Dangee Dums Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: DANGEE | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dangee Dums

M-Cap below 100cr DeciZen not available

Dangee Dums stock performance -

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
75 Cr.
52-wk low:
0
52-wk high:
0

Is Dangee Dums Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dangee Dums: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dangee Dums Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
-52.6%-37.5%13.2%14.7%8.4%4.3%-20.6%2.6%6.8%4.8%-
Value Creation
Index
NANA-0.10.1-0.4-0.7-2.5-0.8-0.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
611.519.936.338.335.413.420.625.524.926
Sales YoY Gr.
-92.4%73.7%82.5%5.6%-7.8%-62%53%24.2%-2.4%-
Adj EPS
-192-6.61.10.10.2-0.1-0.5-0.1-0-0.1-0.1
YoY Gr.
-NANA-89.2%25%-186.7%NANANANA-
BVPS (₹)
-385.7-10-8.91.12.21.91.21.21.11.11
Adj Net
Profit
-2.9-5.20.91.32.4-2.1-8.2-1.2-0.6-0.9-1
Cash Flow from Ops.
-5.63.11.9-2.16.682.27.35.85.7-
Debt/CF from Ops.
-2.46.516-13.62.61.9822.21.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%-8.2%22.9%-2.4%
Adj EPS NA-183.3%NANA
BVPSNA-13.9%-4.8%-4.5%
Share Price - -46.9% -75.4% -43.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
66.375.8-11.745.210-6.5-34.5-6.5-3.2-5.5-7.6
Op. Profit
Mgn %
-31.6-15.223.828.322.527-6.321.424.919.215.9
Net Profit
Mgn %
-48.4-45.14.43.66.2-5.9-61.4-5.8-2.2-3.7-4.7
Debt to
Equity
-2.3-2.5-4.32.30.50.50.90.80.80.5-
Working Cap
Days
1841267512619723057533026024622
Cash Conv.
Cycle
3-33-12354754123321315-49

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dangee Dums Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 0.1
TTM Sales (₹ Cr.) 26.3 19.9
BVPS (₹.) 1 1
Reserves (₹ Cr.) 1 -
P/BV 4.70 4.87
PE 0.00 82.85
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 75
Equity (₹ Cr.) 15.4
Face Value (₹) 1
Industry PE 64.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.9 2766.70.1 N/A0.6 26500.4 207.7
Adj EPS (₹) -0.1 N/A-0.2 N/A-0.3 N/A-0.1 N/A
Op. Profit Mgn % -12.02 100721 bps-276.58 935675 bps-50.28 303919 bps-73.99 26436 bps
Net Profit Mgn % -20.81 104842 bps-291.89 1994144 bps-53.94 372501 bps-30.05 42183 bps

Management X-Ray of Dangee Dums:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0%Non-Institutions:0%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar25Mar290%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dangee Dums

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Dangee Dums

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Hatsun Agro Product 956.8 8 (0.8%) Small Cap 7,990 12.9 3.2 74 12.7
LT Foods 367.9 7 (1.9%) Small Cap 7,772 17.1 7.7 21.5 3.4
KRBL 316.4 4 (1.3%) Small Cap 5,385 19 10.9 16.6 1.4
Avanti Feeds 874.7 16.5 (1.9%) Small Cap 5,369 35.3 7.2 24.8 4.5
HMA Agro Indus 34.9 1.8 (5.3%) Small Cap 4,665 1 2.1 36.4 2.2
Heritage Foods 422.6 -1.7 (-0.4%) Small Cap 3,734 18.4 2.6 22.9 4.2
Parag Milk Foods 190.4 -2 (-1%) Small Cap 3,139 8.6 2.6 22.2 2.3
Devyani Internatl. 175.4 -0.2 (-0.1%) Small Cap 2,998 0.2 9.2 954.5 18.3
Dodla Dairy 1,130.5 -15.5 (-1.4%) Small Cap 2,907 37.8 5.3 29.9 5.5
Sapphire Foods India 338.6 17.2 (5.3%) Small Cap 2,594 0.6 2 548.2 7.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5.9511.4519.8936.2938.3235.3513.4420.5625.5324.93
Operating Expenses 7.8313.1815.1626.0230.1426.0616.9216.3719.2920.16
Manufacturing Costs0002.823.163.572.072.333.073.55
Material Costs2.864.876.5310.6511.7111.317.197.158.628.54
Employee Cost 1.672.902.864.526.717.543.614.594.094.32
Other Costs 3.305.415.778.038.563.634.052.303.513.75
Operating Profit -1.88-1.744.7310.278.189.29-3.484.196.244.76
Operating Profit Margin (%) -31.6%-15.2%23.8%28.3%21.3%26.3%-25.9%20.4%24.4%19.1%
Other Income 0.040.080.070.290.981.622.732.701.121.38
Interest 0.291.671.943.932.424.593.663.032.742.56
Depreciation 0.872.022.515.825.258.857.545.995.244.83
Exceptional Items 0000000000
Profit Before Tax -3-5.340.350.801.50-2.53-11.95-2.14-0.62-1.25
Tax -0.12-0.21-0.55-0.56-0.65-0.48-1.91-0.930.01-0.37
Profit After Tax -2.88-5.130.911.362.15-2.05-10.04-1.20-0.63-0.88
PAT Margin (%) -48.4%-44.8%4.6%3.7%5.6%-5.8%-74.8%-5.8%-2.5%-3.5%
Adjusted EPS (₹)-192.0-6.61.20.10.1-0.1-0.7-0.10.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -5.79-7.84-6.9412.7634.5228.8618.9417.7317.1516.30
Share Capital 0.010.520.527.5510.2710.2710.2710.2715.4015.40
Reserves -5.80-8.37-7.465.2024.2618.608.677.471.750.90
Minority Interest0000000000
Debt13.2519.0528.1526.7715.3513.4815.2811.719.926.81
Long Term Debt10.8415.5628.1021.4210.478.7310.377.664.751.68
Short Term Debt2.413.480.055.364.884.754.914.055.175.13
Trade Payables0.782.490.740.990.720.980.420.560.801.04
Others Liabilities 0.091.514.343.381.9932.6417.3713.0212.7610.39
Total Liabilities 8.3415.2026.2943.9052.5975.965243.0340.6234.54

Fixed Assets

Gross Block2.819.0217.0633.3738.9354.4238.0633.9841.9043.26
Accumulated Depreciation00011.7916.824.606.869.4720.3024.26
Net Fixed Assets2.819.0217.0621.5822.1149.8231.1924.5121.6019
CWIP 0.060.663.010.280.7400000
Investments 0.010.040.030.025.402.210.370.240.140.02
Inventories0.531.122.192.483.385.081.621.131.851.79
Trade Receivables0.080.080.774.152.081.641.660.210.160.18
Cash Equivalents 0.132.550.592.222.800.951.070.420.370.38
Others Assets4.711.742.6313.1716.0816.2716.1016.5316.5113.16
Total Assets 8.3415.2026.2943.9052.5975.965243.0340.6234.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -5.593.081.85-2.116.587.962.197.345.795.67
PBT -3-5.340.350.801.50-2.53-11.95-2.14-0.62-1.25
Adjustment 1.113.614.409.497.1412.2211.116.826.996.03
Changes in Working Capital -3.714.8-2.9-12.39-1.99-1.663.012.75-0.460.63
Tax Paid 000-0.02-0.07-0.080.03-0.10-0.120.26
Cash Flow From Investing Activity -1.55-8.78-11.51-8.53-11.22-0.710.840.160.884.03
Capex -1.57-8.83-11.58-8.57-6.82-4.60-0.63-0.28-0.31-0.26
Net Investments -0.010.020.070.04-5.233.691.150.3600.18
Others 0.040.02000.820.200.330.081.194.11
Cash Flow From Financing Activity 7.218.127.7112.265.22-9.11-2.92-8.14-6.79-9.62
Net Proceeds from Shares 03.07016.9520.0700000
Net Proceeds from Borrowing 5.095.6413.09-6.13-11.45-1.542.10-2.12-2.76-4.43
Interest Paid -0.29-1.67-1.94-3.87-2.47-4.45-3.66-2.96-2.74-2.55
Dividend Paid 0000000000
Others 2.411.07-3.445.31-0.93-3.12-1.36-3.07-1.29-2.64
Net Cash Flow 0.072.41-1.951.620.58-1.850.12-0.65-0.120.08
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/A46.779.09-6.46-42.03-6.56-3.61-5.26
ROCE (%)N/AN/AN/A14.748.434.31-20.592.626.824.8
Asset Turnover Ratio1.071.0211.050.790.550.210.430.610.66
PAT to CFO Conversion(x)N/AN/A2.03-1.553.06N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days427243019451733
Inventory Days30252923284491242127
Payable Days591239030272735252939

Dangee Dums Ltd Stock News

Dangee Dums Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dangee Dums on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dangee Dums stood at ₹74.99.
The latest P/E ratio of Dangee Dums as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dangee Dums as of 01-Jan-1970 05:30 is 4.70.
The 52-week high of Dangee Dums is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dangee Dums is ₹26.33 ( Cr.) .

About Dangee Dums Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...