Atishay Ltd - Stock Valuation and Financial Performance

BSE: 538713 | NSE: | IT - Software | Small Cap

Atishay Share Price

150.35 7.10 4.96%
as on 25-Feb'25 12:34

DeciZen - make an informed investing decision on Atishay

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Atishay stock performance -

P/E Ratio (SA):
21.95
Market Cap:
157.3 Cr.
52-wk low:
59.1
52-wk high:
249.9

Is Atishay Ltd an attractive stock to invest in?

1. Is Atishay Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Atishay Ltd is a average quality company.

2. Is Atishay Ltd undervalued or overvalued?

The key valuation ratios of Atishay Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Atishay Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Atishay Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Atishay:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atishay Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
24.9%17.2%17.8%14.6%17.8%7.6%10.5%1.8%3.6%19.4%-
Value Creation
Index
0.80.20.30.00.3-0.5-0.3-0.9-0.80.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
1918.621.322.62623.126.319.821.543.356
Sales YoY Gr.
--2.2%14.5%6.3%15%-11.5%14%-24.9%8.7%101.6%-
Adj EPS
2.82.32.82.83.62.220.10.55.16.5
YoY Gr.
--16.7%18.8%-1.1%30.2%-38%-8.1%-95.1%360%1000%-
BVPS (₹)
18.620.823.826.629.731.133.532.833.438.542
Adj Net
Profit
3.12.63.133.92.42.20.10.55.67
Cash Flow from Ops.
41.32.60.91.30.47.90.4-1.57.6-
Debt/CF from Ops.
0.44.41.73.73.8120.18.6-1.50.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%10.7%18.1%101.6%
Adj EPS 6.8%7.2%35.4%1000%
BVPS8.4%5.3%4.8%15.3%
Share Price 22.4% 27.3% 56.3% 93.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.311.812.410.912.77.36.30.31.414.116.2
Op. Profit
Mgn %
24.721.927.820.724.612.217.73.14.117.917.9
Net Profit
Mgn %
16.213.814.313.315.110.68.50.52.412.812.9
Debt to
Equity
0.10.20.20.10.20.200.10.10-
Working Cap
Days
1281058911114421619623721514154
Cash Conv.
Cycle
130184776936167805229

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.20%

Sales growth is growing at healthy rate in last 3 years 18.07%

Net Profit is growing at healthy rate in last 3 years 35.37%

Sales growth is good in last 4 quarters at 78.60%

No data to display

Latest Financials - Atishay Ltd.

Standalone Consolidated
TTM EPS (₹) 6.5 -
TTM Sales (₹ Cr.) 55.8 -
BVPS (₹.) 42 -
Reserves (₹ Cr.) 35 -
P/BV 3.41 -
PE 21.95 -
From the Market
52 Week Low / High (₹) 59.10 / 249.90
All Time Low / High (₹) 13.60 / 249.90
Market Cap (₹ Cr.) 157
Equity (₹ Cr.) 11
Face Value (₹) 10
Industry PE 31.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 17.5 156.910.1 49.913 78.215.2 29.4
Adj EPS (₹) 2.3 379.21 8801.3 40.41.9 11.6
Op. Profit Mgn % 19.26 864 bps16.44 1342 bps15.82 -322 bps19.17 -383 bps
Net Profit Mgn % 14.46 665 bps10.68 907 bps11.17 -294 bps13.88 -217 bps

Management X-Ray of Atishay:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.99%Institutions:0%Non-Institutions:25.01%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Atishay

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Atishay

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
RPSG Ventures 832.1 -0.8 (-0.1%) Small Cap 7,951 -41 2.5 - 1.1
Cyient 1,350 -4.3 (-0.3%) Small Cap 7,147 57.2 10.5 23.7 2.9
Birlasoft 465.6 -5.6 (-1.2%) Small Cap 5,278 20.7 11.8 22.7 3.9
Hexaware Tech. 802.9 -1.1 (-0.1%) Small Cap 4,985 12 14.3 67.2 4.2
Zensar Technologies 800 40.9 (5.4%) Small Cap 4,902 28.5 13.6 26.7 4.5
Tanla Platforms 479.1 -3.2 (-0.7%) Small Cap 3,928 38.6 14.1 12.5 2.9
Intellect Design 718 -9.4 (-1.3%) Small Cap 2,506 19.5 12.9 37.3 3.8
Happiest Minds Tech. 716.3 -5.9 (-0.8%) Small Cap 1,625 14.6 14.5 49.4 7
Newgen Software Tech 957.7 -1.6 (-0.2%) Small Cap 1,136 20.7 20.6 46.3 10.5
Dynacons Sys & Sol 1,060 4.6 (0.4%) Small Cap 1,024 53.9 5.3 19.6 6.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales19192123262326202143
Operating Expenses 14151518202022192136
Manufacturing Costs41236563212
Material Costs4824110110
Employee Cost 3245543348
Other Costs 228681112121215
Operating Profit 5465635118
Operating Profit Margin (%) 24.7%21.9%27.8%20.7%24.6%12.2%17.7%3.1%4.1%17.9%
Other Income 1111121222
Interest 0011001000
Depreciation 1111122112
Exceptional Items 0000000000
Profit Before Tax 5454634018
Tax 1111201002
Profit After Tax 3333422016
PAT Margin (%) 17.9%16.1%15.3%13.4%16.1%10.6%9.4%0.6%3.0%12.8%
Adjusted EPS (₹)3.12.73.02.83.82.22.30.10.65.1
Dividend Payout Ratio (%)15%0%0%218%157%0%31%0%0%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 20232629333437363742
Share Capital 991111111111111111
Reserves 12141518222326252631
Minority Interest0000000000
Debt1543440321
Long Term Debt0432210000
Short Term Debt1100330321
Trade Payables1211121212
Others Liabilities 3222223223
Total Liabilities 26313235414340434148

Fixed Assets

Gross Block47222389910912
Accumulated Depreciation1213333445
Net Fixed Assets352020665557
CWIP 61401311221
Investments 544417190000
Inventories0000100001
Trade Receivables2235865477
Cash Equivalents 8322322553
Others Assets43233926262330
Total Assets 26313235414340434148

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 41311080-28
PBT 1454634018
Adjustment 3-111111100
Changes in Working Capital 1-1-2-2-4-140-42
Tax Paid -1-1-1-2-2-1-1-11-2
Cash Flow From Investing Activity 1-9-20-10-211-6
Capex 2-12-1-1-2-10-10-1
Net Investments -210000-21-1-7
Others 1200110122
Cash Flow From Financing Activity 23-1-1-2-2-2-2-1-1
Net Proceeds from Shares 4000000000
Net Proceeds from Borrowing -140-1-10-1-100
Interest Paid 0000000000
Dividend Paid 0000-1-10-100
Others 0000000000
Net Cash Flow 7-500-2-130-21
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.1313.8613.3410.9513.597.326.980.311.7914.06
ROCE (%)24.9117.1517.814.617.817.5910.51.753.5719.38
Asset Turnover Ratio0.790.650.670.670.690.550.630.480.510.97
PAT to CFO Conversion(x)1.330.3310.330.2504N/A-21.33
Working Capital Days
Receivable Days604043659611779869758
Inventory Days0122563435
Payable Days13767266905881,0444,6613732851,490

Atishay Ltd Stock News

Atishay Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Atishay on 25-Feb-2025 12:34 is ₹150.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 12:34 the market cap of Atishay stood at ₹157.3.
The latest P/E ratio of Atishay as of 25-Feb-2025 12:34 is 21.95.
The latest P/B ratio of Atishay as of 25-Feb-2025 12:34 is 3.41.
The 52-week high of Atishay is ₹249.9 and the 52-week low is ₹59.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atishay is ₹55.78 ( Cr.) .

About Atishay Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on