BSE: 509040 | NSE: | IT - Software | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Netlink Solutions (India) Ltd is a average quality company.
The key valuation ratios of Netlink Solutions (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Netlink Solutions (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 15.7% | 2.6% | 24.4% | 3.4% | -3.3% | -36.1% | 27.4% | 16.8% | 42.1% | 53.5% | - |
| Value Creation Index ⓘ | 0.1 | -0.8 | 0.8 | -0.8 | -1.2 | -3.6 | 1.0 | 0.2 | 2.0 | 2.8 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0.4 | 1.5 | 3.2 | 4.8 | 0.5 | 0.2 | 0.1 | 0.5 | 2.1 | 2 | 2 |
| Sales YoY Gr. | - | 319.4% | 111.9% | 48.4% | -90.3% | -56.5% | -70% | 716.7% | 326.5% | -6.2% | - |
| Adj EPS ⓘ | 1.1 | -0.1 | 2.4 | 0.9 | 0.2 | -4.4 | 5.9 | 3.7 | 18.6 | 29.3 | 53.3 |
| YoY Gr. | - | -111.4% | NA | -62.3% | -73.3% | -1937.5% | NA | -36.8% | 399.2% | 57.9% | - |
| BVPS (₹) ⓘ | 30.4 | 31.1 | 38.4 | 38.7 | 40.4 | 28.6 | 37.8 | 43.6 | 62.5 | 98.9 | 130.7 |
| Adj Net Profit ⓘ | 0.3 | 0 | 0.7 | 0.3 | 0.1 | -1.1 | 1.5 | 0.9 | 4.7 | 7.4 | 13 |
| Cash Flow from Ops. ⓘ | -0.7 | -0.3 | -0.5 | 0.4 | 0.9 | -0.6 | -0.7 | -0.5 | 2 | 6.2 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 20.7% | 33.6% | 219.7% | -6.2% | ||||
| Adj EPS ⓘ | 44.8% | 161.5% | 70.8% | 57.9% | ||||
| BVPSⓘ | 14% | 19.6% | 37.8% | 58.2% | ||||
| Share Price | 41.9% | 64.8% | 38.1% | 54.6% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 3.7 | -0.4 | 6.9 | 2.3 | 0.6 | -12.8 | 17.7 | 9.2 | 35 | 36.4 | 46.4 |
| Op. Profit Mgn % ⓘ | -84.6 | -14.5 | 4.5 | 12.3 | -197.1 | -437 | -1256.8 | -113.1 | 35.3 | 27.7 | 3.6 |
| Net Profit Mgn % ⓘ | 86.9 | -2.3 | 22.1 | 5.6 | 13 | -547.3 | 2437.4 | 191.3 | 224.3 | 377.7 | 651 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 703 | 242 | 299 | 311 | 2,904 | 5,643 | 9,647 | 187 | 314 | 331 | 2,363 |
| Cash Conv. Cycle ⓘ | 142 | 63 | 70 | 49 | 330 | 435 | 36 | 0 | 270 | 289 | 1,966 |
Return on Equity has increased versus last 3 years average to 46.40%
Sales growth is growing at healthy rate in last 3 years 219.67%
Net Profit is growing at healthy rate in last 3 years 70.77%
Sales growth is good in last 4 quarters at 133.33%
No data to display
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 53.3 | - |
| TTM Sales (₹ Cr.) | 2.1 | - |
| BVPS (₹.) ⓘ | 130.7 | - |
| Reserves (₹ Cr.) ⓘ | 31 | - |
| P/BV ⓘ | 1.40 | - |
| PE ⓘ | 3.42 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 99.00 / 243.95 |
| All Time Low / High (₹) | 0.04 / 243.95 |
| Market Cap (₹ Cr.) | 46.1 |
| Equity (₹ Cr.) | 2.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 36 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.36 | 1.51 | 3.20 | 4.75 | 0.46 | 0.20 | 0.06 | 0.49 | 2.09 | 1.96 |
| Operating Expenses ⓘ | 2.06 | 1.85 | 3.06 | 4.69 | 2.05 | 3.80 | 0.84 | 1.05 | 1.38 | 1.42 |
| Manufacturing Costs | 0.06 | 0.06 | 0.10 | 0.08 | 0.01 | 0.03 | 0.03 | 0 | 0 | 0 |
| Material Costs | 0.04 | 0.03 | 0.07 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.18 | 0.19 | 0.28 | 0.41 | 0.38 | 0.21 | 0.24 | 0.47 | 0.38 | 0.56 |
| Other Costs ⓘ | 1.79 | 1.57 | 2.61 | 4.17 | 1.66 | 3.55 | 0.58 | 0.58 | 1 | 0.85 |
| Operating Profit ⓘ | -1.71 | -0.33 | 0.14 | 0.06 | -1.58 | -3.59 | -0.78 | -0.56 | 0.71 | 0.54 |
| Operating Profit Margin (%) | -477.0% | -21.8% | 4.5% | 1.2% | -344.0% | -1,762.0% | -1,277.6% | -113.0% | 33.9% | 27.7% |
| Other Income ⓘ | 3.09 | 0.61 | 2.43 | 0.38 | 1.26 | 0.48 | 3.12 | 2.46 | 5.12 | 10.55 |
| Interest ⓘ | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0.07 | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.18 | 0.18 | 0.18 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1.31 | 0.24 | 2.52 | 0.38 | -0.36 | -3.15 | 2.30 | 1.72 | 5.65 | 10.91 |
| Tax ⓘ | -0.06 | 0.01 | 0.17 | 0.29 | -0.04 | -0.17 | -0.01 | 0.24 | 0.88 | 1.71 |
| Profit After Tax | 1.37 | 0.23 | 2.35 | 0.09 | -0.31 | -2.98 | 2.31 | 1.48 | 4.77 | 9.20 |
| PAT Margin (%) | 383.8% | 15.3% | 73.4% | 2.0% | -68.4% | -1,462.9% | 3,773.6% | 300.4% | 228.0% | 468.4% |
| Adjusted EPS (₹) | 4.6 | 0.8 | 7.9 | 0.3 | -1.2 | -11.8 | 9.1 | 5.9 | 18.9 | 36.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 9 | 9.24 | 11.38 | 11.47 | 10.23 | 7.24 | 9.55 | 11.03 | 15.80 | 25 |
| Share Capital ⓘ | 2.97 | 2.97 | 2.97 | 2.97 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 |
| Reserves ⓘ | 6.04 | 6.27 | 8.41 | 8.51 | 7.70 | 4.71 | 7.02 | 8.50 | 13.27 | 22.47 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0.01 | 0.02 | 0.09 | 0.01 | 0 | 0 | 0 | 0 | 0.09 | 0 |
| Others Liabilities ⓘ | 0.23 | 0.35 | 0.28 | 0.23 | 0.35 | -0.04 | -0.05 | 0.19 | 1.56 | 1.67 |
| Total Liabilities ⓘ | 9.24 | 9.60 | 11.81 | 11.72 | 10.58 | 7.21 | 9.50 | 11.22 | 17.45 | 26.67 |
Fixed Assets | ||||||||||
| Gross Block | 0.51 | 0.52 | 0.26 | 0.26 | 0.33 | 0.33 | 1.10 | 1.10 | 1.11 | 1.24 |
| Accumulated Depreciation | 0.39 | 0.43 | 0.05 | 0.09 | 0.13 | 0.16 | 0.21 | 0.39 | 0.57 | 0.62 |
| Net Fixed Assetsⓘ | 0.12 | 0.09 | 0.21 | 0.17 | 0.20 | 0.17 | 0.90 | 0.72 | 0.54 | 0.61 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 8.08 | 7.61 | 7.12 | 7.20 | 6.96 | 4.01 | 5.18 | 7.21 | 9.31 | 17.50 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 0.22 | 0.33 | 1.02 | 0.36 | 0.47 | 0.01 | 0 | 0 | 3.26 | 0 |
| Cash Equivalents | 0.15 | 0.79 | 0.35 | 0.38 | 0.07 | 0.07 | 0.52 | 0.42 | 1.60 | 5.98 |
| Others Assetsⓘ | 0.67 | 0.78 | 3.11 | 3.61 | 2.88 | 2.94 | 2.91 | 2.87 | 2.75 | 2.58 |
| Total Assets ⓘ | 9.24 | 9.60 | 11.81 | 11.72 | 10.58 | 7.21 | 9.50 | 11.22 | 17.45 | 26.67 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.67 | -0.31 | -0.47 | 0.35 | 0.92 | -0.58 | -0.73 | -0.52 | 2.01 | 6.17 |
| PBT ⓘ | 1.31 | 0.24 | 2.52 | 0.38 | -0.36 | -3.15 | 2.30 | 1.72 | 5.65 | 10.91 |
| Adjustment ⓘ | -1.61 | -0.45 | -2.37 | 0.18 | 0.50 | 2.39 | -3.07 | -2.28 | -1.09 | -6.47 |
| Changes in Working Capital ⓘ | 0.12 | -0.03 | -0.54 | 0.06 | 0.83 | 0.2 | -0.1 | 0.06 | -2.1 | 3.17 |
| Tax Paid ⓘ | -0.49 | -0.07 | -0.09 | -0.28 | -0.05 | -0.03 | 0.15 | -0.03 | -0.45 | -1.44 |
| Cash Flow From Investing Activity ⓘ | 0.72 | 0.95 | -0.06 | -0.21 | -0.30 | 0.59 | 1.18 | 0.43 | -0.83 | -1.79 |
| Capex | 0 | -0.01 | -0.14 | -0.01 | -0.03 | 0 | -0.77 | 0 | -0.01 | -0.26 |
| Net Investments | 0.56 | 0.85 | 0 | -0.31 | -0.34 | 0.49 | 1.88 | 0.31 | -0.94 | -1.73 |
| Others ⓘ | 0.17 | 0.11 | 0.08 | 0.10 | 0.07 | 0.10 | 0.08 | 0.12 | 0.12 | 0.20 |
| Cash Flow From Financing Activityⓘ | 0 | 0 | 0.10 | -0.11 | -0.93 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0.11 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | -0.93 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 0.05 | 0.64 | -0.44 | 0.03 | -0.32 | 0 | 0.45 | -0.10 | 1.18 | 4.38 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 16.45 | 2.54 | 22.8 | 0.81 | -2.9 | -34.17 | 27.47 | 14.38 | 35.6 | 45.09 |
| ROCE (%) | 15.73 | 2.64 | 24.43 | 3.4 | -3.28 | -36.09 | 27.37 | 16.75 | 42.13 | 53.49 |
| Asset Turnover Ratio | 0.04 | 0.16 | 0.3 | 0.4 | 0.04 | 0.02 | 0.01 | 0.05 | 0.15 | 0.09 |
| PAT to CFO Conversion(x) | -0.49 | -1.35 | -0.2 | 3.89 | N/A | N/A | -0.32 | -0.35 | 0.42 | 0.67 | Working Capital Days |
| Receivable Days | 146 | 67 | 77 | 53 | 332 | 435 | 0 | 0 | 568 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 48 | 192 | 297 | 554 | 0 | 0 | 0 | 0 | 0 | 0 |
Netlink Solutions (India), incorporated in 1984, offers successful web-based solutions for strategic business management. The company was earlier known as VGR Constructions, it got its present name on March 10, 2002.
In the year 2007, the launch of the magazine’s new avatar, the 'Gifts & Accessories E-Magazine' evoked a pleasant and positive response with portals easy2source.com and corporategiftseasy2source.com easing the magazine online. The treasury management and administration division, with an eye on the heated stock market, recommended investment in private equity. Aditya Infotech has consolidated its position as one of the leading search engine marketing companies. The B2B portal www.easy2source.com has established itself as a top business and trade information source with popular search engines like Google and Yahoo participating in the form of advertisement in the portal.
In the year 2008, eight new portals were successfully launched under easy2source on a wide array of subjects such as electrical, electronics, herbs and spices, jewellery, leather, material handling, foods and beverages, and automobiles,
The registered office of the company is located at 507, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri West, Mumbai 400053.
Business area of the company
The company's principal activity is to provide information media and software development services.
Divisions
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
