Hazoor Multi Projects Ltd - Stock Valuation and Financial Performance

BSE: 532467 | NSE: | Construction - Real Estate | Small Cap

Hazoor Multi Project Share Price

58 2.10 3.76%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Hazoor Multi Project

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Hazoor Multi Projects stock performance -

mw4me loader
P/E Ratio (SA):
43.72
Market Cap:
1,113.4 Cr.
52-wk low:
13.3
52-wk high:
63.9

Is Hazoor Multi Projects Ltd an attractive stock to invest in?

1. Is Hazoor Multi Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hazoor Multi Projects Ltd is a below average quality company.

2. Is Hazoor Multi Projects Ltd undervalued or overvalued?

The key valuation ratios of Hazoor Multi Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hazoor Multi Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hazoor Multi Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hazoor Multi Project:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hazoor Multi Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0.1%0.8%0.1%-0.5%0.6%3.1%11.8%83.8%44%-
Value Creation
Index
-1.0-1.0-0.9-1.0-1.0-1.0-0.8-0.25.02.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.20.40.20.2024.1113776490326
Sales YoY Gr.-10.5%90.5%-50%-10%-100%NA367.6%589.4%-36.9%-
Adj EPS 0000-0-00.10.232.91.3
YoY Gr.--100%NA-100%NANANA266.7%1259.1%-3.3%-
BVPS (₹) 22222.1222.27.112.217.6
Adj Net
Profit
0.100.10-0.1-0.10.72.545.654.125
Cash Flow from Ops. 0-1.2-2.98.92.9-4.54.3-12.6-8.869.6-
Debt/CF from Ops. 0000000-1.8-2.50.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 139.4%386.4%173%-36.9%
Adj EPS 87.7%NA263.8%-3.3%
BVPS22.4%42.4%82.6%70.9%
Share Price 67.2% 225% 211.4% 313.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.50.10.30-0.6-0.33.210.685.9358.6
Op. Profit
Mgn %
25.4549.4-10.6-82.803.53.68.114.28.7
Net Profit
Mgn %
59.85.113.90.6-77.602.92.25.9117.8
Debt to
Equity
00000000.90.300.1
Working Cap
Days
22,13620,55115,63331,92224,10902551146616296
Cash Conv.
Cycle
10,6219,2086,8239,602634027-12-4-1542

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 173.02%

Net Profit is growing at healthy rate in last 3 years 263.84%

Return on Equity has declined versus last 3 years average to 8.60%

Sales growth is not so good in last 4 quarters at -49.77%

Latest Financials - Hazoor Multi Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 4.2
TTM Sales (₹ Cr.) 326 768
BVPS (₹.) 17.6 19.3
Reserves (₹ Cr.) 330 365
P/BV 3.18 2.89
PE 43.72 13.22
From the Market
52 Week Low / High (₹) 13.30 / 63.90
All Time Low / High (₹) 0.08 / 63.90
Market Cap (₹ Cr.) 1,113
Equity (₹ Cr.) 19.9
Face Value (₹) 1
Industry PE 72.9

Management X-Ray of Hazoor Multi Project:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hazoor Multi Project

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00000024113776490
Operating Expenses 00000024109713420
Manufacturing Costs0000001391675410
Material Costs000000917341
Employee Cost 0000000022
Other Costs 0000001128
Operating Profit 000000046370
Operating Profit Margin (%) 25.3%5.0%49.4%-10.6%-82.8%-1.9%3.6%8.1%14.2%
Other Income 0000000005
Interest 0000000120
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 000000136174
Tax 000000011619
Profit After Tax 000000024655
PAT Margin (%) 59.8%5.1%13.9%0.6%-62.6%-1.8%2.2%5.9%11.2%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.24.02.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 222222232322222581228
Share Capital 10101010101010101119
Reserves 121212121312121570209
Minority Interest0000000000
Debt000000022227
Long Term Debt000000022227
Short Term Debt0000000000
Trade Payables00000010228139
Others Liabilities 0000000468101
Total Liabilities 2222222324223373253375

Fixed Assets

Gross Block212111118121717
Accumulated Depreciation121211111111
Net Fixed Assets9900008111616
CWIP 0000000000
Investments 1001012800289
Inventories0000001100
Trade Receivables651010013118220
Cash Equivalents 001010511565
Others Assets6712121114639148186
Total Assets 2222222324223373253375

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-1-393-44-13-970
PBT 000000136174
Adjustment 00001-20110
Changes in Working Capital -0-1-382-34-17-71-5
Tax Paid 0000000000
Cash Flow From Investing Activity 013-10-241-3-7-87
Capex 019000-8-3-50
Net Investments 000-10-2480-2-87
Others 00-60000000
Cash Flow From Financing Activity 000000022977
Net Proceeds from Shares 000000001197
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-1-20
Dividend Paid 000000000-5
Others 0000000220-15
Net Cash Flow 000-11056-760
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.510.050.250.01-0.50.231.9210.5385.935.51
ROCE (%)0.040.060.830.05-0.50.643.0511.8183.7543.95
Asset Turnover Ratio0.010.010.020.010.0100.872.134.761.56
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-6.5-0.21.27
Working Capital Days
Receivable Days09,3356,9489,8959740193382238
Inventory Days00000022400
Payable Days0000003893495530

Hazoor Multi Projects Ltd Stock News

Hazoor Multi Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hazoor Multi Project on 21-Nov-2024 16:59 is ₹58.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Hazoor Multi Project stood at ₹1,113.4.
The latest P/E ratio of Hazoor Multi Project as of 21-Nov-2024 16:59 is 43.72.
The latest P/B ratio of Hazoor Multi Project as of 21-Nov-2024 16:59 is 3.18.
The 52-week high of Hazoor Multi Project is ₹63.90 and the 52-week low is ₹13.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hazoor Multi Project is ₹325.8 ( Cr.) .

About Hazoor Multi Projects Ltd

Hazoor Multi Projects is a public limited company, listed on the prestigious Bombay Stock Exchange.

The core competency of hazoor is in the field of realty and real estate development. The company has carved a niche for itself with its vision, strong values and commitment to quality.

Currently, Hazoor is engaged in executing and developing elite schemes including a multistorey residencial tower in Pune. It is also developing a luxurious, exclusive bunglow scheame near Amby valley at Lonavala.

The company is promoted and professionally managed by competent entrepreneurs. The board is ably supported by team of well trained and qualified professionals.

Current Projects of the company:

  • High Life A multistory residential tower in the heart of Pune city.
  • Hazoor Hill Grand Exclusive living for the elite, A luxurious bunglow scheme near Amby valley, Lonavala.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.