Sati Poly Plast Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SATIPOLY | Packaging | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sati Poly Plast

M-Cap below 100cr DeciZen not available

Is Sati Poly Plast Ltd an attractive stock to invest in?

1. Is Sati Poly Plast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sati Poly Plast Ltd is a average quality company.

2. Is Sati Poly Plast Ltd undervalued or overvalued?

The key valuation ratios of Sati Poly Plast Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Sati Poly Plast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sati Poly Plast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sati Poly Plast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sati Poly Plast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.2%9.3%22.4%20.2%-
Value Creation
Index
-0.6-0.30.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 126175191179179
Sales YoY Gr.-39.3%9%-6.1%-
Adj EPS -0.60.59.48.86.6
YoY Gr.-NA1988.9%-6.1%-
BVPS (₹) 1.92.812.534.164
Adj Net
Profit
-0.20.133.23
Cash Flow from Ops. 6.13.53.17.4-
Debt/CF from Ops. 4.36.88.53-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA12.6%-6.1%
Adj EPS NANANA-6.1%
BVPSNANA161.7%173.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-30.419.1123.339.213.6
Op. Profit
Mgn %
3.22.84.55.15
Net Profit
Mgn %
-0.20.11.61.81.8
Debt to
Equity
42.926.66.61.8-
Working Cap
Days
04650690
Cash Conv.
Cycle
02631380

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.56%

Debt to equity has declined versus last 3 years average to 1.82

Sales growth is good in last 4 quarters at 55.37%

Return on Equity has declined versus last 3 years average to 13.50%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Sati Poly Plast Ltd.

Standalone Consolidated
TTM EPS (₹) 6.6 -
TTM Sales (₹ Cr.) 179 -
BVPS (₹.) 64 -
Reserves (₹ Cr.) 27 -
P/BV 1.45 -
PE 14.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 46
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 19.6

Quarterly Results

 Jun'23 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %
Sales (₹ Cr.) 35.3 N/A74.4 110.7
Adj EPS (₹) 0.2 N/A5.5 3566.7
Op. Profit Mgn % 4.55 N/A5.14 59 bps
Net Profit Mgn % 1.36 N/A2.67 131 bps

Management X-Ray of Sati Poly Plast:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:63.01%Institutions:8.27%Non-Institutions:28.72%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep240%10%20%30%40%50%60%70%
Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sati Poly Plast

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Sati Poly Plast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Uflex 460.8 -3.4 (-0.7%) Small Cap 6,610 28.3 2.4 16.4 1.1
AGI Greenpac 666.1 -16.5 (-2.4%) Small Cap 2,421 44.9 10.3 15.2 2.2
TCPL Packaging 4,364.9 40.4 (0.9%) Small Cap 1,475 147.3 6.3 29.4 6.5
Pyramid Technoplast 138.9 1.4 (1%) Small Cap 532 7.4 5.1 18.5 2.1
Borosil Scientific 119.9 -5.1 (-4.1%) Small Cap 355 3.7 8.7 33.8 2.8
Kaira Can Co 1,524 -109.8 (-6.7%) Small Cap 224 29.3 1.7 55.8 1.7
Arrow Greentech 525.2 -1.7 (-0.3%) Small Cap 149 41 19.7 12.9 4.5
Purity Flex Pack 2.1 0 (0%) Small Cap 108 8.7 0.8 0.3 0
Oricon Enterprises 39.8 1 (2.5%) Small Cap 100 -0.3 -22.4 - 0.6
Rajeshwari Cans 290.9 0 (0%) Small Cap 34.6 1.3 3.8 230.3 20
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales125.77175.16190.92179.35
Operating Expenses 121.70170.28182.33170.24
Manufacturing Costs12.0713.5917.3716.89
Material Costs101.70148.67156.52145.05
Employee Cost 4.404.384.253.83
Other Costs 3.543.654.204.47
Operating Profit 4.074.888.589.11
Operating Profit Margin (%) 3.2%2.8%4.5%5.1%
Other Income 0.150.060.050.06
Interest 1.681.9922.23
Depreciation 2.852.812.692.75
Exceptional Items 00.230.180.16
Profit Before Tax -0.300.384.124.34
Tax -0.120.101.031.05
Profit After Tax -0.180.283.093.29
PAT Margin (%) -0.1%0.2%1.6%1.8%
Adjusted EPS (₹)-0.60.99.79.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0.610.893.9812.30
Share Capital 1.061.061.063.61
Reserves -0.46-0.182.918.69
Minority Interest0000
Debt24.1420.8223.4819.60
Long Term Debt20.8314.7016.1417.05
Short Term Debt3.316.127.352.55
Trade Payables8.038.386.8618.17
Others Liabilities 4.405.187.065.64
Total Liabilities 37.1735.2741.3855.71

Fixed Assets

Gross Block23.3624.5026.2931.19
Accumulated Depreciation10.8212.8414.9017.11
Net Fixed Assets12.5411.6711.3814.09
CWIP 0000
Investments 0000
Inventories12.9213.9620.9824.75
Trade Receivables7.077.565.4712.38
Cash Equivalents 3.410.830.812.92
Others Assets1.231.262.731.58
Total Assets 37.1735.2741.3855.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6.103.493.117.36
PBT -0.300.384.124.34
Adjustment 3.934.734.644.93
Changes in Working Capital 2.54-1.46-4.58-0.75
Tax Paid -0.06-0.17-1.08-1.16
Cash Flow From Investing Activity -1.86-1.87-2.36-5.40
Capex -1.91-1.94-2.41-5.45
Net Investments 0000
Others 0.050.060.050.06
Cash Flow From Financing Activity -1.75-4.19-0.770.15
Net Proceeds from Shares 0002.55
Net Proceeds from Borrowing -1.50-6.131.430.92
Interest Paid -1.68-1.99-2-2.23
Dividend Paid 0000
Others 1.423.93-0.20-1.09
Net Cash Flow 2.49-2.57-0.022.11
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-30.3237.82127.0140.38
ROCE (%)5.169.2822.3620.23
Asset Turnover Ratio3.384.844.983.69
PAT to CFO Conversion(x)N/A12.461.012.24
Working Capital Days
Receivable Days21151218
Inventory Days38283347
Payable Days29201831

Sati Poly Plast Ltd Stock News

Sati Poly Plast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sati Poly Plast on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sati Poly Plast stood at ₹46.01.
The latest P/E ratio of Sati Poly Plast as of 01-Jan-1970 05:30 is 14.00.
The latest P/B ratio of Sati Poly Plast as of 01-Jan-1970 05:30 is 1.45.
The 52-week high of Sati Poly Plast is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sati Poly Plast is ₹179.3 ( Cr.) .

About Sati Poly Plast Ltd

Sati Poly Plast Limited was originally incorporated as ‘Sati Poly Plast Private Limited’ as a Private Limited Company, under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated July 14, 1999, issued by the Registrar of Companies, Bihar. Subsequently, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on November 1, 2023, the Company was converted from a private limited company to public limited company and consequently, the name of the Company was changed from ‘Sati Poly Plast Private Limited’ to Sati Poly Plast Limited’ with a fresh certificate of incorporation dated December 26, 2023 issued to the Company by the Registrar of Companies-Bihar.

The company is an ISO Certified Company engaged in the manufacturing of flexible packaging material which is multifunctional and caters to the packaging requirements of various industries. It provides end-to-end solution for various flexible packaging needs. Its range of packaging solutions span a variety of products in the food and beverage category, including salty snacks, snack bars, dry fruits, confectionery and dry foods. It utilizes the advanced equipment available and continually invests to maintain the quality of product, process efficiency and the superior service that it is renowned for. Its products are crafted out of an extensive range of industry approved materials such as polyethylene terephthalate, biaxially-oriented polypropylene, polythene, cast polypropylene, foil, paper, bio-degradable films, etc. Since, flexible packaging material predominantly consists of plastic as a major raw material, it aims to manufacture its products sustainably by aiming towards ‘Reuse, Recycle and Upcycle’. 

One of the key ways it achieves this is by recycling the waste generated in its flexible packaging production process. This waste is processed and transformed into recycled plastic material, which it does not use in its production process due to low grade quality of recycled plastic material and therefore it sold recycled plastic material in the market for use in various applications. By doing so, it not only reduce the amount of waste sent to landfills but also contribute to the circular economy by reintroducing recycled materials into the production chain. It stringently maintains the processes and accreditation required to ensure the quality needs of the customers it supplies in the food and beverages. It has also installed Automated Machine with Auto Gauge Control with minimum gauge variation specially for Edible Oil Industries. 

Business area of the company

Sati Poly Plast is engaged in the manufacturing of flexible packaging material which is multi-functional and caters to the packaging requirements of various industries. It provides end-to-end solution for various flexible packaging needs.

Products of the company

  • Roll form packaging
  • Pouch form packaging
  • Coextruded films

History and milestones

  • 1999- 2000: The company was incorporated as a private limited company under the name ‘Sati Poly Plast Private Limited’.
  • 2015-16: The company achieved the milestone of Rs 75 crore from Revenue from Operations.
  • 2020-21: The company achieved the milestone of Rs 125 crore from Revenue from Operations.
  • 2021-22: The company achieved the milestone of Rs 175 crore from Revenue from Operations.
  • 2023-24: Conversion of company from Private Limited to Public Limited Company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...