Ema India Ltd - Stock Valuation and Financial Performance

BSE: 522027 | NSE: | Engineering - Industrial Equipments | Small Cap

Ema India Share Price

152.75 2.95 1.97%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Ema India

M-Cap below 100cr DeciZen not available

Ema India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
15.4 Cr.
52-wk low:
27
52-wk high:
152.8

Is Ema India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ema India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ema India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -9.5%-7.8%-20.9%-21.8%-11.7%-46.2%-56.3%-84.2%-180.1%-360.2%-
Value Creation
Index
-1.7-1.6-2.5-2.6-1.8-4.3-5.0NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.511.30.10000000
Sales YoY Gr.--32.4%31.6%-93.8%-87.5%-100%NANANANA-
Adj EPS -3.4-3.8-31.7-5.1-4.2-6-4.5-4.1-5.5-5-5.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 52.249.42318.914.57.53.5-0.6-6.1-11.2-15.4
Adj Net
Profit
-0.3-0.4-3.2-0.5-0.4-0.6-0.5-0.4-0.6-0.5-1
Cash Flow from Ops. -0.3-0.30-0.6-0.4-0.6-0.4-0.3-0.4-0.4-
Debt/CF from Ops. -0.3-00.3000-0.5-1.4-1.9-3.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPS-184.3%-195%-247.4%NA
Share Price 21.4% 128.4% 94.4% 329.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-6.3-7.4-87.5-24.5-25.4-53.9-82.3-277.1165.557.340.8
Op. Profit
Mgn %
-35.2-46-67.9-711.9-3525.100000NAN
Net Profit
Mgn %
-23.7-38.6-246.2-670.7-294100000-INF
Debt to
Equity
0000000.6-7.9-1.4-1.1-
Working Cap
Days
3544622241,3656,080000000
Cash Conv.
Cycle
2833721576473,487000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ema India Ltd.

Standalone Consolidated
TTM EPS (₹) -5.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -15.4 -
Reserves (₹ Cr.) -3 -
P/BV -9.95 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 27.00 / 152.75
All Time Low / High (₹) 1.65 / 246.50
Market Cap (₹ Cr.) 15.4
Equity (₹ Cr.) 1
Face Value (₹) 10
Industry PE 52.3

Quarterly Results

 Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %Dec'22 YoY Gr. Rt. %Mar'23 YoY Gr. Rt. %
Sales (₹ Cr.) 61.8 -78.723.9 -95.310.9 -97.27.9 -97.6
Adj EPS (₹) 18.9 N/A-2 N/A-1.9 N/A-28.8 N/A
Op. Profit Mgn % -24.81 -3545 bps-32.37 -3657 bps-73.76 -7858 bps-16906.46 -1679764 bps
Net Profit Mgn % 1512.76 160809 bps-408.27 -35796 bps-862.15 -79012 bps-18024.21 -1774154 bps

Management X-Ray of Ema India:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:48.81%Institutions:0.07%Non-Institutions:51.12%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ema India

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader
YTD 1Y 3Y 5Y 10Y Max
mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Ema India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 734.6 -17.9 (-2.4%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,087.7 -8.8 (-0.8%) Small Cap 3,446 25.6 5 42.8 4.6
Praj Industries 505.8 -20.6 (-3.9%) Small Cap 3,391 14.7 7.8 35.7 7.2
Skipper 441.3 -17.5 (-3.8%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,862.5 -53.2 (-2.8%) Small Cap 2,954 108.9 14.8 17.6 3.7
Elecon Engg. 516.9 -23 (-4.3%) Small Cap 1,600 15.2 18.5 35.6 7.9
Triveni Turbine 506.6 -13.7 (-2.6%) Small Cap 1,379 10.7 14.9 48.8 16.5
Salasar Techno Engg. 9.1 -0.3 (-3.4%) Small Cap 1,208 0.3 4.4 33.1 2.3
Jyoti CNC Automation 1,082.6 -31.3 (-2.8%) Small Cap 1,190 11.2 11.7 99.7 13
Inox India 1,016.2 -1.1 (-0.1%) Small Cap 1,085 22.4 17 45.5 11.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.450.981.290.080.0100000
Operating Expenses 1.961.432.170.620.530.580.440.570.500.43
Manufacturing Costs0.170.160.170.080.050.050.040.040.040.04
Material Costs0.640.270.950.030000.0900
Employee Cost 0.700.700.670.320.290.290.250.250.240.24
Other Costs 0.450.310.380.200.180.240.150.190.220.16
Operating Profit -0.51-0.45-0.88-0.55-0.51-0.58-0.44-0.57-0.50-0.43
Operating Profit Margin (%) -35.2%-46.0%-67.9%-711.0%-3,525.1%-----
Other Income 0.150.170.180.120.350.190.140.2300
Interest 00.0100000000
Depreciation 0.160.130.060.030.030.070.060.060.060.06
Exceptional Items 00000-0.06000-0.02
Profit Before Tax -0.53-0.41-0.77-0.46-0.20-0.51-0.37-0.40-0.56-0.52
Tax -0.27-0.142.320000000
Profit After Tax -0.26-0.27-3.08-0.46-0.20-0.51-0.37-0.40-0.56-0.52
PAT Margin (%) -17.7%-27.9%-238.0%-599.0%-1,353.2%-----
Adjusted EPS (₹)-2.6-2.7-30.7-4.6-2.0-5.1-3.7-4.0-5.5-5.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.244.972.311.891.460.760.35-0.06-0.61-1.13
Share Capital 1.011.011.011.011.011.011.011.011.011.01
Reserves 4.243.961.300.890.46-0.25-0.65-1.06-1.62-2.13
Minority Interest0000000000
Debt0.09000000.200.460.831.20
Long Term Debt0000000000
Short Term Debt0.09000000.200.460.831.20
Trade Payables0.030.050.020000000
Others Liabilities -1.86-1.930.350.180.250.240.310.260.330.41
Total Liabilities 3.503.092.682.071.7110.860.660.540.48

Fixed Assets

Gross Block3.220.542.542.042.360.550.470.411.681.68
Accumulated Depreciation2.5202.221.801.680001.331.42
Net Fixed Assets0.700.540.320.240.680.550.470.410.350.26
CWIP 0000000000
Investments 1.070.921.431.550.730.200.14000
Inventories1.071.030.160.140.140.140.140.050.050.05
Trade Receivables0.090.0600000000
Cash Equivalents 0.320.320.540.040.060.0100.0700.01
Others Assets0.240.230.230.100.110.100.110.130.150.16
Total Assets 3.503.092.682.071.7110.860.660.540.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.33-0.330.01-0.55-0.43-0.63-0.37-0.34-0.44-0.37
PBT -0.53-0.41-0.77-0.46-0.20-0.51-0.37-0.40-0.56-0.49
Adjustment 0.05-0.01-0.08-0.04-0.29-0.11-0.060.050.060.06
Changes in Working Capital 0.170.10.86-0.050.07-00.060.010.060.07
Tax Paid -0.010-0.010-0.0100000
Cash Flow From Investing Activity 0.340.330.220.050.450.570.170.1400
Capex 0.250.130.260.08-0.420.110.01000
Net Investments 0.090.20-0.05-0.030.870.460.170.1400
Others 0000000000
Cash Flow From Financing Activity 0-0.0100000.200.260.370.37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.260.370.37
Interest Paid 0-0.0100000000
Dividend Paid 0000000000
Others 0000000.20000
Net Cash Flow 0.01-0.010.23-0.500.02-0.0600.07-0.070
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.66-5.37-84.8-21.93-11.7-46.16-66.59N/AN/AN/A
ROCE (%)-9.45-7.83-20.93-21.75-11.69-46.16-56.29N/AN/AN/A
Asset Turnover Ratio0.40.320.480.030.0100000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2626841200000
Inventory Days2713571576523,47500000
Payable Days385214145000000

Ema India Ltd Stock News

Ema India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ema India on 25-Apr-2025 16:59 is ₹152.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Ema India stood at ₹15.35.
The latest P/E ratio of Ema India as of 25-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Ema India as of 25-Apr-2025 16:59 is -9.95.
The 52-week high of Ema India is ₹152.8 and the 52-week low is ₹27.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ema India is ₹0.00 ( Cr.) .

About Ema India Ltd

Ema India was founded by Late Hari Bhargava alongwith his son, Pradip Bhargava, Promoter and Managing Director of the Company. A joint venture agreement was signed in the year 1971 with EMA Electromaschinen Schultz GmbH & Co KG, Germany, to manufacture State of Art Induction Heating Equipments. With the pioneering efforts of introducing these equipments for the first time in India, today Ema India Limited has achieved the distinction of being a market leader of this field by supplying over 1,000 equipments so far. 

Prior to this, Conventional heating Furnaces were in operation. With the advantages of being very fast, non-polluting, more efficient, excellent process control capabilities and lesser space requirements, Induction Heating has established itself as a popular system of operation.   Ema India designs and manufactures world class induction heating and melting equipment for various industries and applications throughout the world.

Ema manufactures both Medium Frequency and High Frequency Equipments in power ratings from 1 Kw to 1130 Kw and frequencies ranging from 500 Hz to 450 KHz for every possible application. EMA can design and manufacture custom-built Machine for applications like Induction Hardening, Partial Heating, Annealing, Tempering, Softening, Brazing, Heating for Shrink Fitting and Billet Heating.

To keep pace with the latest technological trend, EMA has switched over from Motor Generators to Solid State Generators with Thyristors and the latest being IGBT Transistorised Convertors. Commencing with the Conventional Relay Controls for the machine operations, EMA has established its supremacy by introducing PLC’s  and CNC’s for the equipment controls with technological advancements.

The untiring efforts of Technical personnel of EMA have regularly contributed to various developments to meet the challenges of specific customer requirements. The R & D Department of EMA is always looking for new avenues for Induction Heating/Hardening applications.

EMA has also successfully manufactured and supplied close to 140 Honing Machines during its joint venture with Gehring Germany from 1986-2006, and been a leading manufacturer and supplier of Diamond & CBN Honing Stones in a joint venture with Diato GmbH, Germany (part of Gehring Group worldwide) through Diato India Private Limited.

On the export front, EMA has established itself as the pioneer in Export of Induction Heating and Hardening Equipments and Accessories as well as Honing Machines and Honing Stones.

Products range of the company includes:

  • Induction Hardening Systems
  • Induction Heating Equipment Induction
  • Tempering & Annealing Equipment
  • Induction Shrink Fitting Equipment
  • Customized Induction Hardening Machines
  • Induction Brazing Equipment
  • Small Billet Heaters
  • High & Medium Frequency Converters with IGBT's
  • Frequency Converters with Thyristors
  • Medium Frequency Transformers
  • High Frequency Transformers
  • Coaxial Transformers / Coaxial Cables
  • Automation for Loading / Unloading Components
  • Piston Ring OD Lapping Machines and other SPMs
  • Inductors, Quenches and Water Cooled Power Cables
  • Re-cooling & Refrigeration Unit for Water & Quench Medium

Clientele:

Bajaj, BEML, Birla Yamha, BPL, CAFOMA, Force, Hero Honda, GM, LML, Honda, Mico, NRB, Rane, Subros, Suzuki, Tafe, Mahindra and many more.

Achievements/ recognition:

ISO 9001:2000 for manufacturing and servicing of induction hardening, heating machines & heat treating equipment with related Accessories

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...