Airan Ltd - Stock Valuation and Financial Performance

BSE: 543811 | NSE: AIRAN | IT - Software | Small Cap

Airan Share Price

27.49 0.17 0.62%
as on 02-Apr'25 09:44

DeciZen - make an informed investing decision on Airan

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Airan stock performance -

P/E Ratio (SA):
13.88
Market Cap:
341.6 Cr.
52-wk low:
22.5
52-wk high:
48.9

Is Airan Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Airan: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Airan Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.4%10%11%15.6%9.6%9.9%8.6%11%12.2%13.6%-
Value Creation
Index
-0.5-0.3-0.20.1-0.3-0.3-0.4-0.2-0.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.225.928.933.244.156.762.976.786.292.395
Sales YoY Gr.-35.4%11.3%15%32.9%28.4%10.9%22.1%12.4%7%-
Adj EPS 0.20.20.10.30.30.50.40.50.70.92
YoY Gr.-20%-44.4%170%-7.4%116%-24.1%19.5%46.9%23.6%-
BVPS (₹) 3.84.12.93.35.96.46.97.68.39.210.8
Adj Net
Profit
0.70.81.33.43.16.75.16.1911.125
Cash Flow from Ops. 0.610.7-9.88.52.1-111.511.117.71.4-
Debt/CF from Ops. 18.20.8-1.313.2-7.70.50.20.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.1%15.9%13.7%7%
Adj EPS 21.9%28.9%29.5%23.6%
BVPS10.3%9.1%10%10.8%
Share Price - 23.5% 14.6% 8.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.14.74.65.848.76.26.89.110.219.8
Op. Profit
Mgn %
15.817.615.921.619.919.21612.816.918.218.3
Net Profit
Mgn %
3.63.34.310.2711.88.2810.512.125.9
Debt to
Equity
0.60.50.40.20.10.10.1000-
Working Cap
Days
261172205258212216233187154167112
Cash Conv.
Cycle
1138611511368749173597783

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Airan Ltd.

Standalone Consolidated
TTM EPS (₹) 2 2.1
TTM Sales (₹ Cr.) 95.2 109
BVPS (₹.) 10.8 11.8
Reserves (₹ Cr.) 110 123
P/BV 2.53 2.31
PE 13.88 12.85
From the Market
52 Week Low / High (₹) 22.51 / 48.85
All Time Low / High (₹) 13.00 / 48.85
Market Cap (₹ Cr.) 342
Equity (₹ Cr.) 25
Face Value (₹) 2
Industry PE 29.2

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Airan:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:72.34%Institutions:0.08%Non-Institutions:27.57%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Airan

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Airan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 838.4 -3.7 (-0.4%) Small Cap 7,951 -41 2.5 - 1.1
Cyient 1,250.7 15.4 (1.2%) Small Cap 7,147 57.1 10.5 21.6 2.6
Birlasoft 392.2 3.9 (1%) Small Cap 5,278 20.7 11.8 18.8 3.2
Hexaware Tech. 696.4 -6.8 (-1%) Small Cap 4,985 12.9 14.3 54.5 3.6
Zensar Technologies 713.9 22.6 (3.3%) Small Cap 4,902 28.5 13.6 24.3 4.1
Tanla Platforms 478.2 -2.6 (-0.5%) Small Cap 3,928 38.6 14.1 12.4 2.9
Intellect Design 682.3 -0.2 (-0%) Small Cap 2,506 19.5 12.9 35 3.6
Happiest Minds Tech. 587.9 -4 (-0.7%) Small Cap 1,625 14.6 14.5 40.5 5.7
Newgen Software Tech 980 -13.2 (-1.3%) Small Cap 1,136 20.7 20.6 48 10.9
Dynacons Sys & Sol 1,062.9 0.5 (0%) Small Cap 1,024 53.9 5.3 19.7 6.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales19262933445763778692
Operating Expenses 16212426354653677276
Manufacturing Costs3258151717242524
Material Costs1110000000
Employee Cost 11141614162432394146
Other Costs 2544454566
Operating Profit 355791010101516
Operating Profit Margin (%) 15.8%17.6%15.9%21.6%19.7%18.4%16.0%12.8%16.8%17.8%
Other Income 0123322522
Interest 0111110000
Depreciation 2322544444
Exceptional Items 0000000000
Profit Before Tax 1236587101215
Tax 0112212233
Profit After Tax 11254668911
PAT Margin (%) 4.3%4.8%8.0%14.0%8.6%11.3%8.9%11.0%10.7%12.3%
Adjusted EPS (₹)0.10.10.20.40.30.50.50.70.70.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1719368074818694103115
Share Capital 551313132525252525
Reserves 13142367625661697890
Minority Interest0000000000
Debt108139786220
Long Term Debt67129660220
Short Term Debt3200026000
Trade Payables0110012222
Others Liabilities 2214111114141718
Total Liabilities 3030519291100108112124135

Fixed Assets

Gross Block18222569596572748492
Accumulated Depreciation6810145913182225
Net Fixed Assets13141555545659566267
CWIP 0100000002
Investments 04013937181414
Inventories0000000000
Trade Receivables7614891519161728
Cash Equivalents 121212110134
Others Assets83916192521221822
Total Assets 3030519291100108112124135

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 111-1082-11111181
PBT 1236887101215
Adjustment 2433243022
Changes in Working Capital -26-151-5-10336-12
Tax Paid 0-1-1-2-2-3-2-2-3-4
Cash Flow From Investing Activity -6-81-1411-10-7-5-9
Capex -6-4-3-3-4-7-7-1-10-10
Net Investments 0-44-15460-641
Others 000312-2010
Cash Flow From Financing Activity 6-218-5-30-2-40-2
Net Proceeds from Shares 00150000000
Net Proceeds from Borrowing 6-1-10-20-620-2
Interest Paid 0-1-1-1-1-10000
Dividend Paid 0000000000
Others 006-4014-600
Net Cash Flow 0110-1110-1013-9
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.776.898.3911.956.588.276.699.379.3710.4
ROCE (%)6.4110.0211.0415.619.69.858.5810.9912.2313.6
Asset Turnover Ratio0.730.860.710.470.480.590.610.70.730.71
PAT to CFO Conversion(x)111-51.60.5-0.171.831.3820.09
Working Capital Days
Receivable Days10889124119687799846987
Inventory Days7500000000
Payable Days361844220000000

Airan Ltd Stock News

Airan Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Airan on 02-Apr-2025 09:44 is ₹27.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Apr-2025 09:44 the market cap of Airan stood at ₹341.6.
The latest P/E ratio of Airan as of 02-Apr-2025 09:44 is 13.88.
The latest P/B ratio of Airan as of 02-Apr-2025 09:44 is 2.53.
The 52-week high of Airan is ₹48.85 and the 52-week low is ₹22.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airan is ₹95.19 ( Cr.) .

About Airan Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...