Hazoor Multi Projects Ltd (532467) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532467 | NSE: | Construction - Real Estate | Small Cap

Hazoor Multi Project Share Price

37.42 0.14 0.38%
as on 26-Dec'25 16:59

DeciZen - make an informed investing decision on Hazoor Multi Project

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Hazoor Multi Projects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
49.36
Market Cap:
941.9 Cr.
52-wk low:
26.8
52-wk high:
57.8

Is Hazoor Multi Projects Ltd an attractive stock to invest in?

1. Is Hazoor Multi Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hazoor Multi Projects Ltd is a below average quality company.

2. Is Hazoor Multi Projects Ltd undervalued or overvalued?

The key valuation ratios of Hazoor Multi Projects Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Hazoor Multi Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hazoor Multi Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hazoor Multi Project:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hazoor Multi Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.8%0.1%-0.5%0.6%3.1%11.8%83.8%44%6.5%-
Value Creation
Index
-1.0-0.9-1.0-1.0-1.0-0.8-0.25.02.1-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.40.20.2024.1113776490395467
Sales YoY Gr.-90.5%-50%-10%-100%NA367.6%589.4%-36.9%-19.4%-
Adj EPS 000-0-00.10.232.90.60.8
YoY Gr.-NA-100%NANANA266.7%1259.1%-3.3%-78.9%-
BVPS (₹) 2222.1222.27.112.215.521.3
Adj Net
Profit
00.10-0.1-0.10.72.545.654.113.619
Cash Flow from Ops. -1.2-2.98.92.9-4.54.3-12.6-8.869.6-49.5-
Debt/CF from Ops. 000000-1.8-2.50.1-1.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 131.1%NA51.9%-19.4%
Adj EPS NANA40.5%-78.9%
BVPS25.7%50.9%91.1%27.3%
Share Price 72.5% 170.2% 73.2% -22.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.30-0.6-0.33.210.685.9354.34.1
Op. Profit
Mgn %
549.4-10.6-82.803.53.68.114.29.19.5
Net Profit
Mgn %
5.113.90.6-77.602.92.25.9113.54.1
Debt to
Equity
0000000.90.300.20.1
Working Cap
Days
20,55115,63331,92224,109025511466173362156
Cash Conv.
Cycle
9,2086,8239,602634027-12-4-15-3058

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 51.94%

Net Profit is growing at healthy rate in last 3 years 40.49%

Sales growth is good in last 4 quarters at 59.89%

Return on Equity has declined versus last 3 years average to 4.10%

Latest Financials - Hazoor Multi Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 0.9
TTM Sales (₹ Cr.) 467 696
BVPS (₹.) 21.3 22.8
Reserves (₹ Cr.) 510 549
P/BV 1.76 1.64
PE 49.36 40.34
From the Market
52 Week Low / High (₹) 26.80 / 57.80
All Time Low / High (₹) 0.08 / 63.90
Market Cap (₹ Cr.) 942
Equity (₹ Cr.) 25.2
Face Value (₹) 1
Industry PE 63.1

Management X-Ray of Hazoor Multi Project:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hazoor Multi Project - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hazoor Multi Project

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000024113776490395
Operating Expenses 0000024109713420359
Manufacturing Costs000001391675410322
Material Costs0000091734120
Employee Cost 0000000223
Other Costs 00000112814
Operating Profit 00-0-0-004637036
Operating Profit Margin (%) 5.0%49.4%-10.6%-82.8%-1.9%3.6%8.1%14.2%9.1%
Other Income 0000000055
Interest 0000001203
Depreciation 00000000018
Exceptional Items 0000000000
Profit Before Tax 000-0013617421
Tax 000-000116197
Profit After Tax 000-0002465514
PAT Margin (%) 5.1%13.9%0.6%-62.6%-1.8%2.2%5.9%11.2%3.6%
Adjusted EPS (₹)0.00.00.0-0.00.00.00.24.02.90.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%10%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2222232322222581228345
Share Capital 10101010101010111922
Reserves 1212121312121570209323
Minority Interest0000000000
Debt0000002222780
Long Term Debt0000002222756
Short Term Debt00000000024
Trade Payables0000010228139255
Others Liabilities 000000468130177
Total Liabilities 22222324223373253404858

Fixed Assets

Gross Block2111118121712100
Accumulated Depreciation121111111118
Net Fixed Assets 90000811161182
CWIP 0000000000
Investments 001012800286217
Inventories0000011000
Trade Receivables51010013118220234
Cash Equivalents 010105115687
Others Assets 712121114639148219318
Total Assets 22222324223373253404858

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1-393-44-13-970-49
PBT 000-0013617421
Adjustment 0001-2-011016
Changes in Working Capital -1-382-34-17-71-4-76
Tax Paid -0-0-00-0000-1-10
Cash Flow From Investing Activity 13-10-241-3-7-87-253
Capex 1900-0-8-3-5-0-88
Net Investments 00-10-2480-2-87-4
Others 0-60-000000-161
Cash Flow From Financing Activity -0-0-0-0-0-022977241
Net Proceeds from Shares 00000001197108
Net Proceeds from Borrowing 00000000-1549
Interest Paid -0-0-0-0-0-0-1-2-0-3
Dividend Paid 00000000-5-4
Others 00000022-0-091
Net Cash Flow 00-11-056-760-62

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.050.250.01-0.50.231.9210.5385.935.514.92
ROCE (%)0.060.830.05-0.50.643.0511.8183.7543.956.51
Asset Turnover Ratio0.010.020.010.0100.872.134.761.490.63
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-6.5-0.21.27-3.5
Working Capital Days
Receivable Days9,3356,9489,8959740193382238117
Inventory Days00000224000
Payable Days0000038934955302,652

Hazoor Multi Projects Ltd Stock News

Hazoor Multi Projects Ltd FAQs

The current trading price of Hazoor Multi Project on 26-Dec-2025 16:59 is ₹37.42.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Dec-2025 the market cap of Hazoor Multi Project stood at ₹941.9.
The latest P/E ratio of Hazoor Multi Project as of 25-Dec-2025 is 49.36.
The latest P/B ratio of Hazoor Multi Project as of 25-Dec-2025 is 1.76.
The 52-week high of Hazoor Multi Project is ₹57.80 and the 52-week low is ₹26.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hazoor Multi Project is ₹467.4 ( Cr.) .

About Hazoor Multi Projects Ltd

Hazoor Multi Projects is a public limited company, listed on the prestigious Bombay Stock Exchange.

The core competency of hazoor is in the field of realty and real estate development. The company has carved a niche for itself with its vision, strong values and commitment to quality.

Currently, Hazoor is engaged in executing and developing elite schemes including a multistorey residencial tower in Pune. It is also developing a luxurious, exclusive bunglow scheame near Amby valley at Lonavala.

The company is promoted and professionally managed by competent entrepreneurs. The board is ably supported by team of well trained and qualified professionals.

Current Projects of the company:

  • High Life A multistory residential tower in the heart of Pune city.
  • Hazoor Hill Grand Exclusive living for the elite, A luxurious bunglow scheme near Amby valley, Lonavala.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×