Chemplast Sanmar Ltd - Stock Valuation and Financial Performance

BSE: 543336 | NSE: CHEMPLASTS | Chemicals | Small Cap

Chemplast Sanmar Share Price

497.40 -9.00 -1.78%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Chemplast Sanmar

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Chemplast Sanmar stock performance -

mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
7,864.4 Cr.
52-wk low:
413.8
52-wk high:
633

Is Chemplast Sanmar Ltd an attractive stock to invest in?

1. Is Chemplast Sanmar Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Chemplast Sanmar Ltd is a good quality company.

2. Is Chemplast Sanmar Ltd undervalued or overvalued?

The key valuation ratios of Chemplast Sanmar Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Chemplast Sanmar Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Chemplast Sanmar Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Chemplast Sanmar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chemplast Sanmar Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%45.3%17.7%8.8%82.4%183.5%28.5%-3%-
Value Creation
Index
NANANA2.20.3-0.44.912.61.1-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0003,0301,2541,2583,7995,8924,9413,9234,076
Sales YoY Gr.-NANANA-58.6%0.3%202.1%55.1%-16.1%-20.6%-
Adj EPS 00018.79.23.734.34315.5-9.3-8.1
YoY Gr.-NANANA-50.9%-59.2%816.3%25.4%-63.8%-160%-
BVPS (₹) 00034.157.763.1-141.74.5179.814.4
Adj Net
Profit
00029812350.2459679246-147-128
Cash Flow from Ops. 0004452341661,076901355-245-
Debt/CF from Ops. 0001.23.87.8212.9-6.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA25.6%1.1%-20.6%
Adj EPS NA-200.4%-164.8%-160%
BVPSNA-29.8%NA-42%
Share Price - - -4% -3.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00054.710.22.760.1105.614.1-8.5-66.7
Op. Profit
Mgn %
00019.426.125.326.821.410.51.54
Net Profit
Mgn %
0009.99.8412.111.55-3.8-3.1
Debt to
Equity
00011.21.5-1.112.63.910.10.6
Working Cap
Days
000011810448537910281
Cash Conv.
Cycle
0000-132-8-87-96-93-97-31

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 1.08%

Debt to equity has increased versus last 3 years average to 10.14

Sales growth is not so good in last 4 quarters at -4.56%

Latest Financials - Chemplast Sanmar Ltd.

Standalone Consolidated
TTM EPS (₹) -6.3 -8.1
TTM Sales (₹ Cr.) 2,031 4,076
BVPS (₹.) 176.6 14.4
Reserves (₹ Cr.) 2,667 149
P/BV 2.82 34.48
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 413.75 / 633.00
All Time Low / High (₹) 6.42 / 826.35
Market Cap (₹ Cr.) 7,864
Equity (₹ Cr.) 79.1
Face Value (₹) 5
Industry PE 57.2

Management X-Ray of Chemplast Sanmar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Chemplast Sanmar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3,0301,2541,2583,7995,8924,9413,923
Operating Expenses 2,5069339452,8374,6954,4733,897
Manufacturing Costs417396363432657878815
Material Costs1,8424004212,1223,7153,2122,708
Employee Cost 937883114120147170
Other Costs 1545978170203236203
Operating Profit 5233213129611,19746826
Operating Profit Margin (%) 17.3%25.6%24.8%25.3%20.3%9.5%0.7%
Other Income 2712816578080
Interest 774895433322154181
Depreciation 755687131137142151
Exceptional Items -1300-160-810
Profit Before Tax 40819372547796172-226
Tax 159752613714719-67
Profit After Tax 24911846410649152-158
PAT Margin (%) 8.2%9.4%3.7%10.8%11.0%3.1%-4.0%
Adjusted EPS (₹)15.58.83.430.641.09.6-10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5451,8621,913-3841,6711,8241,666
Share Capital 80676767797979
Reserves 4651,7951,845-4511,5921,7451,587
Minority Interest0000000
Debt4608301,2542,0598339641,395
Long Term Debt1706771,2072,0598339641,136
Short Term Debt29015348000258
Trade Payables9602202161,6561,9281,8621,746
Others Liabilities 6618897251,1551,1701,1871,224
Total Liabilities 2,6263,8024,1084,4875,6025,8376,030

Fixed Assets

Gross Block1,1592,1362,2883,4133,3353,3864,254
Accumulated Depreciation1422811426576200347
Net Fixed Assets1,0162,1082,1743,1483,2593,1863,907
CWIP 8211782534402190
Investments 9191,1591,4580000
Inventories313200182407711643569
Trade Receivables60674874190143190
Cash Equivalents 157521136511,2291,192801
Others Assets7898125181179271374
Total Assets 2,6263,8024,1084,4875,6025,8376,030

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4452341661,076901355-245
PBT 385229137563796172-226
Adjustment 89100179526420290247
Changes in Working Capital 39-39-11248-138-12-247
Tax Paid -69-55-39-61-177-93-20
Cash Flow From Investing Activity -370-311-4382,152108-217-524
Capex -62-60-50-55-52-420-588
Net Investments -321-261-3912,4961291374
Others 12103-289316560
Cash Flow From Financing Activity 16-3298-3,017-313-27382
Net Proceeds from Shares 000-2,4551,30000
Net Proceeds from Borrowing -62-58-99-23-52152319
Interest Paid -76-47-122-390-301-164-187
Dividend Paid 0000000
Others 155102519-149-1,261-15251
Net Cash Flow 91-8026211696111-387
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)45.617.965.69N/A089.68-74.76
ROCE (%)45.317.678.8N/A183.4528.51-2.96
Asset Turnover Ratio1.210.390.320.881.170.860.66
PAT to CFO Conversion(x)1.791.983.612.621.392.34N/A
Working Capital Days
Receivable Days71817681215
Inventory Days36745528355056
Payable Days190538189161176215243

Chemplast Sanmar Ltd Stock News

Chemplast Sanmar Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Chemplast Sanmar on 20-Dec-2024 16:59 is ₹497.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Chemplast Sanmar stood at ₹7,864.4.
The latest P/E ratio of Chemplast Sanmar as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Chemplast Sanmar as of 20-Dec-2024 16:59 is 2.82.
The 52-week high of Chemplast Sanmar is ₹633.0 and the 52-week low is ₹413.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chemplast Sanmar is ₹2,031 ( Cr.) .

About Chemplast Sanmar Ltd

Chemplast Sanmar (CSL) is a specialty chemicals manufacturer in India with focus on specialty paste PVC resin and custom manufacturing of starting materials and intermediates for pharmaceutical, agro-chemical and fine chemicals sectors. CSL is one of India’s leading manufacturers of specialty paste PVC resin on the basis of installed production capacity, as of December 31, 2020. In addition, CSL is also the third largest manufacturer of caustic soda and the largest manufacturer of hydrogen peroxide in the South India region, on the basis of installed production capacity as of December 31, 2020 and one of the oldest manufacturers in the chloromethanes market in India. Pursuant to the CCVL Acquisition, it acquired 100.0% equity interest in CCVL that is the second largest manufacturer of suspension PVC resin in India and the largest manufacturer in the South India region, on the basis of installed production capacity as of December 31, 2020.

The company has four manufacturing facilities, of which three are located in Tamil Nadu at Mettur, Berigai and Cuddalore and one is located in Puducherry at Karaikal. Its integrated business model for production of specialty paste PVC resin and chloromethanes has been critical to its success. It has also leased a salt field from the Government of Tamil Nadu at Vedaranyam, Tamil Nadu. It has a strong focus on sustainability in all aspects of its operations. Its manufacturing facilities are certified ISO 9001:2015 for quality management systems and ISO 45001:2018 for occupational health and safety management systems, to the extent required. In addition, it has received the Indian Chemical Council certification ‘Responsible Care’ for maintaining best practices in its operations.

Business area of the company

The company is a leading specialty chemical manufacturer in India. The company is engaged in the manufacturing of specialty paste PVC resin, starting materials, and intermediates for agro-chemical, pharmaceuticals, agro-chemical, and fine chemical sectors. It also produces other types of chemicals such as Caustic Soda, Chlorochemicals, Hydrogen Peroxide, Refrigerant gas, and Industrial Salt.

Key awards, accreditations or recognitions

  • 2017-18: Star Award from National Safety Council, Tamil Nadu Chapter, for promoting safety, health and management practices to the Company’s facilities at Mettur Facility II and Mettur Facility III.
  • 2017-18: FICCI Sustainability Award for Excellence in Safety (Petrochemicals).
  • 2017-18: Chemplast Sanmar, Karaikal won the Indian Chemical Council (“ICC”) award for Excellence in Management of Health and Safety 2017.
  • 2019-20: British Safety Council’s Occupational Health and Safety Audit Five Star grading for CCVL.
  • 2019-20: Indian Chemical Council ‘Certificate of Merit for Social Responsibility’ for 2018.
  • 2019-20: ‘First price in manufacturing (large sector) at 8th FICCI Safety Systems Excellence Awards or Industry, 2019 (Mettur Plant III).
  • 2019-20: Safety Award from the Directorate of Industrial Safety and Health, Government of Tamil Nadu for achieving lowest weighted injury accident frequency rate at the Mettur Facility and achieving the longest injury free working at the Mettur Facility.
  • 2019-20: Silver EcoVadis Medal from EcoVadis and the result places the Company among the top 25% of companies accessed by EcoVadis (Mettur Facility III).

Major events and milestones

  • 1962: Incorporation of erstwhile Chemicals and Plastics India Limited.
  • 1967: Commencement of manufacture of PVC resins at Mettur Facility.
  • 1984: Investment in acquisition of shares of The Mettur Chemical and Industrial Corporation Limited (“MCIC”).
  • 1988: Amalgamation of MCIC with the erstwhile Chemicals and Plastics India Limited pursuant to a scheme of amalgamation approved by the High Court of Madras by way of order dated November 27, 1989, effective from April 1, 1988.
  • 1991: Erstwhile Chemicals and Plastics India Limited merged with Urethanes India Limited, pursuant to the CPIL Scheme of Amalgamation. As a part of the CPIL Scheme of Amalgamation, the name of the merged entity was changed from “Urethanes India Limited” to “Chemicals and Plastics India Limited”.
  • 1992: The equity shares of Company were listed on BSE and Madras Stock Exchange Limited.
  • 1995: The name of our Company was changed from “Chemicals and Plastics India Limited” to “Chemplast Sanmar Limited”.
  • 1995: The equity shares of our Company were listed on NSE.
  • 1997: Expansion of production capacity of PVC Resins to 60,000 TPA.
  • 2003: Acquisition of Caustic Soda facility at Karaikal, Puducherry from Kothari Petrochemicals Limited.
  • 2007: Commissioning of the marine terminal facility and the EDC Plant at Karaikkal, Puducherry.
  • 2007: Commissioning of the project for conversion of the manufacturing process of Caustic Soda at Mettur Dam from Mercury to membrane.
  • 2009: Greenfield suspension PVC facility commissioned at Cuddalore, Tamil Nadu along with a captive marine terminal facility (“S-PVC Undertaking”).
  • 2012: Delisting of equity shares of the Company from Madras Stock Exchange Limited, BSE and NSE.
  • 2013: Expanded capacities at (i) Mettur, Tamil Nadu, of Paste PVC resin to 66,000 TPA, and (ii) Cuddalore, Tamil Nadu, of S-PVC to Cuddalore 300,000 TPA.
  • 2017: Purchase of Hydrogen Peroxide plant and machinery from Asian Peroxides Limited.
  • 2019: Commissioning of Hydrogen Peroxide plant at Mettur, Tamil Nadu.
  • 2019: Demerger of S-PVC Undertaking of the Company at Cuddalore, Tamil Nadu and vesting of such undertaking in CCVL pursuant to the Composite Scheme of Arrangement.
  • 2019: Amalgamation of Sanmar Speciality Chemicals Limited with Company pursuant to the Composite Scheme of Arrangement.
  • 2021: CCVL became a wholly owned subsidiary of Company pursuant to the CCVL Acquisition.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.