Atal Realtech Ltd - Stock Valuation and Financial Performance

BSE: 543911 | NSE: ATALREAL | Construction - Real Estate | Small Cap

Atal Realtech Share Price

15.53 0.63 4.23%
as on 17-Apr'25 16:59

DeciZen - make an informed investing decision on Atal Realtech

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Atal Realtech stock performance -

P/E Ratio (SA):
40.34
Market Cap:
172.4 Cr.
52-wk low:
6.5
52-wk high:
16.3

Is Atal Realtech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Atal Realtech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atal Realtech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 27.9%29.3%16.8%13.4%11.3%11.7%10.3%10.4%-
Value Creation
Index
1.01.10.20.0-0.2-0.2-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4251.557.658.243.540.440.640.877
Sales YoY Gr.-22.7%11.9%1%-25.2%-7.1%0.5%0.5%-
Adj EPS 0.30.40.30.30.30.30.30.30.4
YoY Gr.-34.4%-30.2%13.3%-17.7%0%-3.6%3.7%-
BVPS (₹) 1.41.83.53.84.14.44.756
Adj Net
Profit
1.52.32.12.42.12.22.12.14
Cash Flow from Ops. 0.71.93.71.3-5.3-7.21.91.3-
Debt/CF from Ops. 8.85.8411.9-1.9-0.75.87.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-6.6%-2.1%0.5%
Adj EPS NA-1.4%0%3.7%
BVPSNA7.4%6.5%6.2%
Share Price - - -51.1% 16.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.228.712.49.27.26.765.96.9
Op. Profit
Mgn %
8.910.18.39.512.312.811.912.710.7
Net Profit
Mgn %
3.54.53.74.14.85.45.15.35.5
Debt to
Equity
0.91.20.60.60.30.10.30.2-
Working Cap
Days
0151216288373382392440112
Cash Conv.
Cycle
07054379418525231581

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Atal Realtech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 76.6 -
BVPS (₹.) 6 -
Reserves (₹ Cr.) 44 -
P/BV 2.59 -
PE 40.34 -
From the Market
52 Week Low / High (₹) 6.54 / 16.30
All Time Low / High (₹) 6.54 / 29.91
Market Cap (₹ Cr.) 172
Equity (₹ Cr.) 22.2
Face Value (₹) 2
Industry PE 65

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 10.5 73.67.6 50.57.6 44.38.7 20
Adj EPS (₹) 1.7 -18.82.1 87.51.9 87.12.4 74.1
Op. Profit Mgn % 61.02 3346 bps51.39 786 bps60.69 954 bps61.95 943 bps
Net Profit Mgn % 17.84 -1772 bps30.91 781 bps28.12 807 bps30.34 1099 bps

Management X-Ray of Atal Realtech:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:32.83%Institutions:0.58%Non-Institutions:66.59%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Atal Realtech

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Atal Realtech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 458.1 -1.5 (-0.3%) Small Cap 12,012 32.5 -0.3 14.1 1.4
NBCC (India) 98.4 2.6 (2.7%) Small Cap 8,051 1.6 7.1 58.6 10.5
Ahluwalia Contract(I 922.7 18.2 (2%) Small Cap 3,855 47.5 6.2 19 3.5
Sobha 1,195.1 -9.3 (-0.8%) Small Cap 3,092 6.4 1.5 189 3.8
PSP Projects 636.1 1.2 (0.2%) Small Cap 2,462 16.8 5 37.7 2.1
Welspun Enterprises 508.4 -3.5 (-0.7%) Small Cap 2,450 20.8 11.6 24.7 2.7
Brigade Enterprises 985.6 2.3 (0.2%) Small Cap 2,024 16.7 15.7 58.9 4.1
Capacite Infraproj. 390.6 14.6 (3.9%) Small Cap 1,868 21.5 6.2 17.5 1.9
Kolte-Patil Develop. 335.2 2 (0.6%) Small Cap 1,371 1.9 -5 178.9 3.4
RPP Infra Projects 159.1 -1.5 (-0.9%) Small Cap 1,332 15.1 4.9 10.6 1.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4251585844404141
Operating Expenses 3846535338353636
Manufacturing Costs1517162311151228
Material Costs202634262518214
Employee Cost 22221222
Other Costs 12111111
Operating Profit 45565555
Operating Profit Margin (%) 8.9%10.1%8.3%9.5%12.2%12.7%11.9%12.7%
Other Income 00110000
Interest 12222212
Depreciation 00011110
Exceptional Items 00000000
Profit Before Tax 23333333
Tax 11111111
Profit After Tax 12222222
PAT Margin (%) 3.5%4.5%3.8%4.1%4.8%5.3%5.1%5.3%
Adjusted EPS (₹)0.30.40.30.30.30.30.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 79252731333538
Share Capital 3455551515
Reserves 46202326282123
Minority Interest00000000
Debt6111515104119
Long Term Debt02221122
Short Term Debt6913139397
Trade Payables64994911
Others Liabilities 232323310
Total Liabilities 2128505448495058

Fixed Assets

Gross Block25577778
Accumulated Depreciation11123344
Net Fixed Assets14354434
CWIP 00000000
Investments 00000000
Inventories2411116152433
Trade Receivables131245151988
Cash Equivalents 11222220
Others Assets4729312181213
Total Assets 2128505448495058

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1241-5-721
PBT 23333333
Adjustment 22211122
Changes in Working Capital -2-2-1-2-8-10-2-3
Tax Paid -1-1-1-1-1-1-1-1
Cash Flow From Investing Activity 0-3-14-157-2-1
Capex 0-30-2000-1
Net Investments 00-1415700
Others 000000-20
Cash Flow From Financing Activity 01110000-2
Net Proceeds from Shares 211302000
Net Proceeds from Borrowing 0200-1020
Interest Paid -1-2-2000-1-2
Dividend Paid 00000000
Others 00000000
Net Cash Flow 0010000-2
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)22.1828.7412.689.217.156.676.045.86
ROCE (%)27.8629.316.813.4411.3411.6810.3410.42
Asset Turnover Ratio22.11.471.120.850.840.830.76
PAT to CFO Conversion(x)1120.5-2.5-3.510.5
Working Capital Days
Receivable Days1148952298615712169
Inventory Days152249707295178256
Payable Days1047171123961347986

Atal Realtech Ltd Stock News

Atal Realtech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Atal Realtech on 17-Apr-2025 16:59 is ₹15.53.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Apr-2025 16:59 the market cap of Atal Realtech stood at ₹172.4.
The latest P/E ratio of Atal Realtech as of 17-Apr-2025 16:59 is 40.34.
The latest P/B ratio of Atal Realtech as of 17-Apr-2025 16:59 is 2.59.
The 52-week high of Atal Realtech is ₹16.30 and the 52-week low is ₹6.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atal Realtech is ₹76.58 ( Cr.) .

About Atal Realtech Ltd

The company was incorporated as Atal Realtech Private Limited on August 25, 2012 under the Companies Act, 1956 with the Registrar of Companies, Mumbai. The status of the company was changed to public limited and the name of the company was changed to Atal Realtech Limited vide Special Resolution dated December 12, 2019.The fresh certificate of incorporation consequent to conversion was issued on January 21, 2020 by the Registrar of Companies, Mumbai.

The company was incorporated in the year 2012 for undertaking various construction activities, majorly acting as a sub-contractor to Prakash Constrowell (now known as Setubandhan Infrastructure). It is a construction company providing integrated civil works contracting and engineering services for structural construction and infrastructure sector projects and is a registered contractor with the Government of Maharashtra Public Works Department in Class I-A. The company engages in contracting and sub-contracting for various government and private projects which includes construction of commercial structures and industrial structures. The company is situated at Nashik and many of its project sites are located in the State of Maharashtra, though it has undertaken projects in other parts of India. Majority of the construction activity being undertaken by it includes civil & structural construction and infrastructure contracts under sub contracting by main contractors, who have been allotted the project by a principle employer. Further, it has undertaken a few projects directly as a Contractor for certain private construction companies and real estate developers.

Business area of the company

The company’s focus area includes (i) Civil construction projects, which include structures such as sports complex projects (Indoor and Outdoor Sport Stadiums), multi-purpose hall, commercial structures, industrial structures, Hospitals, Cold Storages, Educational Institution, mass housing projects; (ii) Water Supply and Drainage Projects; (iii) Road and Bridges Projects; and (iv) Major and Minor Irrigation Projects. Besides, the company’s revenue model also includes trading of certain construction materials. Besides undertaking contracted and / or sub-contracted projects, the company is also engaged in trading activities, wherein it supply construction materials to its various clients as per their specific requirements.

Major events and milestones:

  • 2012: Incorporation of the company.
  • 2017: Registered as Contractor with Government of Maharashtra Public Works Department in Class I-A.
  • 2019: Awarded company’s first direct contract with PWD, Maharashtra for construction of Administrative Building at Motala, Buldana.
  • 2020: Conversion of Private Limited Company to Public Limited Company.
  • 2020: Awarded second direct contract from National Health Mission for construction of Main Administrative Building and Worker Residence at Washim, Mauje Rathid.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...