HLE Glascoat Ltd - Stock Valuation and Financial Performance

BSE: 522215 | NSE: HLEGLAS | Engineering - Industrial Equipments | Small Cap

HLE Glascoat Share Price

271.95 -9.25 -3.29%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on HLE Glascoat

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

HLE Glascoat stock performance -

P/E Ratio (CD):
53.78
Market Cap:
1,856.5 Cr.
52-wk low:
218
52-wk high:
524

Is HLE Glascoat Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of HLE Glascoat: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HLE Glascoat Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%27.3%42.1%41.9%29.3%24.2%14.1%-
Value Creation
Index
NANANANA1.02.02.01.20.70.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00003594264426449239601,001
Sales YoY Gr.-NANANANA18.7%3.7%45.7%43.3%4%-
Adj EPS 00005.55.97.99.610.25.85.1
YoY Gr.-NANANANA8.8%32.7%21.5%6.3%-42.5%-
BVPS (₹) 00009.311.517.33747.86164.7
Adj Net
Profit
000017.738.351.465.369.439.835
Cash Flow from Ops. 000048.644.748.21.14.994.3-
Debt/CF from Ops. 00002.42.21.919750.73.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA21.7%29.5%4%
Adj EPS NA1.4%-9.5%-42.5%
BVPSNA45.6%52.2%27.8%
Share Price 31.3% 16.1% -33.3% -39.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00004365.448.833.623.910.78.1
Op. Profit
Mgn %
00001317.120.517.615.212.811.8
Net Profit
Mgn %
00005.19.211.910.17.55.33.5
Debt to
Equity
00003.81.30.80.80.80.9-
Working Cap
Days
00000174188192198219101
Cash Conv.
Cycle
000009610612413315119

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - HLE Glascoat Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 5.1
TTM Sales (₹ Cr.) 522 1,001
BVPS (₹.) 50.2 64.7
Reserves (₹ Cr.) 329 428
P/BV 5.41 4.21
PE 301.23 53.78
From the Market
52 Week Low / High (₹) 218.00 / 524.00
All Time Low / High (₹) 1.50 / 1509.80
Market Cap (₹ Cr.) 1,856
Equity (₹ Cr.) 13.7
Face Value (₹) 2
Industry PE 52.3

Quarterly Results

 Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %Dec'22 YoY Gr. Rt. %Mar'23 YoY Gr. Rt. %
Sales (₹ Cr.) 61.8 -78.723.9 -95.310.9 -97.27.9 -97.6
Adj EPS (₹) 18.9 N/A-2 N/A-1.9 N/A-28.8 N/A
Op. Profit Mgn % -24.81 -3545 bps-32.37 -3657 bps-73.76 -7858 bps-16906.46 -1679764 bps
Net Profit Mgn % 1512.76 160809 bps-408.27 -35796 bps-862.15 -79012 bps-18024.21 -1774154 bps

Management X-Ray of HLE Glascoat:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:66.69%Institutions:7.64%Non-Institutions:25.67%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HLE Glascoat

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of HLE Glascoat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 734.6 -17.9 (-2.4%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,087.7 -8.8 (-0.8%) Small Cap 3,446 25.6 5 42.8 4.6
Praj Industries 505.8 -20.6 (-3.9%) Small Cap 3,391 14.7 7.8 35.7 7.2
Skipper 441.3 -17.5 (-3.8%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,862.5 -53.2 (-2.8%) Small Cap 2,954 108.9 14.8 17.6 3.7
Elecon Engg. 516.9 -23 (-4.3%) Small Cap 1,600 15.2 18.5 35.6 7.9
Triveni Turbine 506.6 -13.7 (-2.6%) Small Cap 1,379 10.7 14.9 48.8 16.5
Salasar Techno Engg. 9.1 -0.3 (-3.4%) Small Cap 1,208 0.3 4.4 33.1 2.3
Jyoti CNC Automation 1,082.6 -31.3 (-2.8%) Small Cap 1,190 11.2 11.7 99.7 13
Inox India 1,016.2 -1.1 (-0.1%) Small Cap 1,085 22.4 17 45.5 11.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales359426442644923960
Operating Expenses 313354354531783842
Manufacturing Costs678549106133141
Material Costs196212237318429440
Employee Cost 27323667147177
Other Costs 232532407584
Operating Profit 467388113140117
Operating Profit Margin (%) 12.9%17.0%20.0%17.5%15.1%12.2%
Other Income 353789
Interest 151311142533
Depreciation 777102226
Exceptional Items 000-90-5
Profit Before Tax 2857748710062
Tax 91723263018
Profit After Tax 193951617145
PAT Margin (%) 5.2%9.2%11.6%9.4%7.7%4.6%
Adjusted EPS (₹)5.55.98.08.510.24.4
Dividend Payout Ratio (%)0%15%10%12%11%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3076115254327417
Share Capital 71515151414
Reserves 2461100239312403
Minority Interest1100080
Debt1068477183204322
Long Term Debt60545513098147
Short Term Debt46292253105175
Trade Payables647572131115111
Others Liabilities 9299113191249272
Total Liabilities 2943353777598941,202

Fixed Assets

Gross Block100116144310403656
Accumulated Depreciation1622256786115
Net Fixed Assets8594119244317542
CWIP 410331319
Investments 000000
Inventories131153148268268312
Trade Receivables334469148243237
Cash Equivalents 181021391645
Others Assets222418294746
Total Assets 2943353777598941,202

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4945481594
PBT 285777849959
Adjustment 201819224562
Changes in Working Capital 8-17-27-72-106-1
Tax Paid -7-13-21-33-33-26
Cash Flow From Investing Activity -15-19-29-173-40-45
Capex -16-23-29-68-41-55
Net Investments 03-1709
Others 111-11201
Cash Flow From Financing Activity -29-30-1016013-18
Net Proceeds from Shares 0040677-79
Net Proceeds from Borrowing 98098493
Interest Paid -14-8-7-11-18-21
Dividend Paid -1-3-3-5-7-8
Others -23-27-401128-4
Net Cash Flow 5-59-12-2231
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)61.2375.154.633.1924.4911.99
ROCE (%)27.3242.1341.9329.2624.2214.07
Asset Turnover Ratio1.221.361.241.131.120.92
PAT to CFO Conversion(x)2.581.150.940.020.072.09
Working Capital Days
Receivable Days343347627791
Inventory Days133122124118106110
Payable Days989894888893

HLE Glascoat Ltd Stock News

HLE Glascoat Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of HLE Glascoat on 25-Apr-2025 16:59 is ₹271.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of HLE Glascoat stood at ₹1,856.5.
The latest P/E ratio of HLE Glascoat as of 25-Apr-2025 16:59 is 301.2.
The latest P/B ratio of HLE Glascoat as of 25-Apr-2025 16:59 is 5.41.
The 52-week high of HLE Glascoat is ₹524.0 and the 52-week low is ₹218.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HLE Glascoat is ₹521.7 ( Cr.) .

About HLE Glascoat Ltd

Swiss Glascoat Equipments Ltd was incorporated on August 26, 1991 under the name of Shri Glassteel Equipments Limited. Subsequently the name of the company was changed to Swiss Glasscoat Equipment Limited on March 3,1992 and certificate of commencment of businss was obtained on March 5,1992.

Swiss Glascoat Equipments is a company engaged in the manufacture of glass lined equipment and spares. Their objective is to ensure a corrosion-free technosphere under the sun. As an organisation, they are engaged in fighting against the evil forces of corrosion and protect your machinery and balance sheet both in a very unprecedented manner.

In a very short span of its existence, they've showcased the true spirit of a Spartan by accomplishing many projects of varied nature. Today, they've emerged as a front-runner of domestic glasslining fraternity with the help of their trend-setting products and services by catering to industries as diverse as from dyes to pigments; from pharmaceuticals to food processing from chemicals to pesticides; from intermediates to resins or any other conceivable corrosion-prone areas in chemical processing industry.

Their mission is to create, sustain and enhance a powerful platform with a Total Qualitative Approach, where the fusion between demand and supply can happen in a systematic way, thanks to their ability to integrate people, products and practices.

Glascoat has embarked upon the technological drive to synthesize the best of engineering practices and technological advancements to come up with the superior quality solutions in the glasslined products. They started their sprint to success by launching two 6300 litre reactors with all the contemporary features included in the very first year.

By consolidating quality, performance, engineering design, service and much more, Glascoat has today established itself as an OPSP (One-Point-Solution-Provider) for glasslined products of any type, size or output plus a complete range of accessories.

Product range of the company includes:

The Glascoat product range consists of both ready-made (for standard requirement) and custom-built (for unique requirement) equipment and accessories of versatile nature.

Glass Lined Reactors

  • AE Type
  • CE Type
  • Agitation
  • Stainless Steel GLRs
  • GMP Model Reactors

Storage Tanks

  • Vertical Type
  • Horizontal Type

Condensors

  • Shell & Shell Type
  • Plate Type

ColumnsRotary Vaccum Dryers

  • Agitated Nutche Filters

Other products

  • Glass Lined Flush Bottom Outlet Valve
  • Bellows- Sealed Valve
  • Glass Lined Diaphragm Valve
  • GL Pipes & Fittings
  • Flanged Pipe
  • Flanged Elbows 45
  • Flanged Elbows 90
  • Flanged Crosses
  • Flanged T- Pieces
  • Flanged Crosses with reduced connection
  • Flanged T- Pieces with reduced connection
  • Reducing Flanges
  • Reducer

Achievements/ recognition:

  • BS EN ISO 9001:1994
  • IS / ISO 9001:1994
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...