...