Onmobile Global Ltd - Stock Valuation and Financial Performance

BSE: 532944 | NSE: ONMOBILE | IT - Software | Small Cap

Onmobile Global Share Price

52.11 0.05 0.10%
as on 25-Feb'25 13:05

DeciZen - make an informed investing decision on Onmobile Global

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Onmobile Global stock performance -
52.11 -33.00-39.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
0.00
Market Cap:
553.5 Cr.
52-wk low:
49
52-wk high:
95.3

Is Onmobile Global Ltd an attractive stock to invest in?

1. Is Onmobile Global Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Onmobile Global Ltd is a below average quality company.

2. Is Onmobile Global Ltd undervalued or overvalued?

The key valuation ratios of Onmobile Global Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Onmobile Global Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Onmobile Global Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Onmobile Global:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Onmobile Global Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
2.7%2.1%7.2%6.2%5.3%1.4%3.4%3.9%-0.3%1%-
Value Creation
Index
-0.8-0.9-0.5-0.6-0.6-0.9-0.8-0.7-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
415387330278230204195198211167207
Sales YoY Gr.
--6.6%-14.7%-15.9%-17.4%-11.2%-4.5%1.8%6.2%-20.6%-
Adj EPS
1.1-14.63.50.5-1.21.81.50.20.7-0.1
YoY Gr.
--191.1%NA-23.8%-86.4%-356.3%NA-15.7%-88%283.3%-
BVPS (₹)
66.663.96466.167.465.566.968.265.96667
Adj Net
Profit
12.2-1148.237.25-1318.615.81.97.3-1
Cash Flow from Ops.
39.449.528.45.44617.816.8-25.6-40.5-37.3-
Debt/CF from Ops.
00000000-0.2-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.6%-6.2%-5%-20.6%
Adj EPS -5.2%7.5%-27.1%283.3%
BVPS-0.1%-0.4%-0.4%0.1%
Share Price -4.3% 14.5% -24.5% -39.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.6-1.575.40.7-1.82.62.20.31-0.1
Op. Profit
Mgn %
24.621.39.85-5.4-0.513.69.1-3.2-6.73.8
Net Profit
Mgn %
3-2.814.613.42.2-6.49.680.94.4-0.4
Debt to
Equity
0000000000-
Working Cap
Days
604569542618597509542579599780182
Cash Conv.
Cycle
-84-61-99-107-122-131-121-102-662992

Recent Performance Summary

Sales growth is good in last 4 quarters at 23.13%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -4.96%

Latest Financials - Onmobile Global Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -3.1
TTM Sales (₹ Cr.) 207 539
BVPS (₹.) 67 58.5
Reserves (₹ Cr.) 606 516
P/BV 0.78 0.89
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 49.00 / 95.30
All Time Low / High (₹) 12.95 / 372.35
Market Cap (₹ Cr.) 554
Equity (₹ Cr.) 106.3
Face Value (₹) 10
Industry PE 31.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 38.6 -25.940.4 -2445.8 1882 124.4
Adj EPS (₹) -0.6 N/A0.1 -84.10.4 3200.7 102.8
Op. Profit Mgn % -21.33 -1211 bps8.70 224 bps0.52 1168 bps15.15 3243 bps
Net Profit Mgn % -16.51 -537 bps1.92 -694 bps9.85 698 bps9.50 -98 bps

Management X-Ray of Onmobile Global:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:47.9%Institutions:0.31%Non-Institutions:51.8%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Onmobile Global

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

Onmobile Global Ltd. - Success of New Product Crucial For Further Re-rating - 11 Dec 2015

OnMobile management has identified two focus areas for growth:

1.       Innovation in RBT

2.       Expandind CVAS business

Innovation in RBT

RBT constitutes ~50% of OnMobile’s revenue. The management aims to make RBT more consumer friendly. Launch of RBT via mobile application with add-ons will enhance subscriber experience.

Out of the company’s total 65mn RBT users across the globe, only around 15% are smartphone users. This clearly indicates that high ARPU/smartphone consumers are yet to use RBT. Management believes that innovation of RBT/ RBT application will drive growth through incremental subscribers while existing subscribers switching to application will be a gradual process. RBT application will be launched in one geography initially. Successful deployment and user feedback will encourage company to expand offering across the globe

Features of new RBT application:

·         New RBT mobile application will be promoted by OnMobile, as opposed to legacy RBT marketed by the telecom operators

·         Controlled by the subscriber, resulting in an enhanced consumer experience

·         Additional features on mobile application would enable subscribers to have multiple RBTs for different contact groups

·         Clarity is yet to emerge on who would bear the content cost - OnMobile or telecom service provider or TSP. However, if content cost is borne by OnMobile it will not make any significant contributions to OnMobile’s profits

·         Revenue sharing with TSP to continue (as the ringtone is property of TSP). Revenue sharing ratio to depend on who takes on the content cost. 

Expanding CVAS

CVAS contributes 30% of revenue, out of which 90% is contributed by Telefonica in Spain.

Management expects new contracts from other global telecom service providers in near-to medium term for partial and full network CVAS contracts.

Cash on Balance Sheet

The company has been generating strong cash in the last few quarters. As of Sep 15, net cash on the balance sheet is Rs 284 Cr or Rs 26 per share.

Management does not expect significant cash utilisation for new product launches.

What should investors do?

New management has been successful in financial turnaround with strict cost control and clearly identifying focus growth areas.

Given the success of legacy RBT globally, innovation on the product could provide huge leverage to the company, provided it drives incremental subscriber addition. Revenue growth is the key for stock price re-rating as cash generation would also plateau if growth remains under pressure.

However, given the uncertainty and unpredictability, we have not factored in any revenue growth from OnMobile’s new businesses. Thus, despite being way above our MRP, we have not yet generated a Sell call.

At CMP of Rs 130, OnMobile has given our investors 160% returns!!

Investors unwilling to take the high risk associated with OnMobile may Sell the stock. Also remember, OnMobile should not form more than 3% of their portfolio.

Key Ratios of Onmobile Global

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 827.3 -5.6 (-0.7%) Small Cap 7,951 -41 2.5 - 1.1
Cyient 1,347 -7.3 (-0.5%) Small Cap 7,147 57.2 10.5 23.7 2.9
Birlasoft 463 -8.1 (-1.7%) Small Cap 5,278 20.7 11.8 22.7 3.9
Hexaware Tech. 822.1 18.1 (2.3%) Small Cap 4,985 12 14.3 67.2 4.2
Zensar Technologies 798.7 39.6 (5.2%) Small Cap 4,902 28.5 13.6 26.7 4.5
Tanla Platforms 479.5 -2.9 (-0.6%) Small Cap 3,928 38.6 14.1 12.5 2.9
Intellect Design 716.3 -11.1 (-1.5%) Small Cap 2,506 19.5 12.9 37.3 3.8
Happiest Minds Tech. 712 -10.2 (-1.4%) Small Cap 1,625 14.6 14.5 49.4 7
Newgen Software Tech 959.4 0.1 (0%) Small Cap 1,136 20.7 20.6 46.3 10.5
Dynacons Sys & Sol 1,060.1 4.7 (0.5%) Small Cap 1,024 53.9 5.3 19.6 6.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales415387330278230204195198211167
Operating Expenses 323305298264244205172180219184
Manufacturing Costs43444941313026252418
Material Costs0000000000
Employee Cost 1481371381311139692909975
Other Costs 131124111921017954659691
Operating Profit 92823214-14-12218-8-17
Operating Profit Margin (%) 22.2%21.3%9.8%5.0%-6.3%-0.5%11.4%9.1%-4.0%-10.2%
Other Income 21304041602419211732
Interest 1001121112
Depreciation 929811127108667
Exceptional Items 00-120-1-4-8-5-5-1
Profit Before Tax 201549423782327-34
Tax 111763510111101
Profit After Tax 9-2433933-21216-23
PAT Margin (%) 2.2%-0.5%12.9%14.0%14.3%-0.7%6.0%7.9%-1.0%1.7%
Adjusted EPS (₹)0.8-0.24.13.73.1-0.11.11.5-0.20.3
Dividend Payout Ratio (%)178%-763%37%41%48%-1,047%135%101%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 727691668698713693699720699701
Share Capital 109108104106106106104106106106
Reserves 618583564592607587594614593595
Minority Interest0000000000
Debt00000000813
Long Term Debt0000000000
Short Term Debt00000000813
Trade Payables14210210699908273747554
Others Liabilities 209267-4-1412-30-2-21
Total Liabilities 1,078819780792789787768793780748

Fixed Assets

Gross Block638615598601576573549503501500
Accumulated Depreciation523587564575562549531487486481
Net Fixed Assets115283326142418161519
CWIP 2332100490
Investments 173194194222460448400395364363
Inventories0000000000
Trade Receivables1126153554242354849116
Cash Equivalents 8984777431295743367
Others Assets587448419412241243258289306243
Total Assets 1,078819780792789787768793780748

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3949285461817-26-41-37
PBT 20-243423782327-34
Adjustment 77905-49-211010421-14
Changes in Working Capital -51-13-513438-7-50-40-37
Tax Paid -6-25-14-1-13-8-10-6-189
Cash Flow From Investing Activity 89-4435-9-783-144615
Capex -4-16-19-43-3-6-7-11-3
Net Investments -36-210-27-441748128310
Others 129-75523-37-11-42-78428
Cash Flow From Financing Activity -79-36-61-14-19-24-23-13-82
Net Proceeds from Shares 3114000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-1-1-10-2
Dividend Paid -17-20-16-18-19-19-16-16-160
Others -64-18-4600-4-6384
Net Cash Flow 49-303-18-51-3-6512-30
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.22-0.36.285.74.65-0.221.672.2-0.290.42
ROCE (%)2.712.137.26.165.281.43.443.86-0.260.95
Asset Turnover Ratio0.370.410.410.350.290.260.250.250.270.22
PAT to CFO Conversion(x)4.33N/A0.650.131.39N/A1.42-1.63N/A-12.33
Working Capital Days
Receivable Days1018263727876727684180
Inventory Days0000000000
Payable Days0000000000

Onmobile Global Ltd Stock News

Onmobile Global Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Onmobile Global on 25-Feb-2025 13:05 is ₹52.11.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 13:05 the market cap of Onmobile Global stood at ₹553.5.
The latest P/E ratio of Onmobile Global as of 25-Feb-2025 13:05 is 0.00.
The latest P/B ratio of Onmobile Global as of 25-Feb-2025 13:05 is 0.78.
The 52-week high of Onmobile Global is ₹95.30 and the 52-week low is ₹49.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Onmobile Global is ₹206.8 ( Cr.) .

About Onmobile Global Ltd

Onmobile Global incorporated in 2000 as Onscan Technologies India. The company provides mobile entertainment products & solutions such as Tones and Videos & Editorial to telecom operators and media companies. Outside this traditional core, it is focused on building cutting-edge Mobile Gaming products such as ONMO & Challenges Arena which it takes to market through B2B and D2C channels.

Business area of the company

The key product offerings of the Company are Ringback Tones, Digital Content Store and Infotainment. OnMobile is the global leader in Ringback Tones. Digital Content Store is a one-stop mobile destination for discovering digital content like videos, games, music and images. Infotainment offers music, contest, news and sports to consumers over the mobile.

Products

ONMO: ONMO is redefining the mobile gaming space. With offices in Canada, Sweden and India, ONMO blends streaming, social gaming, e-sports, and AI into a unique mobile gaming offering. It is a bunch of engineers, product, growth and marketing folks from companies like Facebook, Electronic Arts, Ubisoft, Zynga, GSN Games, Swiggy, Ericsson and several gaming startups.

Challenges Arena: Challenges Arena offers an immersive experience for gamers to play and compete with friends on quizzes and various theme-based challenges with a real-time rank and leader-board to win prizes.

Videos & Editorials: The company’s white label video streaming solution caters to a host of viewership tastes and needs. It offers bite-sized entertainment along with long-form sports and kids content/ videos to elevate the digital experience

Tones: OnMobile is a pioneer and undisputed global leader in providing tones (Ring Back Tones) service in partnership with telecom operators. It delivers and manages this mobile value-added services platform with an outstanding music catalogue and flexibility that drives increased adoption amongst subscribers.

Contests: The company’s innovative mobile contest platform features a huge content library, instant gratification, fair winner selection and real prizes. This contest offering encourages user trial, helps users develop interest, relevance and loyalty.

Milestones

  • 2000: Creation of OnMobile (as OnScan).
  • 2000: Launch of voice portal platform.
  • 2004: Start of International operations with first telecom customer.
  • 2005: launch of services with media customers and M-commerce services.
  • 2006: Investment from Deutsche bank, Jade Dragon (Mauritius) and Kings Road investments (Mauritius).
  • 2006: Acquisition of ITFinity.
  • 2007: Awarded Top VAS company of India by Voice and Data.
  • 2007: Awarded Deloitte Technology Fast 50 India 2007 and Fast 50 Asia Pacific 2007.
  • 2007: Acquisition of Vox Mobili (France).
  • 2008: IPO on Bombay Stock Exchange (BSE).
  • 2008: Two global agreements with Vodafone and Telefonica (Spain).
  • 2008: Acquisition of Telisma.
  • 2010: Acquisition of Dilithium Networks (U.S.).
  • 2010: Global presence in 52 countries.
  • 2011: Global expansion with offices in 10 new countries.
  • 2013: Acquisition of Livewire mobile.
  • 2013: Global Presence in 59 countries.
  • 2014: Divested in Vox Mobile for $26 million.
  • 2014: OnMobile demonstrated 160% growth in content revenue for one of its Tier - 1 customers.
  • 2017: OnMobile’s consumer brand ONMO sweeps Transform Awards in NewYork.
  • 2018: OnMobile launches ONMO Games.
  • 2018: OnMobile Global acquires Appland AB, Sweden and begins working towards D2C Gaming.
  • 2019: Vodafone launches kids Planet, as app with over 3000 contents for Kids.
  • 2020: OnMobile Global acquires AI-Powered Visual Retention Leader, robO.
  • 2021: launch of Challenges Arena, a mobile quiz games app ONMO, a mobile cloud - gaming platform and OnMobile’s first D2C product, goes Beta Live.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on