Is Skipper a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Skipper Ltd is a average quality company .

Is Skipper undervalued or overvalued?

The key valuation ratios of Skipper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Skipper share price return in the past 10 years?

Skipper Ltd share price has appreciated 18.5% annually (CAGR) over the past ten years.

Is Skipper a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Skipper Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Skipper Ltd - Stock Valuation and Financial Performance

Name: Skipper
Brand: Skipper

BSE: 538562 | NSE: SKIPPER | Engineering - Industrial Equipments | Small Cap

Place order

Skipper Share Price

₹531.20 2.45 0.46%
as on 21-Nov'24 16:59

10 Year X-Ray of Skipper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	30.7%	27.2%	26.9%	24.7%	12.6%	9%	9.1%	10.1%	11.9%	20.3%	-
Value Creation Index ⓘ	1.3	0.9	0.9	0.8	-0.1	-0.4	-0.4	-0.3	-0.2	0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,313	1,506	1,665	2,074	1,871	1,391	1,582	1,707	1,980	3,282	4,157
Sales YoY Gr.	-	14.7%	10.5%	24.6%	-9.8%	-25.7%	13.7%	7.9%	16%	65.7%	-
Adj EPS ⓘ	8.4	9.9	11	10.1	3.2	4.9	0.1	1.4	4.7	6.8	9.5
YoY Gr.	-	18%	10.9%	-8.6%	-68%	52.5%	-98.6%	1957.1%	227.1%	43.3%	-
BVPS (₹) ⓘ	28.6	36.1	50.5	60.2	61.7	65.4	67.3	70	73.1	86.8	84.6
Adj Net Profit ⓘ	88.1	104	115	106	33.8	51.7	0.7	15.1	49.5	69.3	107
Cash Flow from Ops. ⓘ	174	65.1	176	80.5	134	215	180	17.3	284	199	-
Debt/CF from Ops. ⓘ	2.2	7.2	2.5	6.2	3.9	2.1	2.4	32.8	1.7	2.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.7%	11.9%	27.6%	65.7%
Adj EPS ⓘ	-2.4%	16%	358.6%	43.3%
BVPSⓘ	13.1%	7.1%	8.8%	18.8%
Share Price	18.5%	57.7%	92.7%	107.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	32.9	30.3	25.2	18.1	5.3	7.7	0.1	2.1	6.6	8.4	11.1
Op. Profit Mgn % ⓘ	17.2	15.9	13.2	13.4	9.9	11.2	7.4	8.8	11	9.5	9.7
Net Profit Mgn % ⓘ	6.7	6.9	6.9	5.1	1.8	3.7	0	0.9	2.5	2.1	2.6
Debt to Equity ⓘ	1.3	1.2	0.8	0.8	0.8	0.7	0.6	0.8	0.6	0.7	0.3
Working Cap Days ⓘ	149	155	159	178	226	287	265	273	259	204	97
Cash Conv. Cycle ⓘ	68	75	77	83	111	145	103	97	150	138	22

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.10%

Sales growth is growing at healthy rate in last 3 years 27.55%

Net Profit is growing at healthy rate in last 3 years 358.57%

Debt to equity has declined versus last 3 years average to 0.65

Sales growth is good in last 4 quarters at 74.05%

No data to display

Latest Financials - Skipper Ltd.

	Standalone	Consolidated
TTM EPS (₹)	9.5	9.8
TTM Sales (₹ Cr.)	4,157	4,157
BVPS (₹.) ⓘ	84.6	85.2
Reserves (₹ Cr.) ⓘ	944	950
P/BV ⓘ	6.25	6.21
PE ⓘ	55.70	53.81

From the Market
52 Week Low / High (₹)	206.74 / 619.20
All Time Low / High (₹)	17.14 / 619.20
Market Cap (₹ Cr.)	5,972
Equity (₹ Cr.)	11.3
Face Value (₹)	1
Industry PE ⓘ	57.5

Management X-Ray of Skipper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Skipper

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Skipper

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	1,313	1,506	1,665	2,074	1,871	1,391	1,582	1,707	1,980	3,282
Operating Expenses ⓘ	1,087	1,279	1,445	1,798	1,689	1,251	1,464	1,558	1,800	2,970
Manufacturing Costs	132	149	191	246	227	204	250	209	245	957
Material Costs	880	948	1,091	1,325	1,264	889	1,029	1,145	1,267	1,668
Employee Cost	30	42	74	93	82	75	76	87	97	127
Other Costs ⓘ	45	140	89	133	116	84	109	116	190	218
Operating Profit ⓘ	225	227	220	276	182	140	117	149	181	313
Operating Profit Margin (%)	17.2%	15.1%	13.2%	13.3%	9.7%	10.0%	7.4%	8.7%	9.1%	9.5%
Other Income ⓘ	4	5	56	30	1	2	32	23	18	17
Interest ⓘ	70	65	68	79	102	85	74	94	105	155
Depreciation ⓘ	22	24	32	46	38	38	45	48	47	53
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	137	143	177	180	43	18	30	30	47	122
Tax ⓘ	47	48	53	63	12	-23	9	2	14	47
Profit After Tax	89	95	124	118	31	41	21	29	33	75
PAT Margin (%)	6.8%	6.3%	7.5%	5.7%	1.7%	3.0%	1.3%	1.7%	1.7%	2.3%
Adjusted EPS (₹)	8.5	9.1	11.9	11.2	3.0	4.0	2.0	2.7	3.1	7.3
Dividend Payout Ratio (%)	15%	15%	13%	14%	8%	2%	5%	4%	3%	1%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	304	381	529	633	649	688	708	736	768	891
Share Capital ⓘ	10	10	10	10	10	10	10	10	10	11
Reserves ⓘ	294	371	519	622	638	677	698	725	758	881
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	343	450	415	461	477	419	380	499	427	523
Long Term Debt	171	198	175	167	164	157	256	212	192	301
Short Term Debt	172	252	240	295	313	262	124	287	235	222
Trade Payables	242	212	289	490	351	374	657	626	588	1,221
Others Liabilities ⓘ	175	146	157	159	175	232	174	227	440	503
Total Liabilities ⓘ	1,064	1,190	1,391	1,744	1,653	1,713	1,919	2,087	2,223	3,138
Fixed Assets
Gross Block	430	486	629	695	724	824	946	991	1,075	1,174
Accumulated Depreciation	78	100	132	174	210	245	289	334	378	425
Net Fixed Assetsⓘ	351	385	497	521	514	579	657	657	697	749
CWIP ⓘ	3	40	14	2	8	11	12	14	7	16
Investmentsⓘ	0	0	0	0	9	10	10	11	11	10
Inventories	228	250	368	562	535	492	601	786	913	1,203
Trade Receivables	376	372	372	516	494	438	472	434	360	766
Cash Equivalents	56	50	25	18	11	13	26	39	31	135
Others Assetsⓘ	49	93	114	125	81	171	141	146	204	258
Total Assets ⓘ	1,064	1,190	1,391	1,744	1,653	1,713	1,919	2,087	2,223	3,138

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	174	65	176	80	134	215	180	17	284	199
PBT ⓘ	137	143	177	180	43	18	30	30	47	122
Adjustment ⓘ	83	83	73	165	140	139	88	136	158	212
Changes in Working Capital ⓘ	-12	-116	-28	-218	-21	57	58	-148	92	-101
Tax Paid ⓘ	-34	-45	-45	-48	-28	0	4	-1	-12	-33
Cash Flow From Investing Activity ⓘ	-32	-92	-79	-42	-41	-51	-100	-48	-98	-187
Capex	-32	-97	-94	-50	-40	-49	-82	-40	-83	-101
Net Investments	0	-1	12	7	-2	-2	-18	-9	-17	-88
Others ⓘ	0	6	3	1	1	1	1	2	2	2
Cash Flow From Financing Activityⓘ	-116	13	-110	-39	-93	-163	-81	31	-185	-12
Net Proceeds from Shares ⓘ	0	0	0	3	1	0	0	0	0	50
Net Proceeds from Borrowing ⓘ	-53	16	-16	3	8	-21	136	-36	-29	106
Interest Paid ⓘ	-58	-57	-67	-79	-101	-82	-78	-92	-103	-152
Dividend Paid ⓘ	-2	-13	-17	-19	-17	-3	-1	-1	-1	-1
Others ⓘ	-3	67	-10	53	16	-57	-138	160	-52	-15
Net Cash Flow ⓘ	26	-14	-13	-1	0	0	0	0	1	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	33.82	28.07	27.39	20.27	4.87	6.21	3.02	3.96	4.35	9
ROCE (%)	30.67	27.22	26.91	24.69	12.58	8.96	9.09	10.12	11.9	20.33
Asset Turnover Ratio	1.46	1.43	1.39	1.34	1.1	0.83	0.88	0.86	0.93	1.24
PAT to CFO Conversion(x)	1.96	0.68	1.42	0.68	4.32	5.24	8.57	0.59	8.61	2.65
Working Capital Days
Receivable Days	78	85	76	77	99	121	104	96	72	62
Inventory Days	59	54	63	81	107	134	125	147	155	116
Payable Days	83	87	84	107	122	149	183	205	111	75

Skipper Ltd Stock News

Skipper Ltd FAQs

What is the share price of Skipper?

Company share prices are keep on changing according to the market conditions. The closing price of Skipper on 21-Nov-2024 16:59 is ₹531.2.

What is the market cap of Skipper?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Skipper stood at ₹5,971.6.