Aayush Wellness Ltd - Stock Valuation and Financial Performance

BSE: 539528 | NSE: | Pharmaceuticals & Drugs | Small Cap

Aayush Wellness Share Price

58.12 -2.22 -3.68%
as on 21-Feb'25 16:59

DeciZen - make an informed investing decision on Aayush Wellness

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Aayush Wellness stock performance -

P/E Ratio (SA):
116.08
Market Cap:
282.9 Cr.
52-wk low:
7.5
52-wk high:
138.2

Is Aayush Wellness Ltd an attractive stock to invest in?

1. Is Aayush Wellness Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aayush Wellness Ltd is a below average quality company.

2. Is Aayush Wellness Ltd undervalued or overvalued?

The key valuation ratios of Aayush Wellness Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aayush Wellness Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aayush Wellness Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aayush Wellness:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aayush Wellness Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.9%2.1%12.1%23.2%20.3%15%14.5%-14.9%-4%12.7%-
Value Creation
Index
-1.1-0.9-0.10.70.50.10.0-2.1-1.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.15.110018813212715217.58.10.651
Sales YoY Gr.-7,171.4%1,863.9%87.6%-29.8%-3.3%19%-88.5%-53.6%-92.6%-
Adj EPS 000.10.10.10.10.1-0.5-0.10.10.5
YoY Gr.-NA150%160%-7.7%8.3%-30.8%-633.3%NANA-
BVPS (₹) 0.80.90.91.11.21.31.410.911.8
Adj Net
Profit
00.10.30.70.60.60.4-2.4-0.40.62
Cash Flow from Ops. -3.6-0.1-0.86-2.7-9.96.5-2.74.6-0.6-
Debt/CF from Ops. 00-1.20-0.3-1.20.3-1.800-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27%-66%-84.2%-92.6%
Adj EPS NA0%10.1%NA
BVPS2.2%-3.1%-10.3%11%
Share Price - 117.3% 227.1% 664.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.62.16.113.611.110.36.5-40.6-8.612.335.5
Op. Profit
Mgn %
-26.2-3.70.20.5-0.11.41.4-11-9.959.44.4
Net Profit
Mgn %
-19.11.70.30.40.50.50.3-13.5-4.994.84.8
Debt to
Equity
000.200.11.80.3100-
Working Cap
Days
9,713323385196106934743132,6709
Cash Conv.
Cycle
0129157-53771401624069

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 35.50%

Net Profit is growing at healthy rate in last 3 years 10.06%

Sales growth is good in last 4 quarters at 545.00%

Sales growth has been subdued in last 3 years -84.18%

Latest Financials - Aayush Wellness Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 51 -
BVPS (₹.) 1.8 -
Reserves (₹ Cr.) 4 -
P/BV 32.13 -
PE 116.08 -
From the Market
52 Week Low / High (₹) 7.45 / 138.17
All Time Low / High (₹) 0.83 / 138.17
Market Cap (₹ Cr.) 283
Equity (₹ Cr.) 4.9
Face Value (₹) 1
Industry PE 37.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 -10011.1 N/A14.3 228025.6 N/A
Adj EPS (₹) 0.5 N/A0.1 166.70.3 211.10.2 2100
Op. Profit Mgn % 0.00 5781 bps2.09 209 bps6.46 -3384 bps4.24 424 bps
Net Profit Mgn % 0.00 2776 bps2.31 231 bps6.46 -4064 bps4.25 425 bps

Management X-Ray of Aayush Wellness:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:1.06%Non-Institutions:98.95%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%30%35%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aayush Wellness

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Aayush Wellness

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Alembic Pharma 802.8 -10.6 (-1.3%) Small Cap 6,229 30.8 9.6 26.4 3.2
Laurus Labs 521.1 -15.4 (-2.9%) Small Cap 5,041 3.7 3.1 144.5 6.9
Piramal Pharma 208.6 -9.5 (-4.3%) Small Cap 4,390 5.2 8.4 42.1 4.1
Ajanta Pharma 2,607.3 -63.1 (-2.4%) Small Cap 4,209 71.9 19 37.2 8.5
Gland Pharma 1,524.3 3.9 (0.3%) Small Cap 4,167 68.1 24.8 22.3 2.7
Natco Pharma 797.8 4.8 (0.6%) Small Cap 3,999 104.1 34.5 7.6 2
Granules India 509 -18.4 (-3.5%) Small Cap 3,755 13.3 11.7 39.7 3.9
Emcure Pharma 996.8 5.2 (0.5%) Small Cap 3,498 8.5 4.4 116.8 6.5
JB Chem & Pharma 1,605.5 -25 (-1.5%) Small Cap 3,299 40.4 16.1 40.4 7.7
Sanofi India 5,076.8 -91.3 (-1.8%) Small Cap 2,851 184.4 20.8 28 15.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales051001881321271521781
Operating Expenses 051001871321261501990
Manufacturing Costs0011104611100
Material Costs05851711241151331780
Employee Cost 0001111000
Other Costs 0044345110
Operating Profit 0001022-2-10
Operating Profit Margin (%) -26.2%-3.7%0.2%0.5%-0.1%1.4%1.4%-11.2%-9.9%59.4%
Other Income 0000100110
Interest 0000011100
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0011111-201
Tax 0000000000
Profit After Tax 0001110-201
PAT Margin (%) -19.0%1.7%0.3%0.4%0.5%0.5%0.3%-11.9%-4.2%94.8%
Adjusted EPS (₹)0.00.00.10.10.10.10.1-0.4-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4445667545
Share Capital 3333333333
Reserves 1112334212
Minority Interest0000000000
Debt00101122500
Long Term Debt00101122500
Short Term Debt0000000000
Trade Payables011037282826100
Others Liabilities 0001111100
Total Liabilities 4616433546361145

Fixed Assets

Gross Block0001111000
Accumulated Depreciation0000000000
Net Fixed Assets0001111000
CWIP 0000000000
Investments 0000000000
Inventories002178389600
Trade Receivables05141823324310
Cash Equivalents 0005330110
Others Assets4012122135
Total Assets 4616433546361145

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -40-16-3-106-35-1
PBT 0011111-201
Adjustment 0000000000
Changes in Working Capital -4-0-15-3-116-15-1
Tax Paid 0000000000
Cash Flow From Investing Activity 000-1000000
Capex 000-1000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 401-1111-93-50
Net Proceeds from Shares 4000000000
Net Proceeds from Borrowing 0000011-9300
Interest Paid 0000000000
Dividend Paid 0000000000
Others 001-11000-50
Net Cash Flow 0004-21-310-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.622.067.6814.0411.0510.266.45-35.95-7.5212.27
ROCE (%)-0.872.0812.1123.1820.3314.9914.46-14.9-4.0212.71
Asset Turnover Ratio0.031.069.226.393.383.123.660.741.040.13
PAT to CFO Conversion(x)N/AN/AN/A6-3-10N/AN/AN/A-1
Working Capital Days
Receivable Days0361343158383328395406
Inventory Days0061835655616300
Payable Days0104255096897429100

Aayush Wellness Ltd Stock News

Aayush Wellness Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aayush Wellness on 21-Feb-2025 16:59 is ₹58.12.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Feb-2025 16:59 the market cap of Aayush Wellness stood at ₹282.9.
The latest P/E ratio of Aayush Wellness as of 21-Feb-2025 16:59 is 116.1.
The latest P/B ratio of Aayush Wellness as of 21-Feb-2025 16:59 is 32.13.
The 52-week high of Aayush Wellness is ₹138.2 and the 52-week low is ₹7.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aayush Wellness is ₹50.99 ( Cr.) .

About Aayush Wellness Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on