Shri Krishna Devcon Ltd - Stock Valuation and Financial Performance

BSE: 531080 | NSE: | Construction - Real Estate | Small Cap

Shri Krishna Devcon Share Price

35.49 1.69 5.00%
as on 11-Apr'25 16:59

DeciZen - make an informed investing decision on Shri Krishna Devcon

M-Cap below 100cr DeciZen not available

Shri Krishna Devcon stock performance -

P/E Ratio (SA):
26.45
Market Cap:
99.4 Cr.
52-wk low:
29.7
52-wk high:
68.1

Is Shri Krishna Devcon Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shri Krishna Devcon: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Krishna Devcon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.8%6.3%5.5%7.3%5.5%4.7%6.6%5.2%7.5%7.3%-
Value Creation
Index
-0.9-0.6-0.6-0.5-0.6-0.7-0.5-0.6-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 821.922.132.817172020.231.325.523
Sales YoY Gr.-174.8%0.7%48.6%-48.3%0.2%17.5%0.8%55.3%-18.7%-
Adj EPS 0.30.90.71.10.70.41.311.71.61.3
YoY Gr.-160.6%-16.3%48.6%-35.5%-37.7%193%-21.4%75.8%-8.6%-
BVPS (₹) 20.22121.822.823.223.624.925.927.629.230
Adj Net
Profit
0.92.4231.91.23.52.84.94.54
Cash Flow from Ops. 55.1-4.21.53.510.3-2.2-0.712.9-2.2-
Debt/CF from Ops. 6.66.8-10.932.313.44.1-22.5-76.54.2-23.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.8%8.4%8.4%-18.7%
Adj EPS 19.1%18.2%8.1%-8.6%
BVPS4.2%4.7%5.5%5.8%
Share Price 6.7% 8.1% 10.4% -3.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.64.23.44.831.85.23.96.55.64.5
Op. Profit
Mgn %
8.723.12523.634.12935.926.628.63736.1
Net Profit
Mgn %
11.510.99.19.111.3717.713.815.617.516.1
Debt to
Equity
0.60.60.80.70.70.70.70.70.70.6-
Working Cap
Days
4,3611,5851,8871,4472,8852,9002,4922,5581,7312,3121,506
Cash Conv.
Cycle
3,5041,3521,6361,2301,9492,1031,6911,9381,1111,396675

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shri Krishna Devcon Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 1.3
TTM Sales (₹ Cr.) 23.2 23.2
BVPS (₹.) 30 30
Reserves (₹ Cr.) 56 56
P/BV 1.18 1.18
PE 26.45 26.46
From the Market
52 Week Low / High (₹) 29.66 / 68.10
All Time Low / High (₹) 1.00 / 68.10
Market Cap (₹ Cr.) 99.4
Equity (₹ Cr.) 28
Face Value (₹) 10
Industry PE 59.6

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Shri Krishna Devcon:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:54.88%Institutions:0%Non-Institutions:45.12%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Krishna Devcon

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Shri Krishna Devcon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 441.9 12.1 (2.8%) Small Cap 12,012 32.5 -0.3 13.2 1.3
NBCC (India) 89.2 2.1 (2.4%) Small Cap 8,051 1.6 7.1 53.3 9.6
Ahluwalia Contract(I 861.4 35.5 (4.3%) Small Cap 3,855 47.5 6.2 17.4 3.2
Sobha 1,126.5 18.1 (1.6%) Small Cap 3,092 6.4 1.5 173.9 3.5
PSP Projects 634.7 -1.4 (-0.2%) Small Cap 2,462 16.8 5 37.8 2.1
Welspun Enterprises 488 14.4 (3%) Small Cap 2,450 20.8 11.6 22.8 2.5
Brigade Enterprises 933 25.2 (2.8%) Small Cap 2,024 16.7 15.7 54.4 3.8
Capacite Infraproj. 360.9 8.3 (2.4%) Small Cap 1,868 21.5 6.2 16.4 1.8
Kolte-Patil Develop. 330.4 2.3 (0.7%) Small Cap 1,371 1.9 -5 176.1 3.3
RPP Infra Projects 155.8 3.2 (2.1%) Small Cap 1,332 15.1 4.9 10.1 1.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7.9821.9322.0932.8216.9817.022020.1531.2925.45
Operating Expenses 7.2916.8716.5825.0611.1812.0812.8114.7822.4316.04
Manufacturing Costs0.048.380.020.100.050.020.370.020.090.12
Material Costs4.245.2712.0919.916.687.949.6512.0517.8610.98
Employee Cost 0.530.530.761.121.261.251.021.051.091.46
Other Costs 2.472.683.703.933.202.861.761.673.383.48
Operating Profit 0.705.065.517.755.804.947.195.368.879.41
Operating Profit Margin (%) 8.7%23.1%24.9%23.6%34.1%29.0%35.9%26.6%28.3%37.0%
Other Income 10.890.220.390.440.400.501.140.900.47
Interest 0.092.082.513.623.333.492.652.682.953.20
Depreciation 0.210.200.230.200.180.170.160.210.200.23
Exceptional Items 0000000000
Profit Before Tax 1.403.672.994.332.731.684.873.616.616.44
Tax 0.481.280.991.340.810.481.330.841.791.99
Profit After Tax 0.922.4022.981.921.203.542.774.824.45
PAT Margin (%) 11.5%10.9%9.1%9.1%11.3%7.0%17.7%13.8%15.4%17.5%
Adjusted EPS (₹)0.30.90.71.10.70.41.31.01.71.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 56.5258.9160.9163.8464.8866.0869.6272.3977.2181.66
Share Capital 28282828282828282828
Reserves 28.5230.9132.9135.8436.8838.0841.6244.3949.2153.66
Minority Interest0000000000
Debt32.6734.0344.1845.7745.3041.3547.9552.3153.4949.91
Long Term Debt2.3016.5829.8330.1829.8924.1122.8523.1022.8920.39
Short Term Debt30.3817.4514.3415.6015.4117.2425.1029.2230.6029.52
Trade Payables5.087.928.9610.7812.2212.0211.0511.4521.6114.64
Others Liabilities 27.3736.1639.5036.4237.6641.3038.3535.6142.1849.20
Total Liabilities 121.64137.02153.55156.81160.06160.75166.98171.76194.50195.42

Fixed Assets

Gross Block1.491.491.791.101.551.611.471.691.852.01
Accumulated Depreciation0.600.800.910.420.490.650.550.390.590.82
Net Fixed Assets0.890.700.880.681.060.960.921.291.261.20
CWIP 0000000000
Investments 26.1028.0721.0521.5020.7919.7918.9319.6920.6220.73
Inventories86.5885.78112.07110.20113.67112.24115.61116.17122.32139.51
Trade Receivables0.858.835.6910.849.678.385.7976.745.72
Cash Equivalents 4.378.053.442.631.885.947.647.8718.685.06
Others Assets2.855.6010.4210.9612.9913.4518.0919.7424.8823.20
Total Assets 121.64137.02153.55156.81160.06160.75166.98171.76194.50195.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 55.07-4.181.463.4910.29-2.16-0.6912.87-2.18
PBT 1.403.672.994.332.731.684.873.616.616.44
Adjustment -0.691.392.534.093.073.272.951.682.322.91
Changes in Working Capital 4.330.5-8.74-5.94-0.766.05-8.71-5.174.64-8.3
Tax Paid -0.03-0.50-0.96-1.02-1.56-0.70-1.28-0.81-0.71-3.23
Cash Flow From Investing Activity -13.56-1.070.37-0.190.351.300.42-0.37-0.47-4.86
Capex 00-0.410-0.54-0.06-0.11-0.54-0.16-0.16
Net Investments -14.47-1.960.56-0.530.360.960.09-0.55-1.15-5.04
Others 0.910.890.220.340.520.390.440.720.850.35
Cash Flow From Financing Activity 9.03-0.32-1.17-2.07-3.70-7.533.431.29-1.60-6.59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.260.884.450.29-0.18-5.87-1.260.25-1.24-2.58
Interest Paid -0.06-2.08-2.51-3.62-3.33-3.49-2.65-2.60-2.89-3.04
Dividend Paid 0000000000
Others 6.820.88-3.111.25-0.191.837.343.642.53-0.97
Net Cash Flow 0.483.68-4.98-0.810.134.061.700.2310.80-13.62
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.644.153.344.782.981.835.223.96.455.6
ROCE (%)1.766.35.517.315.454.76.635.177.477.33
Asset Turnover Ratio0.070.170.150.210.110.110.120.120.170.13
PAT to CFO Conversion(x)5.432.11-2.090.491.828.58-0.61-0.252.67-0.49
Working Capital Days
Receivable Days36281120922211941291168089
Inventory Days3,8821,4341,6351,2362,4072,4232,0762,1001,3911,877
Payable Days1,003450255181628557436341338602

Shri Krishna Devcon Ltd Stock News

Shri Krishna Devcon Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shri Krishna Devcon on 11-Apr-2025 16:59 is ₹35.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Apr-2025 16:59 the market cap of Shri Krishna Devcon stood at ₹99.37.
The latest P/E ratio of Shri Krishna Devcon as of 11-Apr-2025 16:59 is 26.45.
The latest P/B ratio of Shri Krishna Devcon as of 11-Apr-2025 16:59 is 1.18.
The 52-week high of Shri Krishna Devcon is ₹68.10 and the 52-week low is ₹29.66.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Krishna Devcon is ₹23.24 ( Cr.) .

About Shri Krishna Devcon Ltd

Shri Krishna Devcon (SKDL) is the flagship company of SKDL Group of Companies. The group is involved in multifaceted activities ranging from food processing, garment manufacturing to securities and commodities trading to real estate development.

Over the years, the group has expanded its activities in the field of real estate from mere financing to conceiving, promoting and executing large real estate projects. The group’s turnover today exceeds Rs 500 million annually. The group has drawn up plans to scale its real estate business over 10 times in next five years. The focus is on expanding real estate activities to various parts of the country.

SKDL is a public limited company listed on the Bombay Stock Exchange. The company has been in the business of finance since its inception.

The company was acquired by the group in 2007 and has made real estate development its primary focus.

The promoter's initiatives in real estate in the last five years have resulted in creation of many prime properties. This success in the real estate market is now being consolidated under the umbrella of SKDL.

SKDL has chalked out a detailed road map for expansion. The projects range from small residential condominiums to commercial complexes to large IT parks.

Projects

  • Residential - Under residential segment, the company has been part of projects namely Gulmarg Valley and Shri Krishna Orchid of Indore, Shree Krishna Avenue, Shri Krishna Residency and Shri Krishna Kailash Ujjain.
  • Farm/second house - SKDL has developed projects such as Shri Krishna Green Cottages, Shri Krishna Baugh and SKDL Lal Kothi of Indore.
  • Commercial - Under this, SKDL has constructed projects such as Shri Krishna's Hi Life and Shri Krishna's Peninsula.
  • Infrastructure - Shri Krishna Crystal IT Park was developed by company under the said category.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...