Kovilpatti Lakshmi Roller Flour Mills Ltd - Stock Valuation and Financial Performance

BSE: 507598 | NSE: KLRF | Consumer Food | Small Cap

Kovil.Lakshmi Roller Share Price

142.25 8.20 6.12%
as on 24-Dec'24 16:59

DeciZen - make an informed investing decision on Kovil.Lakshmi Roller

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Kovilpatti Lakshmi Roller Flour Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
128.6 Cr.
52-wk low:
131.3
52-wk high:
299

Is Kovilpatti Lakshmi Roller Flour Mills Ltd an attractive stock to invest in?

1. Is Kovilpatti Lakshmi Roller Flour Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kovilpatti Lakshmi Roller Flour Mills Ltd is a average quality company.

2. Is Kovilpatti Lakshmi Roller Flour Mills Ltd undervalued or overvalued?

The key valuation ratios of Kovilpatti Lakshmi Roller Flour Mills Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Kovilpatti Lakshmi Roller Flour Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kovilpatti Lakshmi Roller Flour Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kovil.Lakshmi Roller:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kovilpatti Lakshmi Roller Flour Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.9%21.5%13.4%9.1%5.2%15.9%16.3%18.1%18.4%13.4%-
Value Creation
Index
-0.30.50.0-0.4-0.60.10.20.30.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 196205218217232230224273405411412
Sales YoY Gr.-4.3%6.6%-0.5%6.6%-0.7%-2.6%22.1%48.3%1.4%-
Adj EPS 3.311.673.8-2.85.38.210.68.48.6-0.2
YoY Gr.-258.2%-40.3%-45.6%-174.9%NA54.3%28.2%-20.9%3%-
BVPS (₹) 45.557.257.862.159.667.175.487.266.473.769.3
Adj Net
Profit
1.65.83.52.1-1.634.65.97.67.80
Cash Flow from Ops. 8.2-4.1-3.51127.3188.312.17.416.6-
Debt/CF from Ops. 5.9-11.2-17.55.61.61.53.13.711.75.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%12.2%22.4%1.4%
Adj EPS 11.4%NA1.4%3%
BVPS5.5%4.4%-0.7%11.1%
Share Price 16.5% 29.7% 19.4% -28.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
721.811.96.6-4.78.411.61313.912.3-0.3
Op. Profit
Mgn %
4.96.46.15.63.25.365.45.65.83.2
Net Profit
Mgn %
0.82.91.61-0.71.322.11.91.9-0.1
Debt to
Equity
2.11.62.11.81.30.70.60.91.51.30.7
Working Cap
Days
111100109126103879489738443
Cash Conv.
Cycle
80768610383626462546612

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.43%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 1.34

Sales growth is not so good in last 4 quarters at -1.23%

Latest Financials - Kovilpatti Lakshmi Roller Flour Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 412 -
BVPS (₹.) 69.3 -
Reserves (₹ Cr.) 54 -
P/BV 2.05 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 131.25 / 299.00
All Time Low / High (₹) 6.00 / 600.00
Market Cap (₹ Cr.) 129
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 65.3

Management X-Ray of Kovil.Lakshmi Roller:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kovil.Lakshmi Roller

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales196205218217232230224273405411
Operating Expenses 187192205206224218211259383387
Manufacturing Costs30364242473934475346
Material Costs138141146143157159157189299306
Employee Cost 88911121312131716
Other Costs 116811877101318
Operating Profit 1013131181213152324
Operating Profit Margin (%) 4.9%6.4%6.1%5.2%3.2%5.3%5.9%5.4%5.6%5.8%
Other Income 0500131463
Interest 66676644810
Depreciation 2333433466
Exceptional Items 0000000000
Profit Before Tax 2951-256101411
Tax 032-1-112343
Profit After Tax 2632-1448108
PAT Margin (%) 0.9%2.9%1.6%0.7%-0.6%1.8%2.0%2.8%2.5%1.9%
Adjusted EPS (₹)3.511.77.02.9-2.67.78.113.611.28.6
Dividend Payout Ratio (%)0%0%0%0%0%0%18%13%18%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 24302934333742486067
Share Capital 5556666699
Reserves 19252429273236435158
Minority Interest0000000000
Debt45435858412523417879
Long Term Debt1191071087245346
Short Term Debt33344851311816172532
Trade Payables778781113131110
Others Liabilities 1281198911222223
Total Liabilities 8788106109918389123170179

Fixed Assets

Gross Block867431294036396696102
Accumulated Depreciation6147236912141925
Net Fixed Assets25282927342726517778
CWIP 4002010113
Investments 0000000000
Inventories38395656353641476573
Trade Receivables12151514161216161815
Cash Equivalents 0006000000
Others Assets76555658910
Total Assets 8788106109918389123170179

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 8-4-3112718812717
PBT 2961-256101411
Adjustment 93811107861016
Changes in Working Capital 5-9-160206-4-2-16-7
Tax Paid 0-1-1-10-1-2-2-1-2
Cash Flow From Investing Activity 15-6-3-94-2-272-8
Capex 15-6-3-94-2-272-9
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -10-110-3-23-22-615-9-8
Net Proceeds from Shares 0005000000
Net Proceeds from Borrowing 1-32-32-3-117-2-7
Interest Paid 00-6-7-6-6-4-4-8-10
Dividend Paid 000-1000-1-1-1
Others -102143-20-13-1319
Net Cash Flow 0015-500000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.8422.7812.094.98-4.3112.1211.416.7218.6412.32
ROCE (%)9.921.5213.419.055.215.9116.2818.0818.3713.37
Asset Turnover Ratio2.172.442.352.042.322.662.612.572.762.36
PAT to CFO Conversion(x)4-0.67-15.5N/A4.521.50.72.13
Working Capital Days
Receivable Days29232424232222211515
Inventory Days70667693725763595061
Payable Days25181920182228251412

Kovilpatti Lakshmi Roller Flour Mills Ltd Stock News

Kovilpatti Lakshmi Roller Flour Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kovil.Lakshmi Roller on 24-Dec-2024 16:59 is ₹142.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Dec-2024 16:59 the market cap of Kovil.Lakshmi Roller stood at ₹128.6.
The latest P/E ratio of Kovil.Lakshmi Roller as of 24-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Kovil.Lakshmi Roller as of 24-Dec-2024 16:59 is 2.05.
The 52-week high of Kovil.Lakshmi Roller is ₹299.0 and the 52-week low is ₹131.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kovil.Lakshmi Roller is ₹411.8 ( Cr.) .

About Kovilpatti Lakshmi Roller Flour Mills Ltd

Kovilpatti Lakshmi Roller Flour Mills, an Eltex Group company came into existence as KLRF with its brand as 'Kuthuvilakku' way back in 1964 with the establishment of 46,800 MT of wheat flour at Gangaikondan in Tamil Nadu, near the southern tip of the Indian subcontinent.

Ever since inception, the mill prioritized its focus towards customer segmentation based on specific product quality and end use applications such as Bakeries, Parotta makers, Hoteliers, Sweet stalls, Confectioneries and Domestic end users. Thanks to the analysis that emerged contemplating specific needs of the customers, the company has achieved a major breakthrough in supplying quality flour suitable for specific end-users as Bakery special, Parotta special and Flour for Rusk rolls.

The Eltex Group, based at Coimbatore, has diverse business interests in Wheat Flour Milling, Cotton Yarn, Ferrous Castings, Sheet Metal Fabrication, Machine Building and Trading. The Group's Annual Sales is currently around $20 million and provides direct employment to over 1000 people.

KLRF is constantly putting its efforts towards development of flour expanding its assignment of customer product quality towards other segments of end users as well. Adding feather to the cap, KLRF has added a product as Chukky Fresh Whole Meal Atta by installing a Chukky Plant that manufactures atta through traditional grinding using rubberized emery stones by offering a product exclusively for making Chapathi and Puri to render unique softness, puffiness, fiber aroma and wheaty taste.

KLRF has made a major achievement towards customer requirements and made a phenomenal success in terms of supplying flour in various packages as 90 kg, 50 kg, 25 kg, 10 kg and 5 kg. Another remarkable significance is towards tapping the retail segment and it is a pioneer in launching half kg and one kg consumer packs of Maida, Sooji, Resultant Atta and Whole Meal Atta. Unit weights of 20 kg and 30 kg are offered to customers based on careful analysis of household segment needs. New product lines for Samba Rawa and related products are introduced.

KLRF has made its mark of success in export markets as well. Besides its continual achievements since emergence, KLRF has accelerated its growth towards mill expansion and modernisation program as well contemplating its mill to exceed 62,000 MT per annum.

As one of the pioneers in flour milling industry, KLRF has set its pace of far ahead leadership in terms Process Technology, Product Quality, Hygiene, Customer Satisfaction and Continual Improvement by its systematic quality systems and strive to achieve many outstanding records of performance in days to come.

Product range of the company includes:

Kuthuvilakku Brand

  • Bakery Maida - 90 kgs
  • Parotta Maida - 90, 50, 25, 10, 5 kgs
  • Sooji - 90, 50, 25, 10 kgs
  • Resultant Atta - 90, 50, 25 kgs
  • Chukky Fresh Whole Meal Atta - 90, 50, 5 kgs
  • Wheat Bran (Rough Bran) - 50 kgs
  • Wheat Bran (Bran Flakes) - 35 kg
  • Low Gluten Flour - 50 kgs 
  • Consumer Packs 

1 kg with 20 kg unit weight -- Maida, Sooji, Resultant Atta, Chukky Fresh Whole Meal Atta.           

0.5 kg with 20 kg unit weight -- Maida, Sooji, Resultant Atta, Chukky Fresh Whole Meal Atta.

Kera Brand 

  • All Purpose Maida - 90, 10, 5 kgs

New Products 

  • Samba Wheat Rawa
  • Samba Broken Wheat

Achievements/ recognition :

  • Recipient of Roller Flour Millers Federation award for the Best Performance in R & D during 1990 - 91.
  • Recipient of Roller Flour Millers award for the Best Performance in Pollution Control during 1993-94.
  • Recipient of Roller Flour Millers award for Exports (South Zone) during 1995-1996
  • Recipient of Roller Flour Millers award for the Innovative Efforts during 1995-1996
  • First ISO 9002 : 1994 certified Roller Flour Mill in India as per certificate number: 12 100 12692
  • TMS/Munich 2000 - 07-19 awarded by TUV/Germany - May 2000
  • First Roller Flour Mill to introduce 5S house keeping
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.