Sunil Healthcare Ltd - Stock Valuation and Financial Performance

BSE: 537253 | NSE: | Chemicals | Small Cap

Sunil Healthcare Share Price

75 -1.71 -2.23%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Sunil Healthcare

M-Cap below 100cr DeciZen not available

Sunil Healthcare stock performance -

P/E Ratio (SA):
0.00
Market Cap:
76.9 Cr.
52-wk low:
60.6
52-wk high:
104

Is Sunil Healthcare Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sunil Healthcare: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunil Healthcare Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.2%20.8%16.2%12.4%6.5%1.2%6%14.5%15.5%2.7%-
Value Creation
Index
0.40.50.2-0.1-0.5-0.9-0.60.00.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 72.681.610289.281.270.189.911611289.784
Sales YoY Gr.-12.4%25.1%-12.6%-8.9%-13.7%28.2%29.5%-3.9%-19.8%-
Adj EPS 3.54.85.44.80.3-13.50.26.26.2-2.4-0
YoY Gr.-35.9%12.2%-9.7%-93.8%-4610%NA2600%-0.2%-137.9%-
BVPS (₹) 25.230.342.447.647.943.74450.657.355.455.1
Adj Net
Profit
3.64.95.550.3-13.90.26.46.4-2.40
Cash Flow from Ops. 5.97.810.84.915.14.216.621.97.1-14.4-
Debt/CF from Ops. 4.34.84.112.43.711.831.64.9-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.4%2%-0.1%-19.8%
Adj EPS -195.6%-250.9%-317%-137.9%
BVPS9.1%2.9%8%-3.4%
Share Price 6.5% 32.4% 2.8% -11.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.717.214.710.70.6-28.60.512.410.9-3.6-0
Op. Profit
Mgn %
16.618.215.416.914.8-10.66.915.317.1513.9
Net Profit
Mgn %
565.45.60.4-19.80.35.55.7-2.7-0
Debt to
Equity
11.211.21.11.11.10.70.61.2-
Working Cap
Days
143155168255297325211127144244146
Cash Conv.
Cycle
92967812415416496718717724

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sunil Healthcare Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -1.6
TTM Sales (₹ Cr.) 83.5 83.5
BVPS (₹.) 55.1 48
Reserves (₹ Cr.) 46 39
P/BV 1.36 1.56
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 60.55 / 104.00
All Time Low / High (₹) 13.80 / 172.70
Market Cap (₹ Cr.) 76.9
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,868 7.81,911 13.62,098 20.72,251 25
Adj EPS (₹) 4.5 120.35.8 128.15.1 803.66.7 57.7
Op. Profit Mgn % 46.99 255 bps45.84 -351 bps47.76 25 bps51.17 521 bps
Net Profit Mgn % 11.92 27 bps15.09 3 bps12.07 1046 bps14.88 307 bps

Management X-Ray of Sunil Healthcare:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.53%Institutions:0.1%Non-Institutions:26.37%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sunil Healthcare

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Sunil Healthcare

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Tata Chemicals 826.4 -37.7 (-4.4%) Small Cap 15,421 -21.9 6.9 - 1
GNFC 487.7 -22.4 (-4.4%) Small Cap 7,930 34.2 6.2 14.9 0.9
Aarti Inds 428.9 -13.7 (-3.1%) Small Cap 6,372 10.1 6.6 43.7 2.9
Atul 6,411.4 178.1 (2.9%) Small Cap 4,358 137.7 8.5 45.3 3.2
Himadri Speciality 455.9 -10.7 (-2.3%) Small Cap 4,185 11.3 9.6 41.3 6.3
Jubilant Ingrevia 696.1 16.1 (2.4%) Small Cap 3,987 12.8 4.2 53 4.5
Chemplast Sanmar 433.8 -4.9 (-1.1%) Small Cap 3,923 -5.5 -3.8 - 38.7
Guj. Alkalies & Chem 623.4 -19.5 (-3%) Small Cap 3,807 -3.7 -3.5 - 0.7
GHCL 597 -24.4 (-3.9%) Small Cap 3,447 62.5 18 9.9 1.8
India Glycols 1,419.9 10.5 (0.7%) Small Cap 3,291 54.2 4.9 26 2.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales72.6481.62102.0989.2181.2470.1389.89116.37111.8389.69
Operating Expenses 60.5966.7486.4774.1669.2877.8483.7498.5692.7385.40
Manufacturing Costs10.1412.3514.1716.351717.1817.0320.0619.2117.59
Material Costs32.0535.6351.2136.1630.1428.9042.7346.9146.7346.34
Employee Cost 8.629.4210.6412.2412.7713.0212.3014.1914.7812.94
Other Costs 9.779.3310.459.429.3718.7411.6817.4012.018.54
Operating Profit 12.0514.8915.6215.0511.96-7.716.1517.8119.104.28
Operating Profit Margin (%) 16.6%18.2%15.3%16.9%14.7%-11.0%6.8%15.3%17.1%4.8%
Other Income 0.961.331.3720.7414.985.621.551.844.70
Interest 2.854.364.185.386.726.955.313.494.175.78
Depreciation 43.824.334.785.746.136.116.317.016.08
Exceptional Items 0000000000
Profit Before Tax 6.158.038.486.890.25-5.820.359.579.76-2.88
Tax 2.172.812.861.570.07-1.650.072.792.78-0.77
Profit After Tax 3.985.235.625.320.18-4.170.286.786.98-2.11
PAT Margin (%) 5.5%6.4%5.5%6.0%0.2%-5.9%0.3%5.8%6.2%-2.4%
Adjusted EPS (₹)3.95.15.55.20.2-4.10.36.66.8-2.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 25.8731.0643.4948.8049.1447.7848.0754.7961.7374.04
Share Capital 10.2510.2510.2510.2510.2510.2510.2510.2510.2510.25
Reserves 15.6220.8133.2438.5438.8837.5237.8244.5351.4763.79
Minority Interest0000000000
Debt22.7434.0940.3556.8848.8544.3543.9129.9331.4660.17
Long Term Debt5.709.1612.7818.309.7012.0315.2410.839.0120.26
Short Term Debt17.0424.9327.5738.5839.1632.3228.6719.1122.4539.91
Trade Payables7.0410.4019.5917.8822.7423.5512.678.2814.385.76
Others Liabilities 7.8910.2319.7819.0318.9818.7318.9119.1818.5123.91
Total Liabilities 63.5485.79123.22142.59139.71134.41123.56112.18126.07163.89

Fixed Assets

Gross Block64.5581.9464.0380.0183.5990.6796.36102.77108.28128.74
Accumulated Depreciation37.25414.319.0914.7720.6926.5632.8037.8541.59
Net Fixed Assets27.3140.9459.7270.9268.8269.9769.8069.9770.4387.16
CWIP 0.770.060.120.192.470.010.011.750.015.66
Investments 0000.230.240.241.201.1600
Inventories9.5613.1710.549.7415.0222.4311.269.9312.4612.67
Trade Receivables19.7824.1438.9547.9841.3828.6327.792235.5147.27
Cash Equivalents 2.484.103.934.672.574.837.773.233.373.59
Others Assets3.643.389.958.869.228.305.734.154.317.56
Total Assets 63.5485.79123.22142.59139.71134.41123.56112.18126.07163.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5.887.7710.794.9115.074.1816.6321.897.13-14.35
PBT 6.158.038.486.890.25-5.820.359.579.76-2.88
Adjustment 6.347.499.168.7712.498.918.5313.1910.7710.97
Changes in Working Capital -3.38-5.82-5.19-9.312.671.177.570.31-12.03-21.68
Tax Paid -3.23-1.94-1.66-1.44-0.34-0.090.18-1.18-1.37-0.76
Cash Flow From Investing Activity -8.48-14.90-12.85-17.36-3.08-2.46-11.33-3.35-3.40-10.62
Capex -7.81-14.46-12.94-15.66-5.51-0.69-6.71-9.02-3.48-10.18
Net Investments 000-1.682.44-2.15-5.014.64-0.12-0.33
Others -0.67-0.440.09-0.0200.380.381.040.20-0.11
Cash Flow From Financing Activity 2.758.182.2311.62-11.66-1.54-6.42-18.56-3.7525
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3.6243.625.48-5.58-6.503.40-1.87-0.9313.56
Interest Paid -2.48-3.71-4.03-4.87-6.65-6.57-5.99-3.30-4-5.53
Dividend Paid 0000000000
Others 1.617.902.6411.010.5711.53-3.82-13.391.1916.98
Net Cash Flow 0.151.050.17-0.830.330.18-1.12-0.01-0.020.04
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.3618.3615.0711.540.36-8.870.6113.9812.61-3.65
ROCE (%)19.2120.816.2212.436.521.156.0114.4815.472.67
Asset Turnover Ratio1.281.161.040.680.580.510.70.990.940.62
PAT to CFO Conversion(x)1.481.491.920.9283.72N/A59.393.231.02N/A
Working Capital Days
Receivable Days88921061762011821157894168
Inventory Days41484041569768333751
Payable Days7084107189246292155828979

Sunil Healthcare Ltd Stock News

Sunil Healthcare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sunil Healthcare on 25-Apr-2025 16:59 is ₹75.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Sunil Healthcare stood at ₹76.91.
The latest P/E ratio of Sunil Healthcare as of 25-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Sunil Healthcare as of 25-Apr-2025 16:59 is 1.36.
The 52-week high of Sunil Healthcare is ₹104.0 and the 52-week low is ₹60.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunil Healthcare is ₹83.53 ( Cr.) .

About Sunil Healthcare Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...