Pradeep Metals Ltd - Stock Valuation and Financial Performance

BSE: 513532 | NSE: | Engineering - Industrial Equipments | Small Cap

Pradeep Metals Share Price

239.50 1.50 0.63%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Pradeep Metals

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

10 Year X-Ray of Pradeep Metals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pradeep Metals Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.2%10.8%11.3%14.3%17.7%16.7%10%16.4%18.9%17.3%-
Value Creation
Index
0.2-0.2-0.20.00.30.2-0.30.20.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 131119121142175176141207246251284
Sales YoY Gr.--8.8%1.9%16.9%23.2%0.7%-19.6%46.5%18.7%2.2%-
Adj EPS 3.91.72.63.96.77.43.56.710.69.112.5
YoY Gr.--56.9%56%51.7%70.7%10.1%-53%93.4%57.4%-13.8%-
BVPS (₹) 21.422.825.630.337.142.546.253.561.570.777.7
Adj Net
Profit
6.72.94.56.811.612.8611.618.215.722
Cash Flow from Ops. 0.522.114.619.611.536.1344.526.320.7-
Debt/CF from Ops. 161.13.35.53.86.81.71.6142.33-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.5%7.5%21.1%2.2%
Adj EPS 10%6.3%37.9%-13.8%
BVPS14.2%13.8%15.2%15%
Share Price 16.4% 48.8% 31% -10.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
18.87.510.714.119.918.67.813.518.413.816.8
Op. Profit
Mgn %
12.911.61313.815.41714.412.41413.213.4
Net Profit
Mgn %
5.12.43.74.86.67.34.25.67.46.37.6
Debt to
Equity
21.81.81.41.20.80.70.70.60.5-
Working Cap
Days
23325724722921121025320420021882
Cash Conv.
Cycle
15918317015113614715910810611119

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pradeep Metals Ltd.

Standalone Consolidated
TTM EPS (₹) 12.5 16.2
TTM Sales (₹ Cr.) 284 304
BVPS (₹.) 77.7 75.3
Reserves (₹ Cr.) 117 113
P/BV 3.08 3.18
PE 19.17 14.82
From the Market
52 Week Low / High (₹) 206.00 / 322.00
All Time Low / High (₹) 0.10 / 322.00
Market Cap (₹ Cr.) 414
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 52.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 219 10151 -15.2253 -3.6202 0.8
Adj EPS (₹) 6.1 18.94.1 -25.110.5 29.53.8 -30.6
Op. Profit Mgn % 19.34 -23 bps18.23 -91 bps21.07 -245 bps18.06 -135 bps
Net Profit Mgn % 17.13 129 bps16.73 -224 bps25.47 650 bps11.46 -517 bps

Management X-Ray of Pradeep Metals:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.48%Institutions:0%Non-Institutions:26.52%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Pradeep Metals

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Pradeep Metals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Kirloskar Oil Eng 734.6 -17.9 (-2.4%) Small Cap 4,851 29.5 7.4 25.5 3.8
GMM Pfaudler 1,087.7 -8.8 (-0.8%) Small Cap 3,446 25.6 5 42.8 4.6
Praj Industries 505.8 -20.6 (-3.9%) Small Cap 3,391 14.7 7.8 35.7 7.2
Skipper 441.3 -17.5 (-3.8%) Small Cap 3,282 11.1 2.1 41.3 5.2
Shriram Pistons 1,862.5 -53.2 (-2.8%) Small Cap 2,954 108.9 14.8 17.6 3.7
Elecon Engg. 516.9 -23 (-4.3%) Small Cap 1,600 15.2 18.5 35.6 7.9
Triveni Turbine 506.6 -13.7 (-2.6%) Small Cap 1,379 10.7 14.9 48.8 16.5
Salasar Techno Engg. 9.1 -0.3 (-3.4%) Small Cap 1,208 0.3 4.4 33.1 2.3
Jyoti CNC Automation 1,082.6 -31.3 (-2.8%) Small Cap 1,190 11.2 11.7 99.7 13
Inox India 1,016.2 -1.1 (-0.1%) Small Cap 1,085 22.4 17 45.5 11.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales131119121142175176141207246251
Operating Expenses 114105106123148147122182212218
Manufacturing Costs25242727343529425150
Material Costs65565364817860100115119
Employee Cost 14161618202121242831
Other Costs 1091013141212161818
Operating Profit 17141519272920253433
Operating Profit Margin (%) 12.9%11.5%12.8%13.7%15.4%16.6%13.9%12.2%13.8%13.1%
Other Income 2223122645
Interest 4766764456
Depreciation 3444455668
Exceptional Items 00000-3-3-1-10
Profit Before Tax 125812171710192524
Tax 4134543566
Profit After Tax 845812136141918
PAT Margin (%) 6.0%3.2%4.2%5.8%6.8%7.3%4.4%6.9%7.6%7.2%
Adjusted EPS (₹)4.52.23.04.76.97.53.68.310.810.5
Dividend Payout Ratio (%)26%28%0%0%14%13%28%18%19%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3739445264738092106122
Share Capital 17171717171717171717
Reserves 202227354756637589105
Minority Interest0000000000
Debt71697467705342575453
Long Term Debt10121519151019151212
Short Term Debt60586048554323424241
Trade Payables86914161018212434
Others Liabilities 13152122252324202126
Total Liabilities 128130148155176159164190205235

Fixed Assets

Gross Block536449576174747885106
Accumulated Depreciation242759131822263036
Net Fixed Assets29374448485652525569
CWIP 73731121251
Investments 3599968755
Inventories36302528323026343943
Trade Receivables38354548595446606275
Cash Equivalents 0022100111
Others Assets15201618171129354040
Total Assets 128130148155176159164190205235

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 022152012363452621
PBT 125812171710192524
Adjustment 51299111412101311
Changes in Working Capital -136-12-111017-19-4-9
Tax Paid -3-2-2-3-5-4-4-6-7-5
Cash Flow From Investing Activity -20-10-16-7-10-6-23-8-13-14
Capex -18-7-15-5-11-7-2-7-15-17
Net Investments 0000000000
Others -3-3-1-210-21-113
Cash Flow From Financing Activity 20-123-13-2-30-114-13-6
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 8375-2-612-9-33
Interest Paid -2-7-5-6-7-6-4-4-5-6
Dividend Paid -2-4000-40-2-4-2
Others 17-52-127-14-19190-2
Net Cash Flow 002-1-100000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)22.169.8512.3316.9820.5318.758.0716.5318.7715.87
ROCE (%)17.2210.7811.2514.2917.6516.691016.4418.9417.31
Asset Turnover Ratio1.150.960.910.941.061.050.881.171.241.14
PAT to CFO Conversion(x)05.532.512.775.670.361.371.17
Working Capital Days
Receivable Days95108115119112117129949099
Inventory Days92988067626472535560
Payable Days48434964696287727189

Pradeep Metals Ltd Stock News

Pradeep Metals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pradeep Metals on 25-Apr-2025 16:59 is ₹239.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Pradeep Metals stood at ₹413.6.
The latest P/E ratio of Pradeep Metals as of 25-Apr-2025 16:59 is 19.17.
The latest P/B ratio of Pradeep Metals as of 25-Apr-2025 16:59 is 3.08.
The 52-week high of Pradeep Metals is ₹322.0 and the 52-week low is ₹206.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pradeep Metals is ₹284.2 ( Cr.) .

About Pradeep Metals Ltd

Pradeep Metals Ltd.started as a private limited company in 1982 and commenced manufacturing precision closed die steel forgings at Dombivli, near Mumbai with an annual installed capacity of 1200 tons. In 1989 the capacity was increased to 2400 tons.

On the strength of excellent all-round performance and wide customer base, Pradeep Metals set up a modern integrated forging plant in 1994 with state-of-the-art technology incorporating forging presses, induction billet heaters and sophisticated die making facilities. With an enhanced annual capacity of 12000 tons in the hands of experienced technocrats & ISO 9002 certification, Pradeep Metals manufactures forgings for the defence, automobile, engineering and petrochemical industries, both for domestic and international markets.

The 'Pradeep Metals' family comprises of an eminent Board of Directors with long experience in managing large industrial corporations, 15000 shareholders all over the world and a workforce of more than 250 dedicated employees.

In line with company philosophy of keeping abreast of the latest in technology development in the world, Pradeep Metals has installed the intergreated ANVIL-5000 mechanical CADD / CAM/ CAE system.

Product range of the company includes:

  • Transmission & drive gear blanks
  • Tracklinks & tractor components
  • Crown wheels and pinions
  • Slack adjusters, clevises & rotor poles.
  • Propeller shaft & UJ components
  • Steering levers, spiders & drop arms.
  • Valves, flanges & pipe fittings.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...