Axtel Industries Ltd - Stock Valuation and Financial Performance

BSE: 523850 | NSE: | Engineering - Industrial Equipments | Small Cap

Axtel Inds. Share Price

465 -5.60 -1.19%
as on 09-Apr'25 15:40

DeciZen - make an informed investing decision on Axtel Inds.

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Axtel Industries stock performance -

P/E Ratio (SA):
40.92
Market Cap:
760.2 Cr.
52-wk low:
370.5
52-wk high:
682.4

Is Axtel Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Axtel Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Axtel Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -14.3%18.1%22.1%18.8%37.2%26.9%43.9%25.2%27.1%42.5%-
Value Creation
Index
-2.00.30.60.41.70.92.10.80.92.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39.967.176.181.511199.7153144180223193
Sales YoY Gr.-68.1%13.4%7.1%35.9%-10%53.9%-6.1%25.1%24%-
Adj EPS -4.734.23.77.96.613.27.810.419.811.5
YoY Gr.-NA41.1%-12.7%115.6%-17%101.5%-40.7%33.3%89.2%-
BVPS (₹) 15.818.622.826.632.234.144.25059.57078
Adj Net
Profit
-7.54.86.85.912.810.621.312.716.931.919
Cash Flow from Ops. 6.7-1.215.111.89.11224.5-11.130.138.7-
Debt/CF from Ops. 1.9-8.20.30.40.10.60-000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.1%15.1%13.3%24%
Adj EPS NA20.1%14.4%89.2%
BVPS17.9%16.8%16.6%17.5%
Share Price 43% 38.3% 17% -24.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-27.617.120.114.826.819.833.816.619.130.515.6
Op. Profit
Mgn %
-5.715.41412.41814.418.912.312.719.714
Net Profit
Mgn %
-18.97.28.97.311.510.613.98.89.414.39.6
Debt to
Equity
0.50.30.10.100.10000-
Working Cap
Days
340203178198175209139195220197130
Cash Conv.
Cycle
156878170638547851079475

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Axtel Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 11.5 -
TTM Sales (₹ Cr.) 193 -
BVPS (₹.) 78 -
Reserves (₹ Cr.) 110 -
P/BV 6.04 -
PE 40.92 -
From the Market
52 Week Low / High (₹) 370.50 / 682.40
All Time Low / High (₹) 0.34 / 850.30
Market Cap (₹ Cr.) 760
Equity (₹ Cr.) 16.2
Face Value (₹) 10
Industry PE 49.8

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 28.5 N/A13.2 7255.60 -1000 -100
Adj EPS (₹) 1.7 N/A1.7 3260-0.2 -400-0.3 -182.4
Op. Profit Mgn % 19.83 1983 bps41.33 -4191 bps0.00 -1293 bps0.00 -1966 bps
Net Profit Mgn % 14.18 1418 bps29.40 -2087 bps0.00 -567 bps0.00 -1421 bps

Management X-Ray of Axtel Inds.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:49.95%Institutions:2.1%Non-Institutions:47.95%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Axtel Inds.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Axtel Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 698 -16.1 (-2.3%) Small Cap 4,851 29.5 7.4 24.2 3.6
GMM Pfaudler 1,017.6 -5.9 (-0.6%) Small Cap 3,446 25.6 5 40 4.3
Praj Industries 488.5 -7.6 (-1.5%) Small Cap 3,391 14.7 7.8 33.6 6.8
Skipper 403.5 -17.5 (-4.2%) Small Cap 3,282 11.1 2.1 37.9 4.8
Shriram Pistons 1,735 -32.6 (-1.8%) Small Cap 2,954 108.9 14.8 16.2 3.4
Elecon Engg. 412 -6.8 (-1.6%) Small Cap 1,600 13.4 18.5 31.2 6.1
Triveni Turbine 477.6 -11.2 (-2.3%) Small Cap 1,379 10.7 14.9 45.8 15.5
Salasar Techno Engg. 8.9 -0.2 (-2%) Small Cap 1,208 0.3 4.4 32.1 2.2
Jyoti CNC Automation 952.8 -33.3 (-3.4%) Small Cap 1,190 11.2 11.7 88.3 11.5
Inox India 964.4 -14.3 (-1.5%) Small Cap 1,085 22.4 17 43.8 10.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales40677682111100153144180223
Operating Expenses 425765719185125127157179
Manufacturing Costs579810911142024
Material Costs203236415448827696108
Employee Cost 11121416172023262934
Other Costs 6667999111214
Operating Profit -2101110201429172344
Operating Profit Margin (%) -5.8%15.4%14.0%12.4%17.9%14.4%18.7%11.8%12.6%19.7%
Other Income 0011343343
Interest 2111011012
Depreciation 4332333323
Exceptional Items 0000-100200
Profit Before Tax -8688181529192343
Tax 01125485611
Profit After Tax -8576131121141732
PAT Margin (%) -18.9%7.2%9.0%7.3%11.7%10.9%13.9%9.6%9.6%14.4%
Adjusted EPS (₹)-4.73.04.23.78.06.713.28.610.719.9
Dividend Payout Ratio (%)0%0%0%41%19%37%46%23%28%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 263037435255718196113
Share Capital 16161616161616161616
Reserves 10142127363955658097
Minority Interest0000000000
Debt9734170000
Long Term Debt5201110000
Short Term Debt4533070000
Trade Payables1381219141719314033
Others Liabilities 21161521242624234861
Total Liabilities 6961668791106115135184206

Fixed Assets

Gross Block38391922242629313147
Accumulated Depreciation17203581113161821
Net Fixed Assets21191717161616141325
CWIP 0000010050
Investments 00414152634183435
Inventories18141218223123374552
Trade Receivables13181820191220466250
Cash Equivalents 617454861225
Others Assets1010913141715141419
Total Assets 6961668791106115135184206

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 7-1151291225-113039
PBT -8688181529192343
Adjustment 5533401122
Changes in Working Capital 9-1163-712-28116
Tax Paid 0-1-2-2-5-4-8-5-6-12
Cash Flow From Investing Activity -1-1-4-13-2-11-814-20-9
Capex -1-1-1-3-2-3-2-2-5-11
Net Investments 00-4-11-1-10-716-151
Others 0010121000
Cash Flow From Financing Activity -1-4-6-1-6-2-13-5-5-16
Net Proceeds from Shares 6000000000
Net Proceeds from Borrowing -3-3-21000000
Interest Paid -2-1-1-10-1-10-1-2
Dividend Paid 0000-3-6-5-5-3-15
Others -31-3-2-36-7000
Net Cash Flow 5-55-31-14-2513
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-28.6917.2420.4214.8527.2620.3433.718.1819.5530.73
ROCE (%)-14.2718.1122.118.8437.1726.8543.9125.1927.1142.53
Asset Turnover Ratio0.641.141.31.091.241.011.391.151.131.14
PAT to CFO Conversion(x)N/A-0.22.1420.691.091.19-0.791.761.22
Working Capital Days
Receivable Days1297780846557388410991
Inventory Days120775766659663758379
Payable Days20212210013811111982120136124

Axtel Industries Ltd Stock News

Axtel Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Axtel Inds. on 09-Apr-2025 15:40 is ₹465.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2025 15:40 the market cap of Axtel Inds. stood at ₹760.2.
The latest P/E ratio of Axtel Inds. as of 09-Apr-2025 15:40 is 40.92.
The latest P/B ratio of Axtel Inds. as of 09-Apr-2025 15:40 is 6.04.
The 52-week high of Axtel Inds. is ₹682.4 and the 52-week low is ₹370.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Axtel Inds. is ₹193.1 ( Cr.) .

About Axtel Industries Ltd

Axtel Industries is a customer oriented, technology driven company that is recognized for turnkey systems, new product development and exemplary customer service. The company’s philosophy is to supply customers with the best equipment and the best technology at a competitive price with efficiency being an integral part of the system. Over the years the company has developed an international reputation for reliability, flexibility and productivity improvement. Excellent reputations don’t come easily. The company has been forged through a commitment to uncompromised quality in design and service.

Each customer has different needs. Its customers come back to it because of its ability to meet those individual needs. The company draws upon more than 15 years of cumulative knowledge gained from serving customers globally. Its unique position today paves the way for cultivating genuine partnerships and jointly pioneering new techniques with the company’s customers. Its customers have endorsed the efforts with enthusiasm by labeling the company as - “preferred choice”.

The company encourages customers to visit its extensively equipped Works at Halol, near Baroda. Here, it has all the facilities necessary to manufacture its robust & aesthetically pleasing equipment.

Axtel design engineers use their collective experience to determine the individual needs of each application and to produce a complete turnkey proposal. The systems offered are optimized to your processing needs and the designs precisely tailored to its customers’ unique requirements.

Equipment manicured by the company

  • Process Plants Equipment
  • Process Equipment  
  • Size Reduction Equipment 
  • Sieving & Straining Equipment 
  • Material Handling Equipment  
  • Storage & Discharge Equipment  
  • Custom Designed Equipment
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...