Sunil Healthcare Ltd - Stock Valuation and Financial Performance

BSE: 537253 | NSE: | Chemicals | Small Cap

Sunil Healthcare Share Price

81.29 4.79 6.26%
as on 26-Dec'24 16:59

DeciZen - make an informed investing decision on Sunil Healthcare

M-Cap below 100cr DeciZen not available

Sunil Healthcare stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
78.5 Cr.
52-wk low:
52.7
52-wk high:
104

Is Sunil Healthcare Ltd an attractive stock to invest in?

1. Is Sunil Healthcare Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sunil Healthcare Ltd is a average quality company.

2. Is Sunil Healthcare Ltd undervalued or overvalued?

The key valuation ratios of Sunil Healthcare Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sunil Healthcare Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunil Healthcare Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sunil Healthcare:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunil Healthcare Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.2%20.8%16.2%12.4%6.5%1.2%6%14.5%15.5%2.7%-
Value Creation
Index
0.40.50.2-0.1-0.5-0.9-0.60.00.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 72.681.610289.281.270.189.911611289.786
Sales YoY Gr.-12.4%25.1%-12.6%-8.9%-13.7%28.2%29.5%-3.9%-19.8%-
Adj EPS 3.54.85.44.80.3-13.50.26.26.2-2.4-0.3
YoY Gr.-35.9%12.2%-9.7%-93.8%-4610%NA2600%-0.2%-137.9%-
BVPS (₹) 25.230.342.447.647.943.74450.657.355.455.2
Adj Net
Profit
3.64.95.550.3-13.90.26.46.4-2.40
Cash Flow from Ops. 5.97.810.84.915.14.216.621.97.1-14.4-
Debt/CF from Ops. 4.34.84.112.43.711.831.64.9-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.4%2%-0.1%-19.8%
Adj EPS -195.6%-250.9%-317%-137.9%
BVPS9.1%2.9%8%-3.4%
Share Price 10.5% 29.8% 29.4% 45.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.717.214.710.70.6-28.60.512.410.9-3.6-0.5
Op. Profit
Mgn %
16.618.215.416.914.8-10.66.915.317.159.2
Net Profit
Mgn %
565.45.60.4-19.80.35.55.7-2.7-0.3
Debt to
Equity
11.211.21.11.11.10.70.61.20.3
Working Cap
Days
143155168255297325211127144244146
Cash Conv.
Cycle
92967812415416496718717724

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -0.07%

Debt to equity has increased versus last 3 years average to 1.16

Sales growth is not so good in last 4 quarters at -5.92%

Latest Financials - Sunil Healthcare Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -1.3
TTM Sales (₹ Cr.) 85.7 85.7
BVPS (₹.) 55.2 48.5
Reserves (₹ Cr.) 46 39
P/BV 1.39 1.58
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 52.70 / 104.00
All Time Low / High (₹) 13.80 / 172.70
Market Cap (₹ Cr.) 78.5
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 57.5

Management X-Ray of Sunil Healthcare:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sunil Healthcare

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales72.6481.62102.0989.2181.2470.1389.89116.37111.8389.69
Operating Expenses 60.5966.7486.4774.1669.2877.8483.7498.5692.7385.40
Manufacturing Costs10.1412.3514.1716.351717.1817.0320.0619.2117.59
Material Costs32.0535.6351.2136.1630.1428.9042.7346.9146.7346.34
Employee Cost 8.629.4210.6412.2412.7713.0212.3014.1914.7812.94
Other Costs 9.779.3310.459.429.3718.7411.6817.4012.018.54
Operating Profit 12.0514.8915.6215.0511.96-7.716.1517.8119.104.28
Operating Profit Margin (%) 16.6%18.2%15.3%16.9%14.7%-11.0%6.8%15.3%17.1%4.8%
Other Income 0.961.331.3720.7414.985.621.551.844.70
Interest 2.854.364.185.386.726.955.313.494.175.78
Depreciation 43.824.334.785.746.136.116.317.016.08
Exceptional Items 0000000000
Profit Before Tax 6.158.038.486.890.25-5.820.359.579.76-2.88
Tax 2.172.812.861.570.07-1.650.072.792.78-0.77
Profit After Tax 3.985.235.625.320.18-4.170.286.786.98-2.11
PAT Margin (%) 5.5%6.4%5.5%6.0%0.2%-5.9%0.3%5.8%6.2%-2.4%
Adjusted EPS (₹)3.95.15.55.20.2-4.10.36.66.8-2.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 25.8731.0643.4948.8049.1447.7848.0754.7961.7374.04
Share Capital 10.2510.2510.2510.2510.2510.2510.2510.2510.2510.25
Reserves 15.6220.8133.2438.5438.8837.5237.8244.5351.4763.79
Minority Interest0000000000
Debt22.7434.0940.3556.8848.8544.3543.9129.9331.4660.17
Long Term Debt5.709.1612.7818.309.7012.0315.2410.839.0120.26
Short Term Debt17.0424.9327.5738.5839.1632.3228.6719.1122.4539.91
Trade Payables7.0410.4019.5917.8822.7423.5512.678.2814.385.76
Others Liabilities 7.8910.2319.7819.0318.9818.7318.9119.1818.5123.91
Total Liabilities 63.5485.79123.22142.59139.71134.41123.56112.18126.07163.89

Fixed Assets

Gross Block64.5581.9464.0380.0183.5990.6796.36102.77108.28128.74
Accumulated Depreciation37.25414.319.0914.7720.6926.5632.8037.8541.59
Net Fixed Assets27.3140.9459.7270.9268.8269.9769.8069.9770.4387.16
CWIP 0.770.060.120.192.470.010.011.750.015.66
Investments 0000.230.240.241.201.1600
Inventories9.5613.1710.549.7415.0222.4311.269.9312.4612.67
Trade Receivables19.7824.1438.9547.9841.3828.6327.792235.5147.27
Cash Equivalents 2.484.103.934.672.574.837.773.233.373.59
Others Assets3.643.389.958.869.228.305.734.154.317.56
Total Assets 63.5485.79123.22142.59139.71134.41123.56112.18126.07163.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5.887.7710.794.9115.074.1816.6321.897.13-14.35
PBT 6.158.038.486.890.25-5.820.359.579.76-2.88
Adjustment 6.347.499.168.7712.498.918.5313.1910.7710.97
Changes in Working Capital -3.38-5.82-5.19-9.312.671.177.570.31-12.03-21.68
Tax Paid -3.23-1.94-1.66-1.44-0.34-0.090.18-1.18-1.37-0.76
Cash Flow From Investing Activity -8.48-14.90-12.85-17.36-3.08-2.46-11.33-3.35-3.40-10.62
Capex -7.81-14.46-12.94-15.66-5.51-0.69-6.71-9.02-3.48-10.18
Net Investments 000-1.682.44-2.15-5.014.64-0.12-0.33
Others -0.67-0.440.09-0.0200.380.381.040.20-0.11
Cash Flow From Financing Activity 2.758.182.2311.62-11.66-1.54-6.42-18.56-3.7525
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 3.6243.625.48-5.58-6.503.40-1.87-0.9313.56
Interest Paid -2.48-3.71-4.03-4.87-6.65-6.57-5.99-3.30-4-5.53
Dividend Paid 0000000000
Others 1.617.902.6411.010.5711.53-3.82-13.391.1916.98
Net Cash Flow 0.151.050.17-0.830.330.18-1.12-0.01-0.020.04
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.3618.3615.0711.540.36-8.870.6113.9812.61-3.65
ROCE (%)19.2120.816.2212.436.521.156.0114.4815.472.67
Asset Turnover Ratio1.281.161.040.680.580.510.70.990.940.62
PAT to CFO Conversion(x)1.481.491.920.9283.72N/A59.393.231.02N/A
Working Capital Days
Receivable Days88921061762011821157894168
Inventory Days41484041569768333751
Payable Days7084107189246292155828979

Sunil Healthcare Ltd Stock News

Sunil Healthcare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sunil Healthcare on 26-Dec-2024 16:59 is ₹81.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:59 the market cap of Sunil Healthcare stood at ₹78.45.
The latest P/E ratio of Sunil Healthcare as of 26-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Sunil Healthcare as of 26-Dec-2024 16:59 is 1.39.
The 52-week high of Sunil Healthcare is ₹104.0 and the 52-week low is ₹52.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunil Healthcare is ₹85.73 ( Cr.) .

About Sunil Healthcare Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.