Loyal Equipments Ltd - Stock Valuation and Financial Performance

BSE: 539227 | NSE: | Engineering - Industrial Equipments | Small Cap

Loyal Equipments Share Price

216.40 1.45 0.67%
as on 09-Apr'25 15:31

DeciZen - make an informed investing decision on Loyal Equipments

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

oyal Equipments stock performance -

P/E Ratio (SA):
22.16
Market Cap:
231.9 Cr.
52-wk low:
147.7
52-wk high:
342

Is Loyal Equipments Ltd an attractive stock to invest in?

1. Is Loyal Equipments Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Loyal Equipments Ltd is a average quality company.

2. Is Loyal Equipments Ltd undervalued or overvalued?

The key valuation ratios of Loyal Equipments Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Loyal Equipments Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Loyal Equipments Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Loyal Equipments:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Loyal Equipments Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 34.4%10%24.7%19.6%33.3%17.6%8.1%-10.7%23%28.5%-
Value Creation
Index
1.5-0.30.80.41.40.3-0.4-1.80.61.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.911.119.321.341.433.525.632.349.370.874
Sales YoY Gr.--25.1%73.4%10.5%94.3%-19.3%-23.4%25.9%52.8%43.7%-
Adj EPS 2.20.52.124.42.90.4-55.979.7
YoY Gr.--76.2%311.5%-8.4%126.5%-34.5%-85.6%-1295.2%NA18.5%-
BVPS (₹) 8.59.111.313.217.620.421.216.222.12945.1
Adj Net
Profit
1.60.52.224.530.4-5.167.110
Cash Flow from Ops. 1.12.4-0.11.7-0.70.82.9-0.26.38.1-
Debt/CF from Ops. 3.41.7-67.11.4-11.311.65.3-102.41.91.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19%11.3%40.3%43.7%
Adj EPS 13.8%9.5%155.2%18.5%
BVPS14.6%10.5%11%31.3%
Share Price - 42.4% 89.1% 29.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
30.26.620.615.928.815.32-26.830.827.326.2
Op. Profit
Mgn %
2618.522.618.718.117.89.1-5.719.117.921.8
Net Profit
Mgn %
114.711.39.410.98.91.7-15.912.210.114.2
Debt to
Equity
0.60.40.40.20.40.50.70.90.50.4-
Working Cap
Days
17723616524717025640533623517387
Cash Conv.
Cycle
4815310315011119225319614312147

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 26.20%

Sales growth is growing at healthy rate in last 3 years 40.33%

Debt to equity has declined versus last 3 years average to 0.41

Sales growth is good in last 4 quarters at 69.64%

No data to display

Latest Financials - Loyal Equipments Ltd.

Standalone Consolidated
TTM EPS (₹) 9.7 -2.3
TTM Sales (₹ Cr.) 73.9 28.8
BVPS (₹.) 45.1 0
Reserves (₹ Cr.) 38 18
P/BV 4.76 0.00
PE 22.16 0.00
From the Market
52 Week Low / High (₹) 147.70 / 342.00
All Time Low / High (₹) 6.73 / 342.00
Market Cap (₹ Cr.) 232
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 49.8

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 27.5 58.312.9 222.314.8 -43.418.7 41.4
Adj EPS (₹) 3.7 90.6 N/A3.4 -8.72.6 63.3
Op. Profit Mgn % 22.10 -569 bps10.82 4719 bps32.65 1296 bps20.47 -72 bps
Net Profit Mgn % 13.85 -630 bps4.62 5662 bps23.21 883 bps14.07 193 bps

Management X-Ray of Loyal Equipments:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.53%Institutions:0%Non-Institutions:26.47%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Loyal Equipments

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Loyal Equipments

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 698 -16.1 (-2.3%) Small Cap 4,851 29.5 7.4 24.2 3.6
GMM Pfaudler 1,017.6 -5.9 (-0.6%) Small Cap 3,446 25.6 5 40 4.3
Praj Industries 488.5 -7.6 (-1.5%) Small Cap 3,391 14.7 7.8 33.6 6.8
Skipper 404 -16.9 (-4%) Small Cap 3,282 11.1 2.1 37.9 4.8
Shriram Pistons 1,735 -32.6 (-1.8%) Small Cap 2,954 108.9 14.8 16.2 3.4
Elecon Engg. 412 -6.8 (-1.6%) Small Cap 1,600 13.4 18.5 31.2 6.1
Triveni Turbine 476.7 -12.1 (-2.5%) Small Cap 1,379 10.7 14.9 45.8 15.5
Salasar Techno Engg. 8.9 -0.2 (-2%) Small Cap 1,208 0.3 4.4 32.1 2.2
Jyoti CNC Automation 952.8 -33.3 (-3.4%) Small Cap 1,190 11.2 11.7 88.3 11.5
Inox India 964.4 -14.3 (-1.5%) Small Cap 1,085 22.4 17 43.8 10.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales15111921413326324971
Operating Expenses 1191517342823344058
Manufacturing Costs1122785789
Material Costs851011221413212741
Employee Cost 1123334445
Other Costs 1222231223
Operating Profit 4244762-2913
Operating Profit Margin (%) 26.0%18.5%22.6%18.7%18.0%17.5%8.9%-5.7%19.0%17.8%
Other Income 0000002000
Interest 0000111211
Depreciation 1111111222
Exceptional Items 0000000000
Profit Before Tax 3133641-5610
Tax 1011210002
Profit After Tax 2122531-567
PAT Margin (%) 11.0%4.7%11.3%9.3%10.9%8.6%3.5%-15.9%12.1%10.0%
Adjusted EPS (₹)2.20.52.12.04.42.80.9-5.05.97.0
Dividend Payout Ratio (%)18%65%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6101213182122172330
Share Capital 37710101010101010
Reserves 33538111161219
Minority Interest0000000000
Debt44427915141111
Long Term Debt2111104542
Short Term Debt23317911978
Trade Payables1125358794
Others Liabilities 14252258910
Total Liabilities 13192025313751465154

Fixed Assets

Gross Block891011111719272728
Accumulated Depreciation2346689111315
Net Fixed Assets55555910161413
CWIP 0001306000
Investments 0220001100
Inventories56613131821172117
Trade Receivables123376591213
Cash Equivalents 0320213028
Others Assets1122125322
Total Assets 13192025313751465154

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1202-113068
PBT 3133641-5610
Adjustment 1111222333
Changes in Working Capital -21-4-0-7-4-02-3-2
Tax Paid -1-10-2-1-1000-2
Cash Flow From Investing Activity -3-3-1-1-3-2-6-11-1
Capex -3-1-1-2-3-2-7-10-1
Net Investments 0-201000000
Others 0000000010
Cash Flow From Financing Activity 230-3515-1-5-1
Net Proceeds from Shares 1300000000
Net Proceeds from Borrowing 2-1000041-2-1
Interest Paid 0000-1-1-1-2-1-1
Dividend Paid 0000000000
Others 010-2622-1-21
Net Cash Flow -13-1-22-12-326
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)30.176.7321.0615.9528.7114.864.21-26.8430.5527.2
ROCE (%)34.3510.0324.6919.633.2517.568.11-10.682328.53
Asset Turnover Ratio1.260.791.120.961.490.990.590.671.021.35
PAT to CFO Conversion(x)0.5201-0.20.333N/A11.14
Working Capital Days
Receivable Days18473953447183817763
Inventory Days10115510416111116727421213997
Payable Days10395531096710819113411356

Loyal Equipments Ltd Stock News

Loyal Equipments Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Loyal Equipments on 09-Apr-2025 15:31 is ₹216.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2025 15:31 the market cap of Loyal Equipments stood at ₹231.9.
The latest P/E ratio of Loyal Equipments as of 09-Apr-2025 15:31 is 22.16.
The latest P/B ratio of Loyal Equipments as of 09-Apr-2025 15:31 is 4.76.
The 52-week high of Loyal Equipments is ₹342.0 and the 52-week low is ₹147.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Loyal Equipments is ₹73.86 ( Cr.) .

About Loyal Equipments Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...