Kimia Biosciences Ltd - Stock Valuation and Financial Performance

BSE: 530313 | NSE: | Pharmaceuticals & Drugs | Small Cap

Kimia Biosciences Share Price

40.21 -2.70 -6.29%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Kimia Biosciences

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kimia Biosciences stock performance -

P/E Ratio (SA):
20.20
Market Cap:
190.2 Cr.
52-wk low:
35.1
52-wk high:
58.4

Is Kimia Biosciences Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kimia Biosciences: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kimia Biosciences Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -135.8%-216.8%-18.3%11.8%16.9%8.9%16.1%-2.3%-14.3%-4.2%-
Value Creation
Index
-10.7NANA-0.20.2-0.40.2-1.2-2.0-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.80.21.576.393.9106133125129105111
Sales YoY Gr.--89.1%668.4%5,126.7%23.1%13.2%24.9%-5.9%2.9%-18.4%-
Adj EPS -2.3-5.5-1.70.92.70.40.9-0.8-1.6-1.12
YoY Gr.-NANANA189.4%-85.7%125.6%-194.3%NANA-
BVPS (₹) 0.2-5.3-6.3-0.22.42.93.93.21.20.11.7
Adj Net
Profit
-1.7-4.1-1.21.441.84.2-3.9-7.6-5.39
Cash Flow from Ops. 0-6-0.7-7.1-2.70.368-6.814.5-
Debt/CF from Ops. 4.6-1.1-13.2-4.2-11.61107.55.1-7.83-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 57.6%2.2%-7.6%-18.4%
Adj EPS NA-183.6%-208.1%NA
BVPS-12.8%-50.6%-73.8%-93.9%
Share Price - 10.1% -3.4% -22.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-166.1220.129-117.594.718.526.2-23.6-74.7-181.4227.4
Op. Profit
Mgn %
-109.8-1759.4-56.53.26.14.86.30.5-2.8-0.414.6
Net Profit
Mgn %
-97.5-2122.9-84.51.84.21.73.1-3.1-5.9-58.5
Debt to
Equity
1-1.7-2.191.27.42.52.42.79.7131.11.7
Working Cap
Days
2961,996354102170184179207221250144
Cash Conv.
Cycle
-84245545849388889072-16

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kimia Biosciences Ltd.

Standalone Consolidated
TTM EPS (₹) 2 -
TTM Sales (₹ Cr.) 111 -
BVPS (₹.) 1.7 -
Reserves (₹ Cr.) 3 -
P/BV 23.93 -
PE 20.20 -
From the Market
52 Week Low / High (₹) 35.10 / 58.39
All Time Low / High (₹) 0.60 / 76.50
Market Cap (₹ Cr.) 190
Equity (₹ Cr.) 4.7
Face Value (₹) 1
Industry PE 39.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 2,094 -5.52,310 -1.92,488 0.42,948 8.1
Adj EPS (₹) 22.8 38.926.5 1.129 52.125.7 5.2
Op. Profit Mgn % 12.45 192 bps14.08 2 bps10.64 -2 bps11.29 -64 bps
Net Profit Mgn % 11.33 204 bps12.47 36 bps13.03 454 bps9.78 -14 bps

Management X-Ray of Kimia Biosciences:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.94%Institutions:0.38%Non-Institutions:24.68%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kimia Biosciences

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kimia Biosciences

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Alembic Pharma 875.5 -6 (-0.7%) Small Cap 6,229 30.8 9.6 28.7 3.5
Laurus Labs 625.4 -21.8 (-3.4%) Small Cap 5,041 6.6 3.1 97.4 8.3
Piramal Pharma 216 -3.9 (-1.8%) Small Cap 4,390 5.2 8.4 42.4 4.1
Ajanta Pharma 2,677.2 -108.9 (-3.9%) Small Cap 4,209 71.9 19 38.8 8.9
Gland Pharma 1,451.4 -14.2 (-1%) Small Cap 4,167 68.1 24.8 21.5 2.6
Natco Pharma 889.7 -14 (-1.6%) Small Cap 3,999 104.1 34.5 8.7 2.2
Granules India 452.2 -23.6 (-5%) Small Cap 3,755 13.3 11.7 35.8 3.5
Emcure Pharma 1,027.8 -47.9 (-4.5%) Small Cap 3,498 8.5 4.4 126.7 7.1
JB Chem & Pharma 1,576.1 -33.8 (-2.1%) Small Cap 3,299 40.4 16.1 39.9 7.6
Wockhardt 1,396.4 -70.7 (-4.8%) Small Cap 2,798 -11.8 -15.3 - 5.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2017694106133125129105
Operating Expenses 4427488102124124134105
Manufacturing Costs100346910118
Material Costs10059718097929675
Employee Cost 221891114151615
Other Costs 01145557107
Operating Profit -2-3-126481-50
Operating Profit Margin (%) -109.0%-1,759.4%-67.2%3.2%5.9%4.2%6.3%0.5%-4.0%-0.5%
Other Income 1011112112
Interest 0101233445
Depreciation 0001122333
Exceptional Items 00000000-10
Profit Before Tax -2-4-12416-5-12-7
Tax 0000000-1-3-2
Profit After Tax -2-4-12415-4-9-5
PAT Margin (%) -97.5%-2,109.8%-63.7%2.2%4.1%1.3%3.8%-3.0%-7.3%-5.1%
Adjusted EPS (₹)-2.3-5.5-1.31.12.60.31.1-0.8-2.0-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 0-4-50413181550
Share Capital 7772255555
Reserves -7-11-12-22914101-4
Minority Interest0000000000
Debt07929303141395141
Long Term Debt07925242428243121
Short Term Debt00055613152020
Trade Payables10019182731404740
Others Liabilities 3179141516141513
Total Liabilities 541258658610710911794

Fixed Assets

Gross Block1212715192234444647
Accumulated Depreciation880234691216
Net Fixed Assets33713161828353432
CWIP 0032266011
Investments 0000000000
Inventories00110162024374831
Trade Receivables00029293742303128
Cash Equivalents 0002112101
Others Assets1112135643
Total Assets 541258658610710911794

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-6-1-7-3068-715
PBT -2-4-12416-5-12-7
Adjustment 0111144688
Changes in Working Capital 1-3-0-10-8-5-37-214
Tax Paid 0000000000
Cash Flow From Investing Activity 00-6-2-2-9-14-1-3-1
Capex 00-6-3-3-9-14-2-3-2
Net Investments 0000000100
Others 0000000000
Cash Flow From Financing Activity 06710488-810-13
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 07311434-37-9
Interest Paid 0-10-1-1-1-2-3-3-4
Dividend Paid 0000000000
Others 0040177-250
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/A243.8316.4732.19-22.22-91.91N/A
ROCE (%)N/AN/AN/AN/A16.948.9416.13-2.32-14.3N/A
Asset Turnover Ratio0.340.040.182.181.521.411.381.161.140.99
PAT to CFO Conversion(x)N/AN/AN/A-3.5-0.7501.2N/AN/AN/A
Working Capital Days
Receivable Days69346217111411410910586101
Inventory Days15143832450636189121138
Payable Days6282,3912606195101108140165210

Kimia Biosciences Ltd Stock News

Kimia Biosciences Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kimia Biosciences on 25-Apr-2025 16:59 is ₹40.21.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Kimia Biosciences stood at ₹190.2.
The latest P/E ratio of Kimia Biosciences as of 25-Apr-2025 16:59 is 20.20.
The latest P/B ratio of Kimia Biosciences as of 25-Apr-2025 16:59 is 23.93.
The 52-week high of Kimia Biosciences is ₹58.39 and the 52-week low is ₹35.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kimia Biosciences is ₹111.0 ( Cr.) .

About Kimia Biosciences Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...