Kovilpatti Lakshmi Roller Flour Mills Ltd - Stock Valuation and Financial Performance

BSE: 507598 | NSE: KLRF | Consumer Food | Small Cap

Kovil.Lakshmi Roller Share Price

104 1.98 1.94%
as on 23-Apr'25 16:59

DeciZen - make an informed investing decision on Kovil.Lakshmi Roller

M-Cap below 100cr DeciZen not available

Kovilpatti Lakshmi Roller Flour Mills stock performance -
104 -94.00-47.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
94 Cr.
52-wk low:
75.1
52-wk high:
279.2

Is Kovilpatti Lakshmi Roller Flour Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kovil.Lakshmi Roller: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kovilpatti Lakshmi Roller Flour Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
9.9%21.5%13.4%9.1%5.2%15.9%16.3%18.1%18.4%13.4%-
Value Creation
Index
-0.30.50.0-0.4-0.60.10.20.30.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
196205218217232230224273405411417
Sales YoY Gr.
-4.3%6.6%-0.5%6.6%-0.7%-2.6%22.1%48.3%1.4%-
Adj EPS
3.311.673.8-2.85.38.210.68.48.6-0.1
YoY Gr.
-258.2%-40.3%-45.6%-174.9%NA54.3%28.2%-20.9%3%-
BVPS (₹)
45.557.257.862.159.667.175.487.266.473.771.3
Adj Net
Profit
1.65.83.52.1-1.634.65.97.67.80
Cash Flow from Ops.
8.2-4.1-3.51127.3188.312.17.416.6-
Debt/CF from Ops.
5.9-11.2-17.55.61.61.53.13.711.75.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%12.2%22.4%1.4%
Adj EPS 11.4%NA1.4%3%
BVPS5.5%4.4%-0.7%11.1%
Share Price 10.2% 28.2% 13.9% -47.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
721.811.96.6-4.78.411.61313.912.3-0.2
Op. Profit
Mgn %
4.96.46.15.63.25.365.45.65.83.2
Net Profit
Mgn %
0.82.91.61-0.71.322.11.91.9-0
Debt to
Equity
2.11.62.11.81.30.70.60.91.51.3-
Working Cap
Days
111100109126103879489738443
Cash Conv.
Cycle
80768610383626462546612

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kovilpatti Lakshmi Roller Flour Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 417 -
BVPS (₹.) 71.3 -
Reserves (₹ Cr.) 57 -
P/BV 1.46 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 75.11 / 279.20
All Time Low / High (₹) 6.00 / 600.00
Market Cap (₹ Cr.) 94
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 64.7

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Kovil.Lakshmi Roller:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:73.76%Institutions:0%Non-Institutions:26.24%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kovil.Lakshmi Roller

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kovil.Lakshmi Roller

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 956.8 8 (0.8%) Small Cap 7,990 12.9 3.2 74 12.7
LT Foods 367.9 7 (1.9%) Small Cap 7,772 17.1 7.7 21.5 3.4
KRBL 316.4 4 (1.3%) Small Cap 5,385 19 10.9 16.6 1.4
Avanti Feeds 874.7 16.5 (1.9%) Small Cap 5,369 35.3 7.2 24.8 4.5
HMA Agro Indus 34.9 1.8 (5.3%) Small Cap 4,665 1 2.1 36.4 2.2
Heritage Foods 422.6 -1.7 (-0.4%) Small Cap 3,734 18.4 2.6 22.9 4.2
Parag Milk Foods 190.4 -2 (-1%) Small Cap 3,139 8.6 2.6 22.2 2.3
Devyani Internatl. 175.4 -0.2 (-0.1%) Small Cap 2,998 0.2 9.2 954.5 18.3
Dodla Dairy 1,130.5 -15.5 (-1.4%) Small Cap 2,907 37.8 5.3 29.9 5.5
Sapphire Foods India 338.6 17.2 (5.3%) Small Cap 2,594 0.6 2 548.2 7.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales196.36204.77218.30217.31231.57229.96223.92273.35405.41410.91
Operating Expenses 186.83191.67204.99206.12224.07217.72210.66258.59382.77386.96
Manufacturing Costs30.0736.2741.7042.0946.5939.1234.2946.9253.2046.38
Material Costs138.15140.96145.62142.57157.46159.26157.10189.29299.48306.33
Employee Cost 8.028.139.1910.7711.9812.6512.2712.8117.3116.42
Other Costs 10.606.318.4810.698.036.6879.5712.7817.83
Operating Profit 9.5213.1113.3111.207.5012.2413.2714.7622.6423.95
Operating Profit Margin (%) 4.9%6.4%6.1%5.2%3.2%5.3%5.9%5.4%5.6%5.8%
Other Income 0.365.010.260.280.792.520.893.775.752.75
Interest 5.936.385.917.366.466.144.474.187.909.76
Depreciation 2.352.522.583.083.793.463.414.016.316.43
Exceptional Items 0000000000
Profit Before Tax 1.619.225.091.03-1.955.166.2710.3414.1910.51
Tax -0.123.341.60-0.55-0.500.911.772.814.092.70
Profit After Tax 1.735.883.491.58-1.454.254.507.5310.107.80
PAT Margin (%) 0.9%2.9%1.6%0.7%-0.6%1.8%2.0%2.8%2.5%1.9%
Adjusted EPS (₹)3.511.77.02.9-2.67.78.113.611.28.6
Dividend Payout Ratio (%)0%0%0%0%0%0%18%13%18%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 23.9529.7929.0134.4233.0137.1641.7548.3159.9966.67
Share Capital 5.025.025.025.545.545.545.545.549.049.04
Reserves 18.9324.7723.9928.8827.4731.6136.2142.7750.9557.63
Minority Interest0000000000
Debt44.6942.8558.1558.1740.9325.2923.2740.5177.7678.67
Long Term Debt11.308.7010.127.279.707.526.8223.6753.1246.28
Short Term Debt33.3834.1548.0350.9031.2317.7716.4416.8424.6432.39
Trade Payables6.527.358.147.258.2511.1013.0912.9010.8010.07
Others Liabilities 11.587.8310.659.488.508.9710.9021.7621.7723.20
Total Liabilities 86.7387.81105.94109.3290.6982.5289.01123.48170.34178.62

Fixed Assets

Gross Block85.8474.3731.4829.4939.9635.7338.6565.6495.77102.43
Accumulated Depreciation60.6146.752.092.586.07912.1614.3518.6324.67
Net Fixed Assets25.2327.6229.3926.9133.8926.7326.4951.3077.1377.76
CWIP 4.30001.6501.250.030.500.712.64
Investments 0.020.020.020.020.460.460.460.460.450
Inventories37.9438.7656.4655.9035.4236.1940.7547.1864.6673.25
Trade Receivables12.4114.8714.7013.9815.6911.5315.7316.3017.7115.19
Cash Equivalents 0.320.170.365.560.330.260.190.230.180.17
Others Assets6.516.375.025.294.896.105.377.519.509.60
Total Assets 86.7387.81105.94109.3290.6982.5289.01123.48170.34178.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 8.15-4.07-3.4611.0127.3417.968.3312.127.4216.61
PBT 1.619.225.511.03-1.955.166.2710.3414.1910.51
Adjustment 9.493.268.0911.069.577.457.645.6210.3215.81
Changes in Working Capital 4.91-8.75-15.690.219.675.94-3.65-1.81-15.91-7.39
Tax Paid 0.12-1.43-1.37-1.280.05-0.60-1.93-2.02-1.18-2.32
Cash Flow From Investing Activity 1.334.99-5.62-3.05-9.084.38-1.95-26.841.91-8.33
Capex 1.334.99-5.80-3.13-8.944.30-2.02-26.891.82-8.95
Net Investments 00-0.020.01-0.4400000.45
Others 000.200.070.300.070.060.050.090.17
Cash Flow From Financing Activity -9.86-1.069.68-2.76-23.49-22.40-6.4514.75-9.40-8.31
Net Proceeds from Shares 0005000000
Net Proceeds from Borrowing 0.63-2.621.51-2.852.42-3.02-0.9016.85-2.08-6.84
Interest Paid 00-5.71-7.18-6.24-5.92-4.22-4.06-7.75-9.59
Dividend Paid 000-0.60000-0.82-0.90-1.09
Others -10.491.5613.872.88-19.67-13.46-1.332.781.339.22
Net Cash Flow -0.38-0.150.595.21-5.23-0.07-0.070.03-0.07-0.03
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.8422.7812.094.98-4.3112.1211.416.7218.6412.32
ROCE (%)9.921.5213.419.055.215.9116.2818.0818.3713.37
Asset Turnover Ratio2.172.442.352.042.322.662.612.572.762.36
PAT to CFO Conversion(x)4.71-0.69-0.996.97N/A4.231.851.610.732.13
Working Capital Days
Receivable Days29232424232222211515
Inventory Days70667693725763595061
Payable Days25181920182228251412

Kovilpatti Lakshmi Roller Flour Mills Ltd Stock News

Kovilpatti Lakshmi Roller Flour Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kovil.Lakshmi Roller on 23-Apr-2025 16:59 is ₹104.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2025 16:59 the market cap of Kovil.Lakshmi Roller stood at ₹94.03.
The latest P/E ratio of Kovil.Lakshmi Roller as of 23-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Kovil.Lakshmi Roller as of 23-Apr-2025 16:59 is 1.46.
The 52-week high of Kovil.Lakshmi Roller is ₹279.2 and the 52-week low is ₹75.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kovil.Lakshmi Roller is ₹416.7 ( Cr.) .

About Kovilpatti Lakshmi Roller Flour Mills Ltd

Kovilpatti Lakshmi Roller Flour Mills, an Eltex Group company came into existence as KLRF with its brand as 'Kuthuvilakku' way back in 1964 with the establishment of 46,800 MT of wheat flour at Gangaikondan in Tamil Nadu, near the southern tip of the Indian subcontinent.

Ever since inception, the mill prioritized its focus towards customer segmentation based on specific product quality and end use applications such as Bakeries, Parotta makers, Hoteliers, Sweet stalls, Confectioneries and Domestic end users. Thanks to the analysis that emerged contemplating specific needs of the customers, the company has achieved a major breakthrough in supplying quality flour suitable for specific end-users as Bakery special, Parotta special and Flour for Rusk rolls.

The Eltex Group, based at Coimbatore, has diverse business interests in Wheat Flour Milling, Cotton Yarn, Ferrous Castings, Sheet Metal Fabrication, Machine Building and Trading. The Group's Annual Sales is currently around $20 million and provides direct employment to over 1000 people.

KLRF is constantly putting its efforts towards development of flour expanding its assignment of customer product quality towards other segments of end users as well. Adding feather to the cap, KLRF has added a product as Chukky Fresh Whole Meal Atta by installing a Chukky Plant that manufactures atta through traditional grinding using rubberized emery stones by offering a product exclusively for making Chapathi and Puri to render unique softness, puffiness, fiber aroma and wheaty taste.

KLRF has made a major achievement towards customer requirements and made a phenomenal success in terms of supplying flour in various packages as 90 kg, 50 kg, 25 kg, 10 kg and 5 kg. Another remarkable significance is towards tapping the retail segment and it is a pioneer in launching half kg and one kg consumer packs of Maida, Sooji, Resultant Atta and Whole Meal Atta. Unit weights of 20 kg and 30 kg are offered to customers based on careful analysis of household segment needs. New product lines for Samba Rawa and related products are introduced.

KLRF has made its mark of success in export markets as well. Besides its continual achievements since emergence, KLRF has accelerated its growth towards mill expansion and modernisation program as well contemplating its mill to exceed 62,000 MT per annum.

As one of the pioneers in flour milling industry, KLRF has set its pace of far ahead leadership in terms Process Technology, Product Quality, Hygiene, Customer Satisfaction and Continual Improvement by its systematic quality systems and strive to achieve many outstanding records of performance in days to come.

Product range of the company includes:

Kuthuvilakku Brand

  • Bakery Maida - 90 kgs
  • Parotta Maida - 90, 50, 25, 10, 5 kgs
  • Sooji - 90, 50, 25, 10 kgs
  • Resultant Atta - 90, 50, 25 kgs
  • Chukky Fresh Whole Meal Atta - 90, 50, 5 kgs
  • Wheat Bran (Rough Bran) - 50 kgs
  • Wheat Bran (Bran Flakes) - 35 kg
  • Low Gluten Flour - 50 kgs 
  • Consumer Packs 

1 kg with 20 kg unit weight -- Maida, Sooji, Resultant Atta, Chukky Fresh Whole Meal Atta.           

0.5 kg with 20 kg unit weight -- Maida, Sooji, Resultant Atta, Chukky Fresh Whole Meal Atta.

Kera Brand 

  • All Purpose Maida - 90, 10, 5 kgs

New Products 

  • Samba Wheat Rawa
  • Samba Broken Wheat

Achievements/ recognition :

  • Recipient of Roller Flour Millers Federation award for the Best Performance in R & D during 1990 - 91.
  • Recipient of Roller Flour Millers award for the Best Performance in Pollution Control during 1993-94.
  • Recipient of Roller Flour Millers award for Exports (South Zone) during 1995-1996
  • Recipient of Roller Flour Millers award for the Innovative Efforts during 1995-1996
  • First ISO 9002 : 1994 certified Roller Flour Mill in India as per certificate number: 12 100 12692
  • TMS/Munich 2000 - 07-19 awarded by TUV/Germany - May 2000
  • First Roller Flour Mill to introduce 5S house keeping
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...