Happiest Minds Technologies Ltd - Stock Valuation and Financial Performance

BSE: 543227 | NSE: HAPPSTMNDS | IT - Software | Small Cap

Happiest Minds Tech. Share Price

586.10 -13.60 -2.27%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Happiest Minds Tech.

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Happiest Minds Technologies stock performance -

P/E Ratio (CD):
40.09
Market Cap:
8,924.8 Cr.
52-wk low:
525.1
52-wk high:
955

Is Happiest Minds Technologies Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Happiest Minds Tech.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Happiest Minds Technologies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%-4.9%8.8%25.1%35.4%32.3%30.7%23.4%-
Value Creation
Index
NANANA-1.4-0.40.91.61.41.30.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0004685966987731,0941,4291,6251,934
Sales YoY Gr.-NANANA27.4%17.2%10.8%41.4%30.7%13.7%-
Adj EPS 000-6.49.917.311.312.517.115.814.6
YoY Gr.-NANANANA74.9%-34.9%11.1%36.9%-8.1%-
BVPS (₹) 00038.744.551.138.246.458.499103.4
Adj Net
Profit
000-23.836.776160178245235223
Cash Flow from Ops. 0002.936.4112143168207213-
Debt/CF from Ops. 000332.20.91.31.12.32.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA22.2%28.1%13.7%
Adj EPS NA9.8%11.8%-8.1%
BVPSNA17.4%37.3%69.6%
Share Price - - -16.6% -28.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
000-12.918.732.239.429.532.620.314.4
Op. Profit
Mgn %
000-58.913.924.723.625.120.718.3
Net Profit
Mgn %
000-5.16.210.920.716.317.214.511.5
Debt to
Equity
0000.50.40.40.30.30.60.3-
Working Cap
Days
000011711310595103109183
Cash Conv.
Cycle
000047412620212889

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Happiest Minds Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 10.8 14.6
TTM Sales (₹ Cr.) 1,496 1,934
BVPS (₹.) 100.6 103.4
Reserves (₹ Cr.) 1,501 1,545
P/BV 5.83 5.67
PE 54.18 40.09
From the Market
52 Week Low / High (₹) 525.05 / 955.00
All Time Low / High (₹) 285.55 / 1580.80
Market Cap (₹ Cr.) 8,925
Equity (₹ Cr.) 30.5
Face Value (₹) 2
Industry PE 29.1

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Happiest Minds Tech.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:44.21%Institutions:15.63%Non-Institutions:40.17%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *5.507.017.017.017.177.178.141.761.761.76
* Pledged shares as % of Promoter's holding (%)

Valuation of Happiest Minds Tech.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Happiest Minds Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 849.7 -30.6 (-3.5%) Small Cap 7,951 -41 2.5 - 1.1
Cyient 1,170.4 -72.7 (-5.9%) Small Cap 7,147 55.5 10.5 22.4 2.6
Hexaware Tech. 705.6 19.2 (2.8%) Small Cap 6,289 12.9 12.4 53.2 3.5
Birlasoft 386.2 -8.6 (-2.2%) Small Cap 5,278 20.7 11.8 19.1 3.3
Zensar Technologies 702 -1.2 (-0.2%) Small Cap 4,902 28.5 13.6 24.7 4.1
Tanla Platforms 469.7 -14.6 (-3%) Small Cap 3,928 37.7 14.1 12.9 2.9
Intellect Design 765 -44.5 (-5.5%) Small Cap 2,506 19.5 12.9 41.6 4.3
Happiest Minds Tech. 586.1 -13.6 (-2.3%) Small Cap 1,625 14.6 14.5 41 5.8
Newgen Software Tech 1,056 -45.5 (-4.1%) Small Cap 1,136 20.7 20.6 53.2 12.1
Dynacons Sys & Sol 1,097.2 -59.6 (-5.2%) Small Cap 1,024 53.9 5.3 21.5 7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4685966987731,0941,4291,625
Operating Expenses 4915516015828361,0851,289
Manufacturing Costs11111310172427
Material Costs0000000
Employee Cost 3533764414526208071,015
Other Costs 127164147120199254248
Operating Profit -244497191258345336
Operating Profit Margin (%) -5.0%7.4%13.9%24.7%23.6%24.1%20.7%
Other Income 1741624373585
Interest 6786102242
Depreciation 762023334258
Exceptional Items 0-17-110-6-614
Profit Before Tax -201874186246310335
Tax 00224657986
Profit After Tax -201872162181231248
PAT Margin (%) -4.2%3.1%10.3%21.0%16.6%16.2%15.3%
Adjusted EPS (₹)-5.34.916.311.512.716.116.6
Dividend Payout Ratio (%)0%0%0%26%30%33%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1852062615426628361,479
Share Capital 49494528292930
Reserves 1361582165146338081,449
Minority Interest0000000
Debt877270146170442434
Long Term Debt181213717113104
Short Term Debt696069110153329330
Trade Payables25293445617179
Others Liabilities 5880142178225280240
Total Liabilities 3553865089121,1181,6282,231

Fixed Assets

Gross Block808373158197514554
Accumulated Depreciation264935294082141
Net Fixed Assets543438128158432413
CWIP 0000030
Investments 1379083391472130
Inventories0000000
Trade Receivables102133115122167213254
Cash Equivalents 16261901451686921,337
Others Assets4510382125153276227
Total Assets 3553865089121,1181,6282,231

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 336112143168207213
PBT -201874186246310335
Adjustment 8393822314911
Changes in Working Capital 14-187-29-55-63-31
Tax Paid 0-3-6-36-53-89-102
Cash Flow From Investing Activity -27-3-74-284-96-351-466
Capex -2-1-1-1-4-139-10
Net Investments 28-1-77-230-93-106-528
Others -53-15-521-10572
Cash Flow From Financing Activity 33-25-13170-9172363
Net Proceeds from Shares 20010621487
Net Proceeds from Borrowing 15-6-847-2198-26
Interest Paid -5-6-3-3-3-15-33
Dividend Paid 0000-68-57-86
Others 21-13-31904521
Net Cash Flow 882529-19-72110
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-13.7411.8236.8142.3730.0930.8421.46
ROCE (%)-4.858.8225.1135.3732.3230.6723.35
Asset Turnover Ratio1.321.611.561.091.081.040.84
PAT to CFO Conversion(x)N/A21.560.880.930.90.86
Working Capital Days
Receivable Days79726556484953
Inventory Days0000000
Payable Days0000000

Happiest Minds Technologies Ltd Stock News

Happiest Minds Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Happiest Minds Tech. on 25-Apr-2025 16:59 is ₹586.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Happiest Minds Tech. stood at ₹8,924.8.
The latest P/E ratio of Happiest Minds Tech. as of 25-Apr-2025 16:59 is 54.18.
The latest P/B ratio of Happiest Minds Tech. as of 25-Apr-2025 16:59 is 5.83.
The 52-week high of Happiest Minds Tech. is ₹955.0 and the 52-week low is ₹525.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Happiest Minds Tech. is ₹1,496 ( Cr.) .

About Happiest Minds Technologies Ltd

The company was incorporated as ‘Happiestminds Technologies Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated March 30, 2011 issued by the Registrar of Companies, Karnataka at Bangalore (RoC) and commenced its business on March 30, 2011. The name of the company was subsequently changed to ‘Happiest Minds Technologies Private Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Karnataka at Bangalore on July 21, 2011. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders of the company held on May 13, 2020 and the name of the company was changed to its present name ‘Happiest Minds Technologies Limited’, and a fresh certificate of incorporation was issued by the RoC on May 20, 2020.

Business area of the Company

Positioned as ‘Born Digital. Born Agile’, Happiest Minds Technologies focus on delivering a seamless digital experience to customers. Its offerings include, among others, digital business, product engineering, infrastructure management and security services. Its capabilities provide end-to-end solution in the digital space. It has developed a customer-centric focus that aims to fulfil their immediate business requirements and to provide them strategically viable, futuristic and transformative digital solutions. The company helps its customers in finding new ways to interact with their users and clients enabling them to become more engaging, responsive and efficient. It also offers solutions across the spectrum of various digital technologies such as Robotic Process Automation (RPA), Software-Defined Networking/Network Function Virtualization (SDN/NFV), Big Data and advanced analytics, Internet of Things (IoT), cloud, Business Process Management (BPM) and security.

Key awards, recognitions and accreditations

  • 2020: Certified as a great place to work by Great Place to Work Institute India.
  • 2020: Recognized among the 20 most innovative Practices for women leadership development by JobsForHer.
  • 2019: Ranked 42 in India’s best company to work for 2019 by Great Place to Work Institute India.
  • 2019: Recognized as India’s top 25 Best Workplaces in IT & IT-BPM by Great Place to Work Institute India.
  • 2019: Recognized as India’s top 25 Best Workplaces for Women by Great Place to Work Institute India.
  • 2017: Received Digital Transformation Services Provider of the Year - SMB Segment award from Frost & Sullivan.
  • 2016: Ranked 97 in India’s best companies to work for in 2016 by Great Place to Work Institute India.
  • 2016: Received Certificate of recognition for human resources best practices 2016 - Employer branding form Nasscom Randstad.
  • 2015: Received Cloud Solutions Award 2015 at the Express I.T. Awards from the Financial Express.
  • 2015: Recognized in the Top 5 Best Companies to Work in India among Emerging Organisations in IT- BPM by Great Place to Work Institute of India.
  • 2014: Ranked as the Second Leading Technology Company in Deloitte Technology Fast 50 India 2014 programme by Deloitte Touche Tohmatsu India LLP.
  • 2014: Ranked 13 in Deloitte Technology Fast 500 Asia Pacific Ranking 2014 by Deloitte Touche Tohamatsu India.

Major Events and milestones

  • 2019: The company provided digital offerings such as artificial intelligence, remote process automation and blockchain.
  • 2019: Brand expansion as ‘Born Digital. Born Agile’.
  • 2017: Acquisition of 100% of the membership interests in company’s Erstwhile Subsidiary.
  • 2017: Set up a center of excellence in IoT and Analytics.
  • 2017: Acquired the business of Cupola through a business transfer agreement.
  • 2016: Established presence in Dubai.
  • 2015: Investment by CMDB II.
  • 2015: Brand extension as ‘The Mindful IT Company’.
  • 2013: Established presence in Australia.
  • 2011: The company was incorporated as a private limited company.
  • 2011: Investment by our Promoter, Ashok Soota.
  • 2011: Established presence in U.S., UK and India.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...