Dilip Buildcon Ltd - Stock Valuation and Financial Performance

BSE: 540047 | NSE: DBL | Construction - Real Estate | Small Cap

Dilip Buildcon Share Price

439.70 -7.20 -1.61%
as on 21-Feb'25 16:59

DeciZen - make an informed investing decision on Dilip Buildcon

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Dilip Buildcon stock performance -

P/E Ratio (CD):
13.53
Market Cap:
6,429.1 Cr.
52-wk low:
341.7
52-wk high:
588.4

Is Dilip Buildcon Ltd an attractive stock to invest in?

1. Is Dilip Buildcon Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dilip Buildcon Ltd is a average quality company.

2. Is Dilip Buildcon Ltd undervalued or overvalued?

The key valuation ratios of Dilip Buildcon Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Dilip Buildcon Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dilip Buildcon Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dilip Buildcon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dilip Buildcon Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.5%18.4%17.6%18.5%16.6%15.2%13.5%2.7%8.7%13.5%-
Value Creation
Index
0.10.40.30.40.20.1-0-0.8-0.40-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,7624,3005,3197,9379,4169,72510,1689,56610,64412,01211,551
Sales YoY Gr.-55.7%23.7%49.2%18.6%3.3%4.6%-5.9%11.3%12.9%-
Adj EPS 6.91926.14140.122.818.4-33.4-15.50.432.5
YoY Gr.-174.2%37.3%57.2%-2.2%-43.1%-19.2%-281.1%NANA-
BVPS (₹) 68.779.6125.7166.4205.2229.7248.6242.8273.7289.8326.3
Adj Net
Profit
81.2223357561548312252-488-2265.1475
Cash Flow from Ops. 2222696141,2991,169441,0821,6242,8451,070-
Debt/CF from Ops. 14.813.56.93.86.3205.99.75.42.36.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.7%5%5.7%12.9%
Adj EPS -28.2%-61.3%-73.3%NA
BVPS17.3%7.2%5.2%5.9%
Share Price - 4.9% 17.7% -5.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.625.626.928.121.610.57.7-14.1-60.110.6
Op. Profit
Mgn %
24.822.821.818.518.721.3218.17.211.215.4
Net Profit
Mgn %
2.95.26.775.83.73.9-5.3-2.6-0.34.1
Debt to
Equity
4.13.92.52.22.62.93.12.51.71.7-
Working Cap
Days
294307341276284342377404342308152
Cash Conv.
Cycle
2051481397845514863483244

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.60%

Debt to equity has declined versus last 3 years average to 1.71

Sales growth has been subdued in last 3 years 5.71%

Net Profit has been subdued in last 3 years -73.33%

Sales growth is not so good in last 4 quarters at 0.55%

Latest Financials - Dilip Buildcon Ltd.

Standalone Consolidated
TTM EPS (₹) 26.5 32.5
TTM Sales (₹ Cr.) 9,621 11,551
BVPS (₹.) 372.7 326.3
Reserves (₹ Cr.) 5,303 4,625
P/BV 1.18 1.35
PE 16.59 13.53
From the Market
52 Week Low / High (₹) 341.65 / 588.40
All Time Low / High (₹) 159.70 / 1248.35
Market Cap (₹ Cr.) 6,429
Equity (₹ Cr.) 146.2
Face Value (₹) 10
Industry PE 63.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 3,366 18.53,134 7.32,461 -13.62,590 -10
Adj EPS (₹) -4.4 N/A8.2 839.18.5 1923.83.4 197.4
Op. Profit Mgn % 9.80 380 bps15.25 177 bps20.30 834 bps18.40 599 bps
Net Profit Mgn % -1.97 141 bps4.46 404 bps6.30 592 bps3.54 278 bps

Management X-Ray of Dilip Buildcon:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:70.15%Institutions:12.65%Non-Institutions:17.19%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%80%
Pledged *24.9924.9924.9924.9924.9924.9924.9815.5215.4714.16
* Pledged shares as % of Promoter's holding (%)

Valuation of Dilip Buildcon

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Dilip Buildcon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 439.7 -7.2 (-1.6%) Small Cap 12,012 32.5 -0.3 13.8 1.4
NBCC (India) 81.1 -1.6 (-1.9%) Small Cap 8,051 1.6 7.1 50.6 9.1
Ahluwalia Contract(I 651.1 -21.4 (-3.2%) Small Cap 3,855 47.5 6.2 14.2 2.6
Sobha 1,190.3 -6.1 (-0.5%) Small Cap 3,092 6.4 1.5 187.7 3.8
PSP Projects 625.9 -1.1 (-0.2%) Small Cap 2,462 16.8 5 37.2 2.1
Welspun Enterprises 463.6 -5.3 (-1.1%) Small Cap 2,450 20.8 11.6 22.6 2.5
Brigade Enterprises 1,008.6 -7.7 (-0.8%) Small Cap 2,024 16.7 15.7 60.9 4.2
Capacite Infraproj. 329.1 -11 (-3.2%) Small Cap 1,868 21.5 6.2 15.9 1.8
Kolte-Patil Develop. 271.2 3.4 (1.3%) Small Cap 1,371 1.9 -5 143.7 2.7
RPP Infra Projects 138.1 -2.4 (-1.7%) Small Cap 1,332 15.1 4.9 9.3 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,7624,3005,3197,9379,4169,72510,1689,56610,64412,012
Operating Expenses 2,0763,3204,1596,4667,6517,6578,0408,7949,87310,665
Manufacturing Costs1,0171,5781,7653,0163,5063,3423,4403,7183,7424,223
Material Costs6759841,4742,2022,6782,7962,9203,3254,3894,663
Employee Cost 2387182119143163162202191178
Other Costs 1466878381,1301,3241,3561,5181,5491,5521,601
Operating Profit 6869801,1601,4721,7652,0682,1297737701,347
Operating Profit Margin (%) 24.8%22.8%21.8%18.5%18.7%21.3%20.9%8.1%7.2%11.2%
Other Income 1016121747384238254219
Interest 3605195555908721,1361,1741,0579011,013
Depreciation 206200245292362470443400398379
Exceptional Items 00024-27032-58379318
Profit Before Tax 129277372631577569586-704103492
Tax 4847146133164168-154105291
Profit After Tax 81230358570544405418-550-1201
PAT Margin (%) 2.9%5.3%6.7%7.2%5.8%4.2%4.1%-5.7%0.0%1.7%
Adjusted EPS (₹)6.919.626.242.240.026.319.9-36.33.216.6
Dividend Payout Ratio (%)1%0%4%2%3%4%5%0%3%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8059321,7192,2762,8063,1413,4003,5514,0024,237
Share Capital 117117137137137137137146146146
Reserves 6888151,5822,1392,6693,0053,2633,4043,8554,090
Minority Interest0001429162373-1-35
Debt2,9503,2143,7804,7366,9508,3499,5837,9416,1216,690
Long Term Debt1,5741,7602,2722,9394,8205,9867,0095,9643,9615,052
Short Term Debt1,3761,4551,5081,7982,1302,3632,5741,9772,1601,639
Trade Payables8281,0238891,5221,7411,6542,0772,2663,0572,891
Others Liabilities 1,0091,1061,6322,0272,9133,4112,8982,3952,1882,820
Total Liabilities 5,5936,2768,01910,57514,43916,71718,33116,15115,36516,642

Fixed Assets

Gross Block2,6502,2062,7603,1044,4524,8624,9004,2464,0564,247
Accumulated Depreciation4575527931,0591,4211,9542,1712,4572,5282,716
Net Fixed Assets2,1931,6551,9672,0443,0312,9082,7301,7891,5291,531
CWIP 41504601,6232,7362,8403,8933,3852,6582,832
Investments 0000689371964857
Inventories9481,5801,6642,0262,5042,6453,0493,4393,3683,480
Trade Receivables1,2639199501,1551,1621,1581,1589571,3891,279
Cash Equivalents 267116163295521789809583426736
Others Assets5072,0062,8153,4334,4176,3696,6565,9985,0315,927
Total Assets 5,5936,2768,01910,57514,43916,71718,33116,15115,36516,642

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2222696141,2991,169441,0821,6242,8451,070
PBT 129277372631577569586-704103492
Adjustment 5607408108741,3251,6101,6111,5939801,017
Changes in Working Capital -406-689-463-52-600-1933-9179141600-273
Tax Paid -62-59-105-153-132-202-198-180162-166
Cash Flow From Investing Activity -1,038-171-1,007-1,518-2,512-278-1,32244526-101
Capex -1,042-176-1,017-1,531-2,462-382-1,317359610-786
Net Investments 0000-6968-3956-612564
Others 359131936333028122
Cash Flow From Financing Activity 1,010-2484403501,569502261-2,295-3,028-431
Net Proceeds from Shares 00430000050100
Net Proceeds from Borrowing 8091945126672,1251,4211,237-1,127-2,3081,104
Interest Paid -326-519-555-590-872-1,136-1,1730-901-1,012
Dividend Paid -1-10-16-16-16-14-1,072-1-1
Others 5287853290332233211-597184-521
Net Cash Flow 194-1514713222726720-226-157539
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.7826.4526.9828.5421.413.6112.79-15.82-0.044.88
ROCE (%)14.4918.4217.6418.5416.6115.2113.482.698.7413.51
Asset Turnover Ratio0.60.720.740.850.750.620.580.550.680.75
PAT to CFO Conversion(x)2.741.171.722.282.150.112.59N/AN/A5.32
Working Capital Days
Receivable Days150936448454442404041
Inventory Days97107111858897102124117104
Payable Days13815793144222222233238221233

Dilip Buildcon Ltd Stock News

Dilip Buildcon Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dilip Buildcon on 21-Feb-2025 16:59 is ₹439.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Feb-2025 16:59 the market cap of Dilip Buildcon stood at ₹6,429.1.
The latest P/E ratio of Dilip Buildcon as of 21-Feb-2025 16:59 is 16.59.
The latest P/B ratio of Dilip Buildcon as of 21-Feb-2025 16:59 is 1.18.
The 52-week high of Dilip Buildcon is ₹588.4 and the 52-week low is ₹341.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dilip Buildcon is ₹9,621 ( Cr.) .

About Dilip Buildcon Ltd

Dilip Buildcon was incorporated as Dilip Buildcon Private Limited on June 12, 2006 as a private limited company under the Companies Act, 1956, with the Registrar of Companies, Madhya Pradesh at Gwalior. The Company was converted into a public limited company and consequently, the name of Company was changed to Dilip Buildcon Limited and a fresh certificate of incorporation was issued by the RoC on August 26, 2010.

The company is Bhopal, MP based Engineering, Procurement and Construction (EPC) contractor focused on road projects in India. The company is one of the leading private sector road-focused Engineering Procurement Construction (EPC) contractors in the country. From humble beginnings in 1987 to a road focused EPC leader in 2017, DBL’s journey is characterized by hard work, respect for relationships, and a drive to excel in anything they take up. They have upheld the tradition of giving their best to all projects since conception. DBL’s value-centric delivery, execution prowess and commitment to innovation have set the stage for the next phase of growth.

Business area of the company

The core business of the company is undertaking construction projects across India in the roads and irrigation sectors. They specialize in constructing state and national highways, city roads, culverts and bridges. As a result of the natural growth of their road construction business, as well as the recent government support to the infrastructure sector and rising opportunities in new business areas, they recently expanded into the irrigation and urban development businesses. Their business comprises of construction business, under which they undertake roads, irrigation and urban development projects on an EPC basis; and their infrastructure development business, under which they undertake building, operation and development of road projects on a BOT basis with a focus on annuity projects.

Awards and Accreditations

  • 2010: The Company was recognised as the largest Caterpillar fleet owner of machines and engines of Central India by Caterpillar India & Gmmco Limited.
  • 2011: The Company was recognised as one of biggest and esteemed customers of Metso Mining & Construction Technology in Central India.
  • 2012: The Company received ISO 9001:2008 certification.
  • 2013: Awarded for achieving highest upliftment of Bitumen during January to December, 2013 by Indian Oil Corporation Limited, Bhopal Division Office.
  • 2014: The Company received OHSAS 18001:2007 certification.
  • 2014: The Company received ISO 14001:2004 certification.
  • 2015: The Company has received the ‘Best Performance Award’ from the Bhopal Sub Regional Office of the Employees’ Provident Fund Organization in relation to compliance under the Employees’ Provident Funds and Miscellaneous Provisions Act, 1952.
  • 2015: The Company was certified by Wirtgen Group as being the biggest fleet owner of Vogele Pavers in India.
  • 2016: The Company received first EPC bonus from NHAI in relation to the Jhalawar project, Rajasthan for early completion of the project.
  • 2017: 7th Construction Week India Awards, 2017 in category of Road Contractor of the Year and Infrastructure Company
  • 2018: Award for Outstanding Contribution in Roads & Highways (EPC Category)
  • 2018: Fastest Growing Construction Company (Large Category), Construction World 2018.
  • 2019: CNBC Awaaz CEO Awards 2019 has been conferred to Dilip Buildcon for “Company of the Year” in the Infrastructure segment.
  • 2019: Construction Week Winner Roads & Highways Project of the Year 4 Laning of Vijaywad Machhlipatnam on Nov. 2019.

Major events and milestones

  • 2006: The Company was incorporated in the name and style of ‘Dilip Buildcon Private Limited’.
  • 2009: The Company achieved revenue in excess of Rs 1,500 million.
  • 2010: The Company was converted from a private limited company to a public limited company and consequently the name of the Company was changed to ‘Dilip Buildcon Limited’.
  • 2010:  First order of a value over Rs 5,000 million and the first order outside Madhya Pradesh.
  • 2012: The Investor Selling Shareholder invested an amount of Rs 750,005,000 by subscription to 2,400 Compulsorily Convertible Preference Shares and 100 Equity Shares.
  • 2012: The Company achieved revenue in excess of Rs 10,000 million, outstanding order book crosses Rs 10,000 million.
  • 2014: The Company achieved revenue in excess of Rs 20,000 million.
  • 2015: The Company‘s outstanding order book crossed Rs 50,000 million.
  • 2015: Completed construction of over 5,000 lane kilometres of road projects since Financial Year 2009.
  • 2016: The Company received first EPC bonus from NHAI in relation to the Jhalawar project, Rajasthan for early completion of the project.
  • 2016: The Company was declared as a ‘selected bidder’ in relation to EPC projects in the state of Andhra Pradesh amounting to Rs 7407.0 million from NHAI.
  • 2016: DBL goes public with the promise of increasing shareholder value. The IPO is 22 times oversubscribed and is greeted at Dalal Street with a celebration.
  • 2017: DBL achieves a milestone with Rs 51,091 million in revenue in FY16-17, exhibiting a 25% growth from FY15-16.
  • 2018: DBL achieves a top line of Rs 77,614 million in FY17-18 registering a growth of 52% from FY16-17. The company has grown to a team of 32,000+ employees and has acquired a 9,998 strong fleet.
  • 2019: Entered in Tunnels & Metro in Tunnels & Metro Segment.
  • 2019: DBL achieves a record topline of Rs 91,646 million in FY18 -19, registering a growth of 18% from FY17-18.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on