NIIT Learning Systems Ltd. - Stock Valuation and Financial Performance

BSE: 543952 | NSE: NIITMTS | IT - Software | Small Cap

NIIT Learning Sys Share Price

405.50 1.15 0.28%
as on 03-Apr'25 09:39

DeciZen - make an informed investing decision on NIIT Learning Sys

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

10 Year X-Ray of NIIT Learning Sys: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NIIT Learning Systems Ltd. has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -168.6%1.8%11.7%3.1%-10%-166.4%-575.7%35.1%22.7%23.7%-
Value Creation
Index
NANA-0.1-0.8NANA-43.71.60.70.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14110698.259.335.124.613329404400461
Sales YoY Gr.--24.7%-7.8%-39.6%-40.8%-30.1%-47%2,423%22.9%-0.9%-
Adj EPS -488.9-0.92.8-0.7-0.9-3.9-1.44.97.27.49.5
YoY Gr.-NANA-125.1%NANANANA46.9%2.8%-
BVPS (₹) -565.8-21.1-18.30.7-0.2-40.231.334.340.248.7
Adj Net
Profit
-48.9-1.75.3-4.9-6.1-26.7-16.256.997.4101129
Cash Flow from Ops. -5.5-15.146.820-1.4-2.1-9.851.163.885.3-
Debt/CF from Ops. -17.2-81.91.3-17.8-14.50000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.3%62.7%213.2%-0.9%
Adj EPS NANANA2.8%
BVPSNANA451.2%17.1%
Share Price - - - -22.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
220.54.4-14.232.1-388.6182.11293022.418.821.3
Op. Profit
Mgn %
3.38.314.45.1-11-46.1-82.91113.312.717
Net Profit
Mgn %
-34.6-1.65.4-8.2-17.3-108.7-124.117.324.125.227.9
Debt to
Equity
-1.7-3-2.65.4-16.9-1.10000-
Working Cap
Days
127347331376457476522110160166212
Cash Conv.
Cycle
262107567313439-929166

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NIIT Learning Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 9.5 17.1
TTM Sales (₹ Cr.) 461 1,621
BVPS (₹.) 48.7 84.1
Reserves (₹ Cr.) 635 1,118
P/BV 8.31 4.81
PE 42.74 23.60
From the Market
52 Week Low / High (₹) 372.00 / 542.00
All Time Low / High (₹) 343.70 / 576.00
Market Cap (₹ Cr.) 5,504
Equity (₹ Cr.) 27.2
Face Value (₹) 2
Industry PE 29.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 5,302 6.93,888 5.14,484 12.64,758 8.2
Adj EPS (₹) 3.6 216.71.3 733.32.2 738.52.7 60.2
Op. Profit Mgn % 5.36 120 bps4.47 -11 bps5.13 51 bps5.90 111 bps
Net Profit Mgn % 1.75 116 bps0.83 73 bps1.30 113 bps1.53 53 bps

Management X-Ray of NIIT Learning Sys:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:34.48%Institutions:39.16%Non-Institutions:26.35%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%
Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NIIT Learning Sys

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of NIIT Learning Sys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 853.9 7.6 (0.9%) Small Cap 7,951 -41 2.5 - 1.1
Cyient 1,210.6 -40.1 (-3.2%) Small Cap 7,147 57.1 10.5 21.9 2.6
Birlasoft 385.6 -6.6 (-1.7%) Small Cap 5,278 20.7 11.8 19 3.2
Hexaware Tech. 703 1.3 (0.2%) Small Cap 4,985 12.9 14.3 54.4 3.6
Zensar Technologies 694.8 -19.2 (-2.7%) Small Cap 4,902 28.5 13.6 25.1 4.2
Tanla Platforms 479.7 1.5 (0.3%) Small Cap 3,928 38.6 14.1 12.4 2.9
Intellect Design 692 9.7 (1.4%) Small Cap 2,506 19.5 12.9 35 3.6
Happiest Minds Tech. 598.7 -8.1 (-1.3%) Small Cap 1,625 14.6 14.5 41.5 5.9
Newgen Software Tech 993.5 -9.7 (-1%) Small Cap 1,136 20.7 20.6 48.5 11
Dynacons Sys & Sol 1,058.2 -4.7 (-0.4%) Small Cap 1,024 53.9 5.3 19.7 6.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1411069859352513329404400
Operating Expenses 137988456393624292350349
Manufacturing Costs2220132110986
Material Costs1711119762111
Employee Cost 54454229212015174203199
Other Costs 442218161097108138144
Operating Profit 59143-4-11-11365451
Operating Profit Margin (%) 3.3%8.3%14.4%5.1%-11.0%-46.0%-83.1%11.0%13.3%12.7%
Other Income 0003312415897
Interest 1336332003
Depreciation 5087434111919
Exceptional Items -20102-7-40-4-1
Profit Before Tax -48-25-5-6-25-166698124
Tax -30000208-122
Profit After Tax -45-25-5-6-27-165899102
PAT Margin (%) -31.8%-1.6%5.4%-8.0%-17.3%-108.0%-123.0%17.8%24.6%25.5%
Adjusted EPS (₹)-449.0-0.92.8-0.7-0.9-3.9-1.45.17.47.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%70%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -57-40-355-1-283362462544
Share Capital 119196969691161162727
Reserves -58-59-54-64-71-97-113246435517
Minority Interest0000000000
Debt95121902525300000
Long Term Debt939390025250000
Short Term Debt328025050000
Trade Payables37272727192011465047
Others Liabilities 421916118956780139
Total Liabilities 1181269868503119474591730

Fixed Assets

Gross Block72707012151717107131196
Accumulated Depreciation5157596915179396116
Net Fixed Assets2114106620143580
CWIP 000431021224
Investments 0000105193377420
Inventories1213442100
Trade Receivables37745129261567110585
Cash Equivalents 0715822279010
Others Assets5830201797411563112
Total Assets 1181269868503119474591730

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -6-154720-1-2-10516485
PBT -46-25-5-8-17-1266102125
Adjustment 5113131378596-26
Changes in Working Capital -8-243313-48-5-22-334
Tax Paid -3-2-4-1302-2-9-14
Cash Flow From Investing Activity -8-1-5-4-20-5-52-63-44
Capex -8-1-5-4-2-10-9-39-42
Net Investments 0000-11-5-55-36-37
Others 0000101121235
Cash Flow From Financing Activity -123-33-24-3214-10-32
Net Proceeds from Shares 00000047000
Net Proceeds from Borrowing 000000-35000
Interest Paid 0-3-3-3-3-3-200-3
Dividend Paid 000000000-34
Others -125-31-21055-104
Net Cash Flow -1569-7-600-2010
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/A0N/AN/A032.1124.1220.3
ROCE (%)N/AN/AN/A3.11N/AN/A-575.7435.0522.6823.65
Asset Turnover Ratio2.360.870.870.710.590.610.531.330.760.61
PAT to CFO Conversion(x)N/AN/A9.4N/AN/AN/AN/A0.880.650.83
Working Capital Days
Receivable Days50192233247285300288437987
Inventory Days25615396082100
Payable Days4211,0238961,1151,2161,1843,3377,13200

NIIT Learning Systems Ltd. Stock News

NIIT Learning Systems Ltd. FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NIIT Learning Sys on 03-Apr-2025 09:39 is ₹405.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 09:39 the market cap of NIIT Learning Sys stood at ₹5,504.2.
The latest P/E ratio of NIIT Learning Sys as of 03-Apr-2025 09:39 is 42.74.
The latest P/B ratio of NIIT Learning Sys as of 03-Apr-2025 09:39 is 8.31.
The 52-week high of NIIT Learning Sys is ₹542.0 and the 52-week low is ₹372.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NIIT Learning Sys is ₹461.2 ( Cr.) .

About NIIT Learning Systems Ltd.

NIIT Learning Systems was incorporated as a public limited company under the Companies Act, 1956 on July 16, 2001, under the name of Minimally Invasive Education Company as a Subsidiary of NIIT Limited. The name of the Company was changed to Hole-In-The-Wall Education Limited vide fresh certificate of incorporation dated February 7, 2003, issued by the Registrar of Companies, National Capital Territory of Delhi, and Haryana. The name of the Company was changed to Mind Champion Learning Systems Limited vide fresh certificate of incorporation dated June 18, 2015, issued by Registrar of Companies, National Capital Territory of Delhi and Haryana. Further, the name of the Company was changed to its present name i.e., NIIT Learning Systems Limited vide fresh certificate of incorporation dated January 18, 2022. 

The company offers Managed Training Services to market-leading companies across several countries. Trusted by the world’s leading companies, the company provides high-impact managed learning solutions that weave together the best of learning theory, technology, operations, and services to enable a thriving workforce. The company comprehensive suite of Managed Training Services includes Custom Content and Curriculum Design, Learning Delivery, Learning Administration, Strategic Sourcing, Learning Technology, and L&D consulting services.

The company also offers specialized solutions including immersive learning, customer education, talent pipeline as a service, DE&I training, digital and IT training as well as leadership and professional development services.

Business area of the company

The company offers Managed Training Services (MTS), which includes outsourcing of Learning & Development (L&D) and Talent Transformation Services to market-leading companies and institutions headquartered predominantly in North America & Europe.

Services offered by the company

  • Custom Content and Curriculum Design
  • Learning Delivery
  • Learning Administration
  • Strategic Sourcing
  • Learning Technology
  • Consulting and Advisory Services
  • Immersive Learning
  • Customer Education
  • Talent Pipeline as a Service
  • Digital and IT Training
  • Leadership and Professional Skills
  • HCM Technology and Consulting
  • Diversity, Equity, and Inclusion

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...