What is Sprayking share price return in the past 10 years?

Data is not available for this company

Sprayking Ltd - Stock Valuation and Financial Performance

Name: Sprayking
Brand: Sprayking

BSE: 540079 | NSE: | Engineering - Industrial Equipments | Small Cap

Place order

Sprayking Share Price

₹7.10 -0.39 -5.21%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Sprayking

Based on:

Data

M-Cap below 100cr DeciZen not available

Sprayking stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

23.56

Market Cap:

75 Cr.

52-wk low:

5.8

52-wk high:

25.4

Is Sprayking Ltd an attractive stock to invest in?

1. Is Sprayking Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sprayking Ltd is a below average quality company.

2. Is Sprayking Ltd undervalued or overvalued?

The key valuation ratios of Sprayking Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Sprayking Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sprayking Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sprayking:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.2%	4.8%	5.6%	5.7%	6%	4.4%	11.5%	5.2%	14.4%	13.8%	-
Value Creation Index ⓘ	-0.6	-0.7	-0.6	-0.6	-0.6	-0.7	-0.2	-0.6	0.0	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	14.1	15.2	17.6	23.3	28.6	25.6	18.6	16	19.3	31.1	63
Sales YoY Gr.	-	7.7%	16.4%	32%	23%	-10.5%	-27.5%	-14%	20.9%	61.1%	-
Adj EPS ⓘ	-0.1	0	0	0	0	0	-0.1	0.1	0.2	0.3	0.3
YoY Gr.	-	NA	-100%	NA	NA	-100%	NA	NA	142.9%	64.7%	-
BVPS (₹) ⓘ	3	1.5	1.4	1.5	1.5	1.5	1.7	1.7	2.4	2.6	3.8
Adj Net Profit ⓘ	-0.1	0	0	0	0.1	0	-0.4	0.4	1.8	3	3
Cash Flow from Ops. ⓘ	0.2	-0.7	1.4	-0.1	0.9	1.6	0.6	1.1	-2.7	8	-
Debt/CF from Ops. ⓘ	53	-11	4.1	-52.1	6.9	3.2	0.6	0	-0.5	0.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	9.2%	1.7%	18.7%	61.1%
Adj EPS ⓘ	NA	94.7%	NA	64.7%
BVPSⓘ	-1.5%	11.9%	16.8%	11.9%
Share Price	-	54.8%	66.1%	-59.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-3.2	0.7	-0.2	-0.1	1	-0.3	-4.9	3.9	10.6	11.2	9.3
Op. Profit Mgn % ⓘ	7.5	6.9	4.9	3.3	3.4	0.8	-2.3	3.1	13.7	13.9	8.6
Net Profit Mgn % ⓘ	-0.4	0.2	-0.1	-0	0.3	-0.1	-2.2	2.2	9.3	9.5	5.1
Debt to Equity ⓘ	4.9	1.4	0.8	0.8	0.8	0.6	0	0	0.1	0.2	-
Working Cap Days ⓘ	231	225	226	200	160	165	203	236	352	399	181
Cash Conv. Cycle ⓘ	173	160	163	154	131	145	175	171	181	94	107

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.30%

Sales growth is growing at healthy rate in last 3 years 18.74%

Sales growth is good in last 4 quarters at 241.95%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Sprayking Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.3	0.5
TTM Sales (₹ Cr.)	62.6	120
BVPS (₹.) ⓘ	3.8	4.5
Reserves (₹ Cr.) ⓘ	19	26
P/BV ⓘ	1.87	1.59
PE ⓘ	23.56	13.91

From the Market
52 Week Low / High (₹)	5.80 / 25.38
All Time Low / High (₹)	0.79 / 30.02
Market Cap (₹ Cr.)	75
Equity (₹ Cr.)	21.1
Face Value (₹)	2
Industry PE ⓘ	52.3

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	7.5	-5.4	20.1	281.2	15.9	-0.1	19.1	692.1
Adj EPS (₹) ⓘ	0.2	-9.5	0.3	1300	0.1	-42.9	0	300
Op. Profit Mgn % ⓘ	22.18	-30 bps	12.39	814 bps	7.00	-503 bps	0.67	-1026 bps
Net Profit Mgn % ⓘ	13.54	-40 bps	7.47	601 bps	2.74	-655 bps	1.22	-356 bps

Management X-Ray of Sprayking:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sprayking

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Sprayking

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Kirloskar Oil Eng	734.6	-17.9 (-2.4%)	Small Cap	4,851	29.5	7.4	25.5	3.8
GMM Pfaudler	1,087.7	-8.8 (-0.8%)	Small Cap	3,446	25.6	5	42.8	4.6
Praj Industries	505.8	-20.6 (-3.9%)	Small Cap	3,391	14.7	7.8	35.7	7.2
Skipper	441.3	-17.5 (-3.8%)	Small Cap	3,282	11.1	2.1	41.3	5.2
Shriram Pistons	1,862.5	-53.2 (-2.8%)	Small Cap	2,954	108.9	14.8	17.6	3.7
Elecon Engg.	516.9	-23 (-4.3%)	Small Cap	1,600	15.2	18.5	35.6	7.9
Triveni Turbine	506.6	-13.7 (-2.6%)	Small Cap	1,379	10.7	14.9	48.8	16.5
Salasar Techno Engg.	9.1	-0.3 (-3.4%)	Small Cap	1,208	0.3	4.4	33.1	2.3
Jyoti CNC Automation	1,082.6	-31.3 (-2.8%)	Small Cap	1,190	11.2	11.7	99.7	13
Inox India	1,016.2	-1.1 (-0.1%)	Small Cap	1,085	22.4	17	45.5	11.1

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	14.07	15.15	17.64	23.28	28.64	25.64	18.60	15.99	19.33	31.14
Operating Expenses ⓘ	13.01	14.10	16.78	22.52	27.68	25.45	19.06	15.50	16.69	26.80
Manufacturing Costs	0.80	1.03	1.04	1.11	1.09	1.09	0.63	0.01	0.39	3.90
Material Costs	10.64	11	13.17	18.92	24.03	21.82	17.75	14.35	15.52	21.44
Employee Cost	1.26	1.50	1.85	2.02	1.90	1.91	0.33	0.26	0.25	0.24
Other Costs ⓘ	0.31	0.57	0.72	0.46	0.65	0.63	0.36	0.88	0.53	1.22
Operating Profit ⓘ	1.05	1.05	0.86	0.76	0.96	0.19	-0.46	0.49	2.64	4.34
Operating Profit Margin (%)	7.5%	6.9%	4.9%	3.3%	3.4%	0.7%	-2.5%	3.1%	13.7%	13.9%
Other Income ⓘ	0.29	0.22	0.54	0.61	0.40	0.85	1.90	0.01	0	0.30
Interest ⓘ	0.52	0.52	0.64	0.63	0.66	0.55	0.40	0	0.11	0.37
Depreciation ⓘ	0.77	0.67	0.65	0.60	0.52	0.44	0.16	0.02	0.11	0.45
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.05	0.08	0.12	0.15	0.19	0.04	0.88	0.47	2.43	3.82
Tax ⓘ	0.02	0.02	0.03	0.03	0.06	0.01	0.26	0.12	0.62	0.87
Profit After Tax	0.04	0.05	0.08	0.12	0.13	0.03	0.62	0.35	1.81	2.96
PAT Margin (%)	0.3%	0.4%	0.5%	0.5%	0.5%	0.1%	3.3%	2.2%	9.3%	9.5%
Adjusted EPS (₹)	0.1	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.2	0.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1.91	5.91	7.86	7.97	8.10	8.13	8.75	9.11	24.85	27.81
Share Capital ⓘ	0.38	2.28	3.17	3.17	3.17	3.17	3.17	3.17	6.34	10.57
Reserves ⓘ	1.53	3.63	4.69	4.79	4.93	4.96	5.58	5.93	18.51	17.24
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	8.67	7.10	5.19	6.07	5.68	4.38	0.36	0	1.22	5.96
Long Term Debt	6.41	4.31	2.36	1.41	0.95	0.51	0	0	0.12	4.27
Short Term Debt	2.26	2.79	2.83	4.66	4.74	3.87	0.36	0	1.10	1.69
Trade Payables	0.14	0.23	0.43	1.46	0.49	0.10	0.33	2.43	0.14	12.68
Others Liabilities ⓘ	1.80	1.18	3.47	1.04	0.92	0.94	0.35	0.14	0.60	8.69
Total Liabilities ⓘ	12.51	14.44	16.95	16.53	15.19	13.55	9.79	11.68	26.82	55.14
Fixed Assets
Gross Block	5.68	6.44	6.91	7.36	7.43	6.88	0.29	0.41	0.82	6.94
Accumulated Depreciation	2.23	2.83	3.47	4.07	4.54	4.52	0.15	0.17	0.28	0.87
Net Fixed Assetsⓘ	3.45	3.62	3.44	3.29	2.89	2.36	0.15	0.24	0.55	6.06
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	6.11
Inventories	6.85	6.41	6.86	7.62	8.30	6.58	0.06	0.20	3.50	11.47
Trade Receivables	0.21	0.85	3.51	3.87	2.74	3.35	8.31	9.35	9.15	2.83
Cash Equivalents	0.04	0.27	0.17	0.01	0.01	0.03	0.03	0.40	0.01	1.16
Others Assetsⓘ	1.96	3.29	2.98	1.74	1.26	1.23	1.25	1.49	13.61	27.51
Total Assets ⓘ	12.51	14.44	16.95	16.53	15.19	13.55	9.79	11.68	26.82	55.14

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.18	-0.72	1.42	-0.12	0.93	1.57	0.64	1.09	-2.72	8.02
PBT ⓘ	0.05	0.08	0.12	0.15	0.13	0.05	0.88	0.47	2.43	3.82
Adjustment ⓘ	1.24	1.11	1.26	1.20	1.15	0.98	-0.87	0.03	0.21	0.52
Changes in Working Capital ⓘ	-1.1	-1.9	0.07	-1.39	-0.28	0.58	0.92	0.72	-4.75	4.4
Tax Paid ⓘ	-0.01	-0.01	-0.03	-0.07	-0.08	-0.04	-0.28	-0.12	-0.61	-0.73
Cash Flow From Investing Activity ⓘ	-0.15	-0.96	-0.84	-0.29	0.11	0.30	3.78	-0.35	-12.69	-11.68
Capex	-0.21	-0.83	-0.47	-0.44	-0.06	0.10	3.55	-0.11	-0.42	-5.97
Net Investments	0	0	0	0	0	0	0	0	0	-6.11
Others ⓘ	0.05	-0.13	-0.37	0.16	0.17	0.21	0.23	-0.24	-12.27	0.40
Cash Flow From Financing Activityⓘ	-0.04	1.92	-0.68	0.25	-1.04	-1.85	-4.42	-0.36	15.13	5.08
Net Proceeds from Shares ⓘ	0	4	1.86	0	0	0	0	0	13.94	0
Net Proceeds from Borrowing ⓘ	0.91	-2.09	-1.95	-0.95	-0.46	-0.44	-0.51	0	0.12	4.15
Interest Paid ⓘ	-0.52	-0.52	-0.64	-0.63	-0.66	-0.55	-0.40	0	-0.11	-0.37
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.43	0.53	0.04	1.82	0.08	-0.86	-3.51	-0.36	1.18	1.30
Net Cash Flow ⓘ	-0.01	0.23	-0.10	-0.16	0	0.02	-0.01	0.38	-0.28	1.42

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.89	1.38	1.23	1.54	1.71	0.36	7.39	3.88	10.63	11.23
ROCE (%)	5.18	4.75	5.57	5.74	6.04	4.37	11.53	5.21	14.38	13.81
Asset Turnover Ratio	1.12	1.18	1.2	1.41	1.81	1.78	1.59	1.49	1	0.76
PAT to CFO Conversion(x)	4.5	-14.4	17.75	-1	7.15	52.33	1.03	3.11	-1.5	2.71
Working Capital Days
Receivable Days	8	12	42	57	42	43	114	202	175	70
Inventory Days	173	153	128	112	101	106	65	3	35	88
Payable Days	9	6	9	18	15	5	4	35	30	109

Sprayking Ltd Stock News

View All News

Sprayking Ltd FAQs

What is the share price of Sprayking?

Company share prices are keep on changing according to the market conditions. The closing price of Sprayking on 25-Apr-2025 16:59 is ₹7.10.

What is the market cap of Sprayking?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Sprayking stood at ₹75.03.