PVV Infra Ltd - Stock Valuation and Financial Performance

BSE: 536659 | NSE: | Construction - Real Estate | Small Cap

PVV Infra Share Price

5.23 0.02 0.38%
as on 17-Apr'25 16:59

DeciZen - make an informed investing decision on PVV Infra

M-Cap below 100cr DeciZen not available

PVV Infra stock performance -

P/E Ratio (SA):
4.44
Market Cap:
30.1 Cr.
52-wk low:
4.1
52-wk high:
17.9

Is PVV Infra Ltd an attractive stock to invest in?

1. Is PVV Infra Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that PVV Infra Ltd is a below average quality company.

2. Is PVV Infra Ltd undervalued or overvalued?

The key valuation ratios of PVV Infra Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is PVV Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of PVV Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PVV Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PVV Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16%9.9%4.1%2%47.6%1.3%9.1%11.1%0.1%9.3%-
Value Creation
Index
0.1-0.3-0.7-0.92.4-0.9-0.4-0.2-1.0-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11448.850.433.883.438.52.14.537.687.945
Sales YoY Gr.--57.2%3.4%-32.9%146.5%-53.9%-94.4%112.2%728.6%133.7%-
Adj EPS 0.30.20.102.30.10.7100.61.2
YoY Gr.--29%-72.7%-66.7%11300%-96.9%900%40%-99%5500%-
BVPS (₹) 33.33.43.36.46.87.58.58.49.210.1
Adj Net
Profit
0.40.30.103.20.11.21.603.17
Cash Flow from Ops. -0.3000-6.5-20-5.1-0.4-1.1-
Debt/CF from Ops. 038941.1244.5000-0.10-2.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.8%1.1%245.1%133.7%
Adj EPS 6.8%-24.5%-7.2%5500%
BVPS13.3%7.7%7%9.6%
Share Price -5.5% 36.8% -17.2% -61.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.66.81.90.739.80.99.19.70.18.112.3
Op. Profit
Mgn %
0.510.815.80.453.841.502.917.6
Net Profit
Mgn %
0.30.50.20.13.80.353.635.30.13.515
Debt to
Equity
00.20.20.90000.100.1-
Working Cap
Days
481468095641692,254977230177441
Cash Conv.
Cycle
4510493139961,8117873713292

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.20%

Sales growth is growing at healthy rate in last 3 years 245.06%

Net Profit has been subdued in last 3 years -7.17%

Sales growth is not so good in last 4 quarters at -54.26%

Latest Financials - PVV Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 45.3 -
BVPS (₹.) 10.1 -
Reserves (₹ Cr.) - -
P/BV 0.52 -
PE 4.44 -
From the Market
52 Week Low / High (₹) 4.06 / 17.92
All Time Low / High (₹) 0.90 / 20.81
Market Cap (₹ Cr.) 30.1
Equity (₹ Cr.) 57.6
Face Value (₹) 10
Industry PE 65

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 4,307 103,621 -0.23,087 -2.13,181 -11.7
Adj EPS (₹) 16.6 -55.511.6 64.72.4 -61.33.2 -76.8
Op. Profit Mgn % 15.18 -296 bps18.48 158 bps14.06 -475 bps16.06 -555 bps
Net Profit Mgn % 7.43 284 bps6.19 222 bps1.59 -234 bps2.07 -531 bps

Management X-Ray of PVV Infra:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:22.05%Institutions:0%Non-Institutions:77.95%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%5%10%15%20%25%30%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of PVV Infra

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of PVV Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 458.1 -1.5 (-0.3%) Small Cap 12,012 32.5 -0.3 14.1 1.4
NBCC (India) 98.4 2.6 (2.7%) Small Cap 8,051 1.6 7.1 58.6 10.5
Ahluwalia Contract(I 922.7 18.2 (2%) Small Cap 3,855 47.5 6.2 19 3.5
Sobha 1,195.1 -9.3 (-0.8%) Small Cap 3,092 6.4 1.5 189 3.8
PSP Projects 636.1 1.2 (0.2%) Small Cap 2,462 16.8 5 37.7 2.1
Welspun Enterprises 508.4 -3.5 (-0.7%) Small Cap 2,450 20.8 11.6 24.7 2.7
Brigade Enterprises 985.6 2.3 (0.2%) Small Cap 2,024 16.7 15.7 58.9 4.1
Capacite Infraproj. 390.6 14.6 (3.9%) Small Cap 1,868 21.5 6.2 17.5 1.9
Kolte-Patil Develop. 335.2 2 (0.6%) Small Cap 1,371 1.9 -5 178.9 3.4
RPP Infra Projects 159.1 -1.5 (-0.9%) Small Cap 1,332 15.1 4.9 10.6 1.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales113.8748.7550.4233.8483.4338.462.144.5437.6287.92
Operating Expenses 113.3148.2750.0133.5078.6438.290.992.6537.6085.41
Manufacturing Costs8.090.070.120.030.030.150.020.011.760.10
Material Costs104.9247.8049.5233.2178.2237.600.822.2734.8982.40
Employee Cost 0.110.180.150.110.230.210.080.280.740.88
Other Costs 0.180.210.220.150.160.330.070.110.212.04
Operating Profit 0.560.480.420.334.790.161.151.880.022.51
Operating Profit Margin (%) 0.5%1.0%0.8%1.0%5.7%0.4%53.8%41.5%0.0%2.9%
Other Income 000000000.011.13
Interest 0.020.050.090.080.0200000.01
Depreciation 00.060.210.210.1600000
Exceptional Items 0000000000
Profit Before Tax 0.530.380.110.044.610.161.151.880.023.63
Tax 0.160.120.030.011.430.0500.2800.55
Profit After Tax 0.370.260.080.033.190.111.151.600.023.09
PAT Margin (%) 0.3%0.5%0.2%0.1%3.8%0.3%53.6%35.3%0.1%3.5%
Adjusted EPS (₹)0.30.20.10.02.30.10.71.00.00.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.694.014.083.968.8911.1612.3113.9114.1250.88
Share Capital 5.095.09555.836.816.816.81722.98
Reserves -1.40-1.08-0.92-1.043.064.355.507.107.1227.90
Minority Interest0000000000
Debt00.890.833.420000.6702.75
Long Term Debt00.890.830.560000.6702.75
Short Term Debt0002.86000000
Trade Payables08.857.010.716.790.7100015.09
Others Liabilities 26.840.992.451.717.451.330.996.4335.691.60
Total Liabilities 30.5314.7414.379.7923.1213.2013.3021.0249.8070.32

Fixed Assets

Gross Block0.051.111.111.110.050.050.059.9913.4316.48
Accumulated Depreciation0.030.090.300.520.040.050.050.010.010.01
Net Fixed Assets0.021.020.810.590.010.0109.9813.4216.47
CWIP 0000000004.70
Investments 2.572.572.572.57000000
Inventories0000.4311.7500003.06
Trade Receivables26.6110.128.434.608.1911.0311.887.70019.03
Cash Equivalents 0.020.020.040.060.63000.030.050.12
Others Assets1.3112.521.552.542.161.413.3136.3426.94
Total Assets 30.5314.7414.379.7923.1213.2013.3021.0249.8070.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.2500.020.01-6.48-2.030-5.11-0.38-1.05
PBT 0.680.380.110.044.610.161.151.880.023.63
Adjustment 00.060.210.210.16000017.69
Changes in Working Capital -0.73-0.34-0.27-0.22-9.83-2.14-1.16-6.99-0.4-21.83
Tax Paid -0.21-0.09-0.03-0.01-1.43-0.05000-0.55
Cash Flow From Investing Activity 00000005.14-3.44-7.75
Capex 000000000-4.70
Net Investments 00000005.14-3.44-3.05
Others 0000000000
Cash Flow From Financing Activity 00007.051.40003.838.86
Net Proceeds from Shares 00007.051.40004.5115.98
Net Proceeds from Borrowing 00000000-0.672.75
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000000-9.87
Net Cash Flow -0.2500.020.010.57-0.6300.030.020.07
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.836.951.90.6549.641.079.812.210.149.51
ROCE (%)15.969.894.111.9947.631.329.0911.120.119.26
Asset Turnover Ratio6.412.153.462.85.072.120.160.261.061.46
PAT to CFO Conversion(x)-0.6800.250.33-2.03-18.450-3.19-19-0.34
Working Capital Days
Receivable Days45138677028911,950787079
Inventory Days000527000013
Payable Days0685842173600067

PVV Infra Ltd Stock News

PVV Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PVV Infra on 17-Apr-2025 16:59 is ₹5.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Apr-2025 16:59 the market cap of PVV Infra stood at ₹30.10.
The latest P/E ratio of PVV Infra as of 17-Apr-2025 16:59 is 4.44.
The latest P/B ratio of PVV Infra as of 17-Apr-2025 16:59 is 0.52.
The 52-week high of PVV Infra is ₹17.92 and the 52-week low is ₹4.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PVV Infra is ₹45.32 ( Cr.) .

About PVV Infra Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...