Gyan Developers & Builders Ltd - Stock Valuation and Financial Performance

BSE: 530141 | NSE: | Construction - Real Estate | Small Cap

Gyan Dev. & Builders Share Price

31.74 -1.67 -5.00%
as on 16-Apr'25 16:59

DeciZen - make an informed investing decision on Gyan Dev. & Builders

M-Cap below 100cr DeciZen not available

Gyan Developers & Builders stock performance -

P/E Ratio (SA):
0.00
Market Cap:
9.5 Cr.
52-wk low:
12.9
52-wk high:
46.1

Is Gyan Developers & Builders Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gyan Dev. & Builders: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gyan Developers & Builders Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.4%1.4%1.3%4.9%1.8%1.9%-1.9%-4.1%-3.9%3.9%-
Value Creation
Index
-0.6-0.9-0.9-0.7-0.9-0.9-1.1-1.3-1.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.31.11.11.51.50.80.100.10.60
Sales YoY Gr.--19.2%2.9%40.7%-2.6%-44.6%-90.2%-62.5%133.3%700%-
Adj EPS 0.40.10.10.50.20.2-0.3-0.5-0.50.5-0.3
YoY Gr.--72.7%-8.3%318.2%-63%11.8%-236.8%NANANA-
BVPS (₹) 12.512.612.713.113.313.513.212.712.212.712.5
Adj Net
Profit
0.1000.10.10.1-0.1-0.2-0.20.10
Cash Flow from Ops. 0.2-0.200.2-0.100.10-0.10-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.9%-17.7%91.3%700%
Adj EPS 0.7%22.6%NANA
BVPS0.2%-1%-1.4%3.9%
Share Price 15.7% 56.4% 79.8% 30.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.60.90.83.61.31.4-2-4.1-3.93.8-2.6
Op. Profit
Mgn %
14.97.470.14.98-151.2-481.9-203.623.9NAN
Net Profit
Mgn %
10.23.4393.46.8-94.3-494.4-208.725.6-INF
Debt to
Equity
0000000000-
Working Cap
Days
8991,2361,4419959161,71718,19544,30819,1052,2720
Cash Conv.
Cycle
49765265954538696310,81530,30314,2831,6360

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gyan Developers & Builders Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 12.5 -
Reserves (₹ Cr.) 1 -
P/BV 2.55 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 12.92 / 46.10
All Time Low / High (₹) 0.10 / 60.14
Market Cap (₹ Cr.) 9.5
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 63.3

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Operating Income0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹)N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn %N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Gyan Dev. & Builders:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:64.85%Institutions:0%Non-Institutions:35.15%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gyan Dev. & Builders

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Gyan Dev. & Builders

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 459.6 6.6 (1.5%) Small Cap 12,012 32.5 -0.3 14.1 1.4
NBCC (India) 95.8 6.1 (6.8%) Small Cap 8,051 1.6 7.1 58.6 10.5
Ahluwalia Contract(I 904.5 -1.5 (-0.2%) Small Cap 3,855 47.5 6.2 19 3.5
Sobha 1,204.3 18.9 (1.6%) Small Cap 3,092 6.4 1.5 189 3.8
PSP Projects 634.9 0.3 (0.1%) Small Cap 2,462 16.8 5 37.7 2.1
Welspun Enterprises 511.9 5.8 (1.2%) Small Cap 2,450 20.8 11.6 24.7 2.7
Brigade Enterprises 983.3 11.6 (1.2%) Small Cap 2,024 16.7 15.7 58.9 4.1
Capacite Infraproj. 376 4.9 (1.3%) Small Cap 1,868 21.5 6.2 17.5 1.9
Kolte-Patil Develop. 333.2 -4.6 (-1.4%) Small Cap 1,371 1.9 -5 178.9 3.4
RPP Infra Projects 160.5 -0.8 (-0.5%) Small Cap 1,332 15.1 4.9 10.6 1.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.301.051.081.521.480.820.080.030.070.56
Operating Expenses 1.100.9711.521.410.750.210.190.210.42
Manufacturing Costs0.020.020.010.020.010.010.01000
Material Costs0.750.660.7211.040.390000.30
Employee Cost 0.160.170.160.160.160.160.120.090.020.02
Other Costs 0.170.120.120.350.190.190.080.100.190.09
Operating Profit 0.190.080.0700.070.07-0.13-0.16-0.140.13
Operating Profit Margin (%) 14.9%7.4%7.0%0.1%4.9%8.0%-151.0%-481.0%-203.0%23.9%
Other Income 0.040.0200.2000.010.05000.02
Interest 0000000000
Depreciation 0.030.040.030.01000000
Exceptional Items 0000000000
Profit Before Tax 0.200.050.050.190.070.08-0.08-0.16-0.140.14
Tax 0.070.020.010.050.020.020000
Profit After Tax 0.130.040.030.140.050.06-0.08-0.16-0.150.14
PAT Margin (%) 10.2%3.4%3.0%9.0%3.4%6.8%-94.3%-494.0%-208.0%25.5%
Adjusted EPS (₹)0.40.10.10.50.20.2-0.3-0.5-0.50.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.743.773.803.943.994.053.973.813.663.80
Share Capital 3333333333
Reserves 0.740.770.800.940.991.050.970.810.660.80
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.040.370.320.270.040.04000.020
Others Liabilities 0.050.520.880.380.090.680.870.550.490.08
Total Liabilities 3.824.665.014.594.124.774.834.354.173.89

Fixed Assets

Gross Block0.890.900.910.910.910.910.900.900.900.76
Accumulated Depreciation0.290.330.360.370.380.380.370.370.370.23
Net Fixed Assets0.600.570.550.540.540.530.530.530.530.53
CWIP 0000000000
Investments 0000000000
Inventories1.982.692.672.431.842.312.472.662.662.51
Trade Receivables00.721.170.470.370.090.140.140.060.01
Cash Equivalents 0.190.020.030.180.050.060.120.100.030.06
Others Assets1.050.650.600.971.331.781.580.920.890.79
Total Assets 3.824.665.014.594.124.774.834.354.173.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.18-0.180.010.16-0.130.020.06-0.01-0.080.04
PBT 0.200.050.050.190.070.08-0.08-0.16-0.140.14
Adjustment -0.010.030.030.01000000
Changes in Working Capital 0.08-0.19-0.04-0.03-0.16-0.050.150.150.06-0.11
Tax Paid -0.09-0.06-0.02-0.02-0.05-0.02-0.02000
Cash Flow From Investing Activity 0.030.01-0.010000000
Capex -0.01-0.01-0.010000000
Net Investments 0000000000
Others 0.040.0200000000
Cash Flow From Financing Activity -0.04000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.04000000000
Net Cash Flow 0.18-0.1700.16-0.140.020.05-0.01-0.080.03
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.60.940.843.551.251.39-1.97-4.14-3.913.8
ROCE (%)5.441.391.264.851.781.9-1.91-4.08-3.873.85
Asset Turnover Ratio0.330.250.220.320.340.180.020.010.020.14
PAT to CFO Conversion(x)1.38-4.50.331.14-2.60.33N/AN/AN/A0.29
Working Capital Days
Receivable Days02513201961031004821,55351320
Inventory Days5618149106115289240001,699
Payable Days21112175109553900010

Gyan Developers & Builders Ltd Stock News

Gyan Developers & Builders Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gyan Dev. & Builders on 16-Apr-2025 16:59 is ₹31.74.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2025 16:59 the market cap of Gyan Dev. & Builders stood at ₹9.52.
The latest P/E ratio of Gyan Dev. & Builders as of 16-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Gyan Dev. & Builders as of 16-Apr-2025 16:59 is 2.55.
The 52-week high of Gyan Dev. & Builders is ₹46.10 and the 52-week low is ₹12.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gyan Dev. & Builders is ₹0.00 ( Cr.) .

About Gyan Developers & Builders Ltd

Gyan Developers & Builders Limited is a public Limited company incorporated and domiciled in India and has its registered office at Gyan kiran, Door No. 6, Hanumantha Rao street, T. Nagar, Chennai. The company’s shares are listed in BSE Limited. 

Business area of the company

The company is principally engaged in buying and selling of vacant land.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...