Orient Beverages Ltd - Stock Valuation and Financial Performance

BSE: 507690 | NSE: | Consumer Food | Small Cap

Orient Beverages Share Price

256.35 -1.35 -0.52%
as on 24-Apr'25 16:59

DeciZen - make an informed investing decision on Orient Beverages

M-Cap below 100cr DeciZen not available

Orient Beverages stock performance -

P/E Ratio (SA):
11.70
Market Cap:
55.7 Cr.
52-wk low:
222
52-wk high:
437.4

Is Orient Beverages Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Orient Beverages: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orient Beverages Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.9%10.7%9.8%9.2%12.1%11.3%-5.4%10.4%10.9%8.3%-
Value Creation
Index
-0.3-0.2-0.3-0.3-0.1-0.2-1.4-0.3-0.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.535.443.752.569.37842.866.496.3126139
Sales YoY Gr.-28.9%23.3%20%32.1%12.6%-45.1%55%45%30.5%-
Adj EPS 0.87.51.85.410.46-33.56.68.511.922
YoY Gr.-850.6%-75.9%200%90.6%-41.9%-657.7%NA28.6%39.6%-
BVPS (₹) 80.186.787.391.9100.310570.779.788.884.594.7
Adj Net
Profit
0.21.60.41.22.21.3-7.31.41.82.65
Cash Flow from Ops. -1.8-6.214.79.42.7-7.21.14.110.5-
Debt/CF from Ops. -8.7-3.828.57.13.312.4-643.514.65.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.4%12.6%43.1%30.5%
Adj EPS 35.1%2.8%NA39.6%
BVPS0.6%-3.4%6.2%-4.8%
Share Price 8.5% 37.2% 43.1% -16.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
192.16.110.85.9-38.28.810.113.724.6
Op. Profit
Mgn %
6.26.45.85.86.84.7-13.8-2.52.34.94
Net Profit
Mgn %
0.64.60.92.23.21.7-16.92.21.92.13.4
Debt to
Equity
0.91.21.51.71.41.52.82.73.13.2-
Working Cap
Days
343334328337278267525353246197106
Cash Conv.
Cycle
3538424322113159187

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Orient Beverages Ltd.

Standalone Consolidated
TTM EPS (₹) 22 26.1
TTM Sales (₹ Cr.) 139 163
BVPS (₹.) 94.7 96.5
Reserves (₹ Cr.) 18 19
P/BV 2.72 2.67
PE 11.70 9.88
From the Market
52 Week Low / High (₹) 222.00 / 437.40
All Time Low / High (₹) 5.40 / 437.40
Market Cap (₹ Cr.) 55.7
Equity (₹ Cr.) 2.2
Face Value (₹) 10
Industry PE 64.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income0.8 15.10.5 28.20.7 27.60.3 23.1
Adj EPS (₹)0.30 36.40.16 23.10.02 00.01 N/A
Net Profit Mgn %36.14 546 bps32.07 -195 bps33.24 -129 bps22.98 391 bps

Management X-Ray of Orient Beverages:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.16%Institutions:0%Non-Institutions:44.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Orient Beverages

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Orient Beverages

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 936.9 -20 (-2.1%) Small Cap 7,990 12.9 3.2 74 12.7
LT Foods 365.2 -2.7 (-0.7%) Small Cap 7,772 17.1 7.7 21.5 3.4
KRBL 316.4 -0.1 (-0%) Small Cap 5,385 19 10.9 16.6 1.4
Avanti Feeds 901.9 27.2 (3.1%) Small Cap 5,369 35.3 7.2 24.8 4.5
HMA Agro Indus 34.7 -0.2 (-0.5%) Small Cap 4,665 1 2.1 36.4 2.2
Heritage Foods 416.3 -6.3 (-1.5%) Small Cap 3,734 18.4 2.6 22.9 4.2
Parag Milk Foods 190.9 0.5 (0.3%) Small Cap 3,139 8.6 2.6 22.2 2.3
Devyani Internatl. 179.4 4 (2.3%) Small Cap 2,998 0.2 9.2 954.5 18.3
Dodla Dairy 1,146.6 16.1 (1.4%) Small Cap 2,907 37.8 5.3 29.9 5.5
Sapphire Foods India 340.1 1.5 (0.4%) Small Cap 2,594 0.6 2 548.2 7.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales27.4935.4343.7052.4569.2777.9842.8466.3996.25125.61
Operating Expenses 25.7933.3441.1549.4264.7074.3448.9568.1294.06119.53
Manufacturing Costs6.056.308.999.7311.5014.819.5012.6717.5222.16
Material Costs10.8112.7616.3219.3326.8729.6114.7326.7741.5852.75
Employee Cost 4.507.299.6012.0314.6816.8014.6214.8316.3619.94
Other Costs 4.426.996.248.3311.6413.1110.1013.8518.6024.68
Operating Profit 1.702.092.553.034.573.64-6.11-1.722.196.08
Operating Profit Margin (%) 6.2%5.9%5.8%5.8%6.6%4.7%-14.3%-2.6%2.3%4.8%
Other Income 2.113.043.102.923.213.914.509.577.908.15
Interest 2.052.533.143.343.583.894.615.266.237.24
Depreciation 0.891.111.241.331.391.441.471.452.322.49
Exceptional Items 000000000-5.27
Profit Before Tax 0.871.491.271.282.802.22-7.691.131.55-0.77
Tax 0.67-0.150.880.090.660.80-0.31-0.63-0.410.14
Profit After Tax 0.191.640.391.182.141.41-7.391.761.96-0.91
PAT Margin (%) 0.7%4.6%0.9%2.3%3.1%1.8%-17.2%2.7%2.0%-0.7%
Adjusted EPS (₹)0.97.61.85.59.96.5-34.28.29.1-4.2
Dividend Payout Ratio (%)57%11%44%15%8%8%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 17.3018.7318.8819.8521.6922.7015.2817.2219.1918.27
Share Capital 2.162.162.162.162.162.162.162.162.162.16
Reserves 15.1416.5716.7217.6919.5320.5413.1115.0617.0316.11
Minority Interest0000000000
Debt12.0320.6726.1429.2927.2828.7839.5641.9554.6450.83
Long Term Debt6.728.7512.4415.8713.1412.1312.7314.2918.1110.27
Short Term Debt5.3111.9213.7013.4214.1416.6426.8327.6636.5340.56
Trade Payables3.023.474.454.986.768.968.7414.0912.0112.88
Others Liabilities 18.7515.8917.0920.1021.3222.4121.6323.5422.3927.79
Total Liabilities 51.1158.7666.5774.2377.0582.8585.2296.80108.23109.77

Fixed Assets

Gross Block17.0923.6122.2623.3725.2326.1926.2535.6252.6546.71
Accumulated Depreciation8.649.448.819.7910.8312.1413.4314.2216.2818.33
Net Fixed Assets8.4514.1713.4413.5814.3914.0512.8221.4036.3728.37
CWIP 5.030.611.141.611.972.292.552.730.030.04
Investments 3.993.113.543.074.294.194.243.954.864.87
Inventories3.014.054.695.024.996.366.128.3611.1012.51
Trade Receivables3.645.306.396.984.495.644.955.017.388.05
Cash Equivalents 1.371.971.733.822.911.602.932.723.464.23
Others Assets25.6129.5635.6340.1544.0148.7351.6052.6345.0351.70
Total Assets 51.1158.7666.5774.2377.0582.8585.2296.80108.23109.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.84-6.191.014.689.442.65-7.181.084.0810.46
PBT 0.871.491.271.282.802.22-7.691.131.55-0.77
Adjustment 0.781.241.641.691.830.982.253.014.9710.81
Changes in Working Capital -3.5-8.89-1.531.774.83-1.09-1.19-2.88-2.50.45
Tax Paid 0.01-0.02-0.37-0.06-0.020.54-0.54-0.190.07-0.02
Cash Flow From Investing Activity -3.980.56-3.23-2.50-4.88-1.712.490.05-9.67-0.99
Capex -6.55-2.58-1.52-1.86-2.66-1.38-0.67-1.06-14.420.24
Net Investments 0.791.0700.45-0.040.23-0.12-8.21-0.91-0.20
Others 1.782.06-1.71-1.09-2.17-0.563.289.315.66-1.03
Cash Flow From Financing Activity 6.376.222.47-0.11-5.49-2.276.01-1.326.34-8.68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.012.023.693.43-2.73-1.010.601.573.82-7.84
Interest Paid -1.71-2.21-2.80-3.05-3.28-3.56-4.31-5.21-6.17-7.18
Dividend Paid -0.13-0.21-0.17-0.17-0.17-0.17-0.11000
Others 3.206.611.75-0.320.692.469.832.328.696.34
Net Cash Flow 0.550.590.252.07-0.93-1.331.32-0.200.740.79
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.119.082.086.1110.296.37-38.910.8510.76-4.86
ROCE (%)9.9410.669.839.212.0711.26-5.4110.4110.868.34
Asset Turnover Ratio0.680.710.760.760.920.980.510.730.941.15
PAT to CFO Conversion(x)-9.68-3.772.593.974.411.88N/A0.612.08N/A
Working Capital Days
Receivable Days42424546302445272422
Inventory Days33333333262753403734
Payable Days87938989809721915611586

Orient Beverages Ltd Stock News

Orient Beverages Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Orient Beverages on 24-Apr-2025 16:59 is ₹256.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2025 16:59 the market cap of Orient Beverages stood at ₹55.70.
The latest P/E ratio of Orient Beverages as of 24-Apr-2025 16:59 is 11.70.
The latest P/B ratio of Orient Beverages as of 24-Apr-2025 16:59 is 2.72.
The 52-week high of Orient Beverages is ₹437.4 and the 52-week low is ₹222.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orient Beverages is ₹139.3 ( Cr.) .

About Orient Beverages Ltd

Orient Beverages was incorporated on June 16, 1960. It was earlier known as Orient Properties and it got its present name in 1971. The company's main activities till 1971 were construction of commercial complexes and dealing in real estate.

A soft drink bottling unit was set up in 1971 at Patna in Bihar. In the year 2005, the company became a franchisee of Bisleri International. It commenced the business of packaged drinking water under the trademark 'Bisleri' in the states of West Bengal, Orissa and Chhattisgarh.

The registered office of the company is located at Aelpe Court, 3rd Floor, 225C A J C Bose Road, Kolkata, West Bengal 700020.

Business area of the company

The company is present in the businesses of packaged drinking water, real estate and share trading.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...