Milkfood Ltd - Stock Valuation and Financial Performance

BSE: 507621 | NSE: | Consumer Food | Small Cap

Milkfood Share Price

87.78 0.47 0.54%
as on 24-Apr'25 16:59

DeciZen - make an informed investing decision on Milkfood

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Milkfood stock performance -

P/E Ratio (SA):
35.47
Market Cap:
212.9 Cr.
52-wk low:
61.3
52-wk high:
215.1

Is Milkfood Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Milkfood: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Milkfood Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.5%11.5%8.1%11.7%12.7%9.6%6%5%9.5%8.2%-
Value Creation
Index
-0.3-0.2-0.4-0.2-0.1-0.3-0.6-0.7-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 371373389491531551368316467437411
Sales YoY Gr.-0.5%4.3%26.3%8.1%3.9%-33.3%-14.1%47.8%-6.5%-
Adj EPS 0.50.50.64.25.34.31.21.84.92.82.5
YoY Gr.--5.9%20.8%619%27.1%-19.8%-70.8%43.6%173%-43%-
BVPS (₹) 17.718.246.250.255.459.760.962.766.784.872.1
Adj Net
Profit
10.91.18.210.48.32.43.59.55.76
Cash Flow from Ops. 5.740.526.627.333.919.613.314.2-3020.3-
Debt/CF from Ops. 14.62.33.22.61.73.85.55.1-45.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.8%-3.8%5.9%-6.5%
Adj EPS 20.7%-12.2%30.7%-43%
BVPS19%8.9%11.7%27.1%
Share Price 5.1% -6.9% -3.7% -32.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.92.71.88.7107.42.12.97.43.73.1
Op. Profit
Mgn %
4.35.75.55.45.34.55.44.15.14.55.6
Net Profit
Mgn %
0.30.30.31.721.50.71.121.31.5
Debt to
Equity
2.42.70.90.70.50.60.60.60.90.7-
Working Cap
Days
119107907169741181379812056
Cash Conv.
Cycle
5457594030345567464311

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Milkfood Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 2.5
TTM Sales (₹ Cr.) 411 411
BVPS (₹.) 72.1 72
Reserves (₹ Cr.) 171 163
P/BV 1.21 1.21
PE 35.47 35.47
From the Market
52 Week Low / High (₹) 61.25 / 215.05
All Time Low / High (₹) 1.00 / 215.05
Market Cap (₹ Cr.) 213
Equity (₹ Cr.) 12.2
Face Value (₹) 5
Industry PE 64.7

Quarterly Results

 Dec'23 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 15.8 N/A16.2 50.819 2.424.1 52.5
Adj EPS (₹) 1.1 N/A1.8 57.32.3 377.64.5 298.2
Op. Profit Mgn % 15.06 N/A20.77 1009 bps20.16 -557 bps32.07 1701 bps
Net Profit Mgn % 6.72 N/A14.49 496 bps15.75 -405 bps23.85 1713 bps

Management X-Ray of Milkfood:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:56.03%Institutions:0.03%Non-Institutions:43.94%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Milkfood

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Milkfood

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 936.9 -20 (-2.1%) Small Cap 7,990 12.9 3.2 74 12.7
LT Foods 365.2 -2.7 (-0.7%) Small Cap 7,772 17.1 7.7 21.5 3.4
KRBL 316.4 -0.1 (-0%) Small Cap 5,385 19 10.9 16.6 1.4
Avanti Feeds 901.9 27.2 (3.1%) Small Cap 5,369 35.3 7.2 24.8 4.5
HMA Agro Indus 34.7 -0.2 (-0.5%) Small Cap 4,665 1 2.1 36.4 2.2
Heritage Foods 416.3 -6.3 (-1.5%) Small Cap 3,734 18.4 2.6 22.9 4.2
Parag Milk Foods 190.9 0.5 (0.3%) Small Cap 3,139 8.6 2.6 22.2 2.3
Devyani Internatl. 179.4 4 (2.3%) Small Cap 2,998 0.2 9.2 954.5 18.3
Dodla Dairy 1,146.6 16.1 (1.4%) Small Cap 2,907 37.8 5.3 29.9 5.5
Sapphire Foods India 340.1 1.5 (0.4%) Small Cap 2,594 0.6 2 548.2 7.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales371373389491531551368316467437
Operating Expenses 355352368465503527348303444417
Manufacturing Costs21151619222316182924
Material Costs310311328418445468299250373349
Employee Cost 13131315202121232526
Other Costs 11131212161512131718
Operating Profit 16212126282520132420
Operating Profit Margin (%) 4.3%5.7%5.4%5.4%5.2%4.5%5.4%4.1%5.1%4.5%
Other Income 2210010339
Interest 913121088871014
Depreciation 6956789767
Exceptional Items 00-40000000
Profit Before Tax 2201013932119
Tax 1112301-122
Profit After Tax 11-1810823107
PAT Margin (%) 0.3%0.2%-0.3%1.7%1.9%1.5%0.7%1.1%2.1%1.6%
Adjusted EPS (₹)0.50.5-0.54.25.24.31.31.85.03.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%13%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 35369098108117119123131174
Share Capital 5555555555
Reserves 30318593103112114118126169
Minority Interest0000000000
Debt7381756351616266107100
Long Term Debt1422191291216187164
Short Term Debt59595751424947493736
Trade Payables39202533443128164051
Others Liabilities 8466776581941011005348
Total Liabilities 231204268259285302310305331373

Fixed Assets

Gross Block159173172177186208214211220257
Accumulated Depreciation5866512182330262935
Net Fixed Assets101107167165168185184184190222
CWIP 1221222500
Investments 0000000000
Inventories89657575685933206432
Trade Receivables1517165223353583277
Cash Equivalents 2211531102
Others Assets2211712202238374440
Total Assets 231204268259285302310305331373

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 640272734201314-3020
PBT 2201013932119
Adjustment 14222217151717111311
Changes in Working Capital -1017538-3-62-510
Tax Paid 000-2-2-3-1-1-30
Cash Flow From Investing Activity -6-16-9-5-10-22-8-5-71
Capex -7-16-9-5-10-22-8-5-71
Net Investments 0000000000
Others 1000000000
Cash Flow From Financing Activity 1-25-19-23-200-7-836-21
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-40000253-7
Interest Paid -9-13-12-10-8-8-8-7-10-13
Dividend Paid 00000000-1-1
Others 11-12-2-12-1291-3-70
Net Cash Flow 10-104-2-20-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.932.65-1.598.669.927.462.072.897.74.68
ROCE (%)9.5111.458.0611.7412.659.5964.979.498.24
Asset Turnover Ratio1.651.721.651.861.951.881.21.031.471.24
PAT to CFO Conversion(x)640N/A3.383.42.56.54.67-32.86
Working Capital Days
Receivable Days111616891843643545
Inventory Days84756656494245303340
Payable Days47352625323036322748

Milkfood Ltd Stock News

Milkfood Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Milkfood on 24-Apr-2025 16:59 is ₹87.78.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2025 16:59 the market cap of Milkfood stood at ₹212.8.
The latest P/E ratio of Milkfood as of 24-Apr-2025 16:59 is 35.47.
The latest P/B ratio of Milkfood as of 24-Apr-2025 16:59 is 1.21.
The 52-week high of Milkfood is ₹215.1 and the 52-week low is ₹61.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Milkfood is ₹411.4 ( Cr.) .

About Milkfood Ltd

Milkfood Limited was set up in the year 1973 with the first Plant at Bahadurgarh, on the Rajpura Patiala Road in the State of Punjab. The company is promoted by Karamjit Jaiswal. The Jaiswal family are also promoters of Jagatjit Industries Limited, which has interests in Alcoholic Beverages (AC Black, Aristocrat Premium, ACP , Bonnie Scot) , Malted Foods, Plastic and Glass Bottling and Real Estate. The Group has a Gross Turnover in excess of INR 5500 Million.

The company manufactures Pure Ghee, Skimmed Milk Powder , Whole Milk Powder, and Dairy Whitener . From the intial installed capacity of 80 MT of milk processing per day at Patiala during 1974 the Company at has enhanced the processing capacity from time to time and the present milk processing capacity of all Plants is 1500 MT per day.

In the year 1987 the company commissioned its second plant at Gurgoan in the State of Haryana for the manufacture of Cultured Desserts like Long Life Yoghurts, UHT Milk , Juices etc. and Frozen Desserts Yoghurts like Ice Creams. The Ice Cream brand 'Milkfood 100% Ice cream' still conjurs up memories even years after it's sale to Hindustan Lever.

The company has taken on lease a Dairy Plant in 2003 at Hamira, Distt. Kapurthala, in the State of Punjab to supplement the production capacities by 200 MT of milk processing per day. The capacity has since been enhanced to 500 MT of Milk Processing per day.

In 2005, the company has taken expansion plans further to the State of Uttar Pradesh where a fully modernised facility has been set up at Village Agwanpur, Tehsil Moradabad to add capacity of 500 MT of milk processing per day. The plant has commenced production in November 2005.

Further expansion plans for manufacture of Export Oriented and Value added products like Casein , Demineralised Whey Powder , Whey Protien Concentrates has been initiated at the Bahadurgarh facility, which is likely to be commissioned by end of 2006. Capacity expansion will enable the Bahadurgarh plant to process 700 MT of milk per day.

Milkfood has three plants:

Patiala Plant- The plant has facilities to manufacture Anhydrous Milk Fat (Ghee) , Milk powders (Skimmed Milk Powder, Whole Milk Powder). The plant is being upgraded to manufacture value added products like Casein, Demineralised Whey powder, Lactose and Whey Protein Concentrate powders of different percentages.

Hanira Plant- The plant has facilities to manufacture Anhydrous Milk Fat (Pure Ghee) , Milk Powders (Skimmed Milk Powder , Whole Milk Powder, Dairy Whitener & Infant Foods). The plant has facility to produce powder with disc and nozzle atomization resulting into powders of low or high density. A Three stage spray drying system with facility of Lecithination helps in production of instant powders. A separate facility for production of malted food is available.

Moradabad Plant- The plant has facilities to manufacture Anhydrous Milk Fat (Pure Ghee), Milk Powders (Skimmed Milk powder, Whole Milk Powder).Among the private sector corporations in India the company is one of the largest supplier for Milk Powders to the institutions i.e Glaxo Smithkline , Cadburys, Nestle , Mother Dairy , Metro Dairy , Lotus Chocolate.

The company also exports Skimmed Milk Powder and Whole Milk Powder to the South Asian countries of Pakistan, Bangladesh , Nepal, Sri Lanka , Afghanistan and Myanamar.

For distribution of products, Redistribution depots are established at Gurgoan , Delhi , Kolkatta , Chandigarh and Mumbai apart from Agents spread over almost all states.

Products manufactured by the company include:

  • Pure Ghee
  • Skimmed Milk Powder
  • Whole Milk Powder
  • Dairy Creamer
  • Dairy Whitener

Future plans

A 100% Export Oriented Unit is being set up at the existing facilities at Bahadurgarh, Patiala to manufacture Casein which commands a premium price in Export markets of USA, Europe and Japan. India being the largest and cheapest producer of Milk holds comparative price advantage in the product which has varied applications from Food Products, Pharma to Technology products. Demineralised Whey Powder is a by product which has both a Domestic and Export market.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...