Brightcom Group Ltd - Stock Valuation and Financial Performance

BSE: 532368 | NSE: BCG | IT - Software | Small Cap

Brightcom Group Share Price

10.28 0.00 0.00%
as on 30-Dec'24 16:59

DeciZen - make an informed investing decision on Brightcom Group

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Brightcom Group stock performance -

P/E Ratio (SA):
0.00
Market Cap:
2,075 Cr.
52-wk low:
6.7
52-wk high:
19.8

Is Brightcom Group Ltd an attractive stock to invest in?

1. Is Brightcom Group Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brightcom Group Ltd is a below average quality company.

2. Is Brightcom Group Ltd undervalued or overvalued?

The key valuation ratios of Brightcom Group Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Brightcom Group Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Brightcom Group Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Brightcom Group:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brightcom Group Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.4%1.1%1.6%1.5%1.5%0.7%1.7%0.3%0.9%0.1%-
Value Creation
Index
-0.8-0.9-0.9-0.9-0.9-1.0-0.9-1.0-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 492458466455459467366367434466414
Sales YoY Gr.--6.8%1.9%-2.4%0.7%1.8%-21.6%0.2%18.3%7.4%-
Adj EPS -0.1-0.1-0-0-0-00.100.10-0.1
YoY Gr.-NANANANANANA-71.4%250%-85.7%-
BVPS (₹) 6.165.95.95.95.95.887.87.87.8
Adj Net
Profit
-5.1-7.6-1.3-2.7-0.6-2.57.13.313.91.2-10
Cash Flow from Ops. 64.73.710.22-8.8-7.9-23.3-45621.3-2.1-
Debt/CF from Ops. 2.74516.181.3-17.9-17.1-4.2-0.25.1-53-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.6%0.3%8.4%7.4%
Adj EPS NANA-47.7%-85.7%
BVPS2.8%5.8%10.2%0.1%
Share Price -4.6% 33.8% -47.5% -43.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.8-1.3-0.2-0.5-0.1-0.41.20.30.90.1-0.6
Op. Profit
Mgn %
3.823.42.52.3-1.9-2.31.22.6-0.6-3.3
Net Profit
Mgn %
-1-1.7-0.3-0.6-0.1-0.51.90.93.20.3-2.4
Debt to
Equity
0.30.30.30.30.30.20.20.10.10.1-
Working Cap
Days
369316276287289275331712936888504
Cash Conv.
Cycle
-381-123-51614-12-1117-5-88442

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 8.39%

Net Profit has been subdued in last 3 years -47.72%

Sales growth is not so good in last 4 quarters at -10.24%

Latest Financials - Brightcom Group Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 1.8
TTM Sales (₹ Cr.) 414 3,643
BVPS (₹.) 7.8 40.5
Reserves (₹ Cr.) 1,172 7,630
P/BV 1.32 0.25
PE 0.00 5.78
From the Market
52 Week Low / High (₹) 6.65 / 19.84
All Time Low / High (₹) 1.08 / 122.88
Market Cap (₹ Cr.) 2,075
Equity (₹ Cr.) 403.7
Face Value (₹) 2
Industry PE 31.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 96.6 -9.6102 -32.9110 -1.8108 3.4
Adj EPS (₹) -0.1 -3500 -1000 N/A0 N/A
Op. Profit Mgn % -14.80 -1548 bps0.06 -681 bps0.11 -81 bps0.17 11 bps
Net Profit Mgn % -9.76 -1338 bps0.05 -598 bps0.06 -51 bps0.06 5 bps

Management X-Ray of Brightcom Group:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:18.38%Institutions:8%Non-Institutions:73.62%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%
Pledged *4.634.634.633.672.502.502.502.502.502.34
* Pledged shares as % of Promoter's holding (%)

Valuation of Brightcom Group

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Brightcom Group

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 832.1 -0.8 (-0.1%) Small Cap 7,951 -41 2.5 - 1.1
Cyient 1,350.7 -3.7 (-0.3%) Small Cap 7,147 57.2 10.5 23.7 2.9
Birlasoft 463.5 -7.6 (-1.6%) Small Cap 5,278 20.7 11.8 22.7 3.9
Hexaware Tech. 807 3 (0.4%) Small Cap 4,985 12 14.3 67.2 4.2
Zensar Technologies 800.4 41.2 (5.4%) Small Cap 4,902 28.5 13.6 26.7 4.5
Tanla Platforms 479 -3.4 (-0.7%) Small Cap 3,928 38.6 14.1 12.5 2.9
Intellect Design 718 -9.4 (-1.3%) Small Cap 2,506 19.5 12.9 37.3 3.8
Happiest Minds Tech. 715.1 -7.2 (-1%) Small Cap 1,625 14.6 14.5 49.4 7
Newgen Software Tech 961.5 2.2 (0.2%) Small Cap 1,136 20.7 20.6 46.3 10.5
Dynacons Sys & Sol 1,060 4.6 (0.4%) Small Cap 1,024 53.9 5.3 19.6 6.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales492458466455459467366367434466
Operating Expenses 473449453444452475374365429469
Manufacturing Costs333223341010
Material Costs0000000000
Employee Cost 34495149505039384445
Other Costs 436397399393400423333322376414
Operating Profit 19913117-9-825-3
Operating Profit Margin (%) 3.8%2.0%2.9%2.4%1.4%-1.9%-2.3%0.6%1.1%-0.6%
Other Income 11101515212104
Interest 191615151360000
Depreciation 11211110000
Exceptional Items 0000000000
Profit Before Tax 0-7-3-4-2-1124141
Tax -2-10-1104250
Profit After Tax 2-7-3-3-3-18291
PAT Margin (%) 0.4%-1.4%-0.6%-0.6%-0.7%-0.3%2.2%0.5%2.2%0.2%
Adjusted EPS (₹)0.0-0.10.00.00.00.00.10.00.10.0
Dividend Payout Ratio (%)0%-73%0%0%0%-167%31%3,528%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6065945855835835816161,6201,5741,576
Share Capital 959595959595102404404404
Reserves 5114994904884884865151,2161,1711,172
Minority Interest0000000000
Debt16015615415415813597100108110
Long Term Debt89878586919997100108110
Short Term Debt7168686867360000
Trade Payables87383132343628243764
Others Liabilities 10880961041009595468078
Total Liabilities 9618688668748758488371,7891,8001,828

Fixed Assets

Gross Block55555555555555555556
Accumulated Depreciation48505153545455555555
Net Fixed Assets7543211111
CWIP 0000000000
Investments 511511509509509509509678678678
Inventories0000000000
Trade Receivables295223218228228216183180209229
Cash Equivalents 1000000621
Others Assets147129135133137122144925911920
Total Assets 9618688668748758488371,7891,8001,828

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 654102-9-8-23-45621-2
PBT 0-7-3-4-2-1124141
Adjustment 16872-3131-2-9-2
Changes in Working Capital 49364-4-20-36-45418-1
Tax Paid 000000-1-4-20
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -64-4-10-29823461-251
Net Proceeds from Shares 0000003183600
Net Proceeds from Borrowing -51-1-20000000
Interest Paid -5-3-2-2000000
Dividend Paid 00-600000-390
Others -800098-8-375141
Net Cash Flow 0-1000006-4-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.29-1.09-0.48-0.5-0.55-0.251.370.150.580.07
ROCE (%)2.381.091.591.491.490.711.720.340.860.08
Asset Turnover Ratio0.480.50.540.520.520.540.430.280.240.26
PAT to CFO Conversion(x)32.5N/AN/AN/AN/AN/A-2.88-2282.33-2
Working Capital Days
Receivable Days244207173179181174199180163171
Inventory Days0000000000
Payable Days0000000000

Brightcom Group Ltd Stock News

Brightcom Group Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Brightcom Group on 30-Dec-2024 16:59 is ₹10.28.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Dec-2024 16:59 the market cap of Brightcom Group stood at ₹2,075.
The latest P/E ratio of Brightcom Group as of 30-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Brightcom Group as of 30-Dec-2024 16:59 is 1.32.
The 52-week high of Brightcom Group is ₹19.84 and the 52-week low is ₹6.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brightcom Group is ₹413.8 ( Cr.) .

About Brightcom Group Ltd

Brightcom Group consolidates Ad-tech, New Media and “Internet of Things” (IoT) based businesses across the globe, primarily in the digital eco-system. Coming off as a greeting card company in 1998, Brightcom today has come a long way in representing the latest generation of internet, internet applications, services and tech platforms powered by the changing next generation environment.

The company is well poised toward the next generation internet and tech platforms typically converging analytics, Advertisers and Publishers data management, tools for application development and extension, integration, and intelligent technologies such as artificial intelligence (AI), machine learning(ML), and the Internet of Things (IoT).

Brightcom group’s renowned global presence, including in the US, Israel, Latin America ME, Western Europe and Asia Pacific regions, positions it at the forefront of the digital landscape, enabling it to support partners in their efforts to leverage and benefit from current global trends. It has the technological platform and human knowledge to do so.

The company’s clients include leading blue chip advertisers like Airtel, British Airways, Coca-Cola, Hyundai Motors, ICICI Bank, ITC, ING, Lenovo, LIC, Maruti Suzuki, MTV, P&G, Qatar Airways, Samsung, Viacom, Sony, Star India, Vodafone, Titan, and Unilever. Publishers include Facebook, LinkedIn, MSN, Twitter, and Yahoo! Brightcom works with agencies like Havas Digital, JWT, Mediacom, Mindshare, Neo@Ogilvy, Ogilvy One, OMD, Satchi&Satchi, TBWA, and ZenithOptiMedia, to name a few.

The company’s office in India is located in Hyderabad. Its international offices are located at San Jose, CA; Boston, US; Herzliya-Israel; Singapore; UAE; SidneyAustralia; Mexico City-Mexico; Chile, Buenos Aires -Argentina; Belgrade-Serbia; Berlin-Germany; BrasiliaBrazil; Montevideo, Paraguay; Asuncion-Paraguay, UK; France.

Business area of the company

The company is a leading global provider of comprehensive online or digital marketing services to direct marketers, brand advertisers, and marketing agencies. The Company is divided into three major divisions: (i) Media (Ad-Tech and digital marketing), (ii) Software services, and (iii) Future technologies. The company's primary clients are end advertisers, agencies and publishers, but also include ad exchanges & networks.

The company’s offerings

  • ONETAG: The tag created by using One Tag helps in Media and Ad Optimization. Its technology ensures a 100% fill rate. The advertisers can seamlessly integrate / switch the Tag with any DSP. The Ad performance is constantly monitored and helps in optimizing the programmatic campaign. The tag’s efficient fraud detection system helps publishers by preventing counterfeiting and ensures a clean, transparent programmatic ecosystem. It also provides multiple reports to help Publishers / Advertisers in monitoring the Ad performance.
  • VOLOMP: A mass mailing tool for affiliate marketers which can be seamlessly integrated to any CRM platform. It helps the customers to schedule campaigns, send millions of mails with minimal effort and monitor campaign performance.
  • COMPASS: Brightcom’s proprietary technology platform, Compass enables publishers to maximize yield by monetizing their media across all their devices utilizing solutions like real-time bidding, tag integration, header bidding, and other hybrid solutions.
  • PROXYTOOL: It is a Firefox installable tool bar with user authentication and admin functions.
  • PANGEA: It is a proprietary optimization approach which enables quality conversions with a full user funnel tracking system-please check if this is right to achieve optimum results.
  • B-Local: B-local is a local news audience exchange providing demand partners with direct access to people’s everyday lives.
  • BRIGHTCOM PROGRAMMATIC PLATFORM: It is a platform that allows the programmatic trading of ads, primarily video based. It allows for seamless integration and maximum yield over video and display, both mobile and desktop. It provides a visual analytics interface and also quality and advertising fraud monitoring mechanism.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on