BSE: 0 | NSE: URBAN | Environmental Services | Small Cap
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation Index Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 41.4% | 31.9% | 20.4% | 17.6% | 29.8% | - |
| Value Creation Index ⓘ | 2.0 | 1.3 | 0.5 | 0.3 | 1.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 12.6 | 15.7 | 19.7 | 39.2 | 102 | 102 |
| Sales YoY Gr. | - | 24.5% | 25.2% | 98.9% | 161.7% | - |
| Adj EPS ⓘ | 1.1 | 1.2 | 2.3 | 3.1 | 8.1 | 8.2 |
| YoY Gr. | - | 10% | 90.1% | 33% | 165.4% | - |
| BVPS (₹) ⓘ | 1.5 | 2.8 | 5 | 8.2 | 25 | 30 |
| Adj Net Profit ⓘ | 0.8 | 0.8 | 1.6 | 2.1 | 7 | 7 |
| Cash Flow from Ops. ⓘ | 3.1 | 0.8 | -0.7 | 4.8 | 4.5 | - |
| Debt/CF from Ops. ⓘ | 0.5 | 3.3 | -21.2 | 5.7 | 6.7 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 86.8% | 161.7% | ||||
| Adj EPS ⓘ | NA | NA | 88.6% | 165.4% | ||||
| BVPSⓘ | NA | NA | 108.6% | 204.9% | ||||
| Share Price | - | - | - | -46.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 71.5 | 56.2 | 59.2 | 46.3 | 51.7 | 29.7 |
| Op. Profit Mgn % ⓘ | 12.9 | 11.6 | 18.2 | 20 | 18 | NAN |
| Net Profit Mgn % ⓘ | 5.9 | 5.2 | 8 | 5.3 | 6.9 | 6.9 |
| Debt to Equity ⓘ | 1.6 | 1.5 | 4.5 | 4.8 | 1.4 | - |
| Working Cap Days ⓘ | 0 | 83 | 102 | 114 | 93 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -13 | 24 | 44 | 50 | 0 |
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 8.2 | - |
| TTM Sales (₹ Cr.) | 102 | - |
| BVPS (₹.) ⓘ | 30 | - |
| Reserves (₹ Cr.) ⓘ | 17 | - |
| P/BV ⓘ | 4.76 | - |
| PE ⓘ | 17.53 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 124 |
| Equity (₹ Cr.) | 8.7 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 39.2 |
| Mar'24 | YoY Gr. Rt. % | Jun'24 | YoY Gr. Rt. % | Sep'24 | YoY Gr. Rt. % | Dec'24 | YoY Gr. Rt. % | |
|---|---|---|---|---|---|---|---|---|
| Sales (₹ Cr.)ⓘ | 60.1 | 90 | 12.4 | 1775.8 | 0.4 | -90.8 | 0.9 | -92.9 |
| Adj EPS (₹) ⓘ | 10.7 | 70.9 | -15.6 | N/A | -8.6 | N/A | -5.6 | N/A |
| Op. Profit Mgn % ⓘ | 6.12 | -8 bps | -54.19 | 21822 bps | -727.76 | -70215 bps | -275.71 | -27070 bps |
| Net Profit Mgn % ⓘ | 7.71 | -87 bps | -54.61 | 22435 bps | -915.63 | -88587 bps | -275.71 | -27081 bps |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Company Name | CMP(₹) | |||||||
|---|---|---|---|---|---|---|---|---|
| VA Tech Wabag | 1,326.9 | 3.5 (0.3%) | Small Cap | 2,856 | 43.1 | 8.4 | 30.7 | 4 |
| Race Eco Chain | 247.2 | -6.5 (-2.5%) | Small Cap | 338 | 3.5 | 0.5 | 72.6 | 7.7 |
| Antony Waste Hand | 499.2 | -1.7 (-0.3%) | Small Cap | 54.6 | 1 | 11.5 | 510.4 | 6.7 |
| RESGEN | 88.4 | 4.2 (5%) | Small Cap | 45.5 | 3.1 | 14.4 | 26.9 | 3.6 |
| GEM Enviro | 72.1 | -1.6 (-2.2%) | Small Cap | 33.6 | 5 | 33.7 | 14.7 | 2.2 |
| Eco Recycling | 577.4 | 20.8 (3.7%) | Small Cap | 28 | 11.9 | 53.3 | 46.9 | 13.4 |
| Namo Ewaste Mgmt. | - | 0 (0%) | Small Cap | 0 | - | - | - | - |
| Urban Env Waste Mgt | - | 0 (0%) | Small Cap | 0 | - | - | - | - |
| Felix Industries | - | 0 (0%) | Small Cap | 0 | - | - | - | - |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 13 | 16 | 20 | 39 | 102 |
| Operating Expenses ⓘ | 11 | 14 | 16 | 31 | 84 |
| Manufacturing Costs | 6 | 6 | 7 | 12 | 33 |
| Material Costs | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 5 | 7 | 8 | 15 | 44 |
| Other Costs ⓘ | 0 | 1 | 1 | 4 | 7 |
| Operating Profit ⓘ | 2 | 2 | 4 | 8 | 18 |
| Operating Profit Margin (%) | 12.9% | 11.6% | 18.2% | 20.0% | 18.0% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 2 | 2 |
| Depreciation ⓘ | 1 | 1 | 1 | 4 | 6 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1 | 1 | 2 | 3 | 10 |
| Tax ⓘ | 0 | 0 | 0 | 1 | 3 |
| Profit After Tax | 1 | 1 | 2 | 2 | 7 |
| PAT Margin (%) | 5.9% | 5.3% | 8.2% | 5.5% | 6.9% |
| Adjusted EPS (₹) | 1.1 | 1.2 | 2.4 | 3.2 | 8.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 3% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 1 | 2 | 3 | 6 | 22 | |||||
| Share Capital ⓘ | 0 | 0 | 0 | 3 | 4 | |||||
| Reserves ⓘ | 1 | 2 | 3 | 2 | 17 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 1 | 2 | 12 | 20 | 22 | |||||
| Long Term Debt | 1 | 2 | 12 | 17 | 20 | |||||
| Short Term Debt | 0 | 0 | 1 | 3 | 2 | |||||
| Trade Payables | 3 | 1 | 1 | 1 | 1 | |||||
| Others Liabilities ⓘ | 2 | 2 | 5 | 11 | 18 | |||||
| Total Liabilities ⓘ | 7 | 7 | 21 | 38 | 63 | |||||
Fixed Assets | ||||||||||
| Gross Block | 6 | 8 | 18 | 29 | 40 | |||||
| Accumulated Depreciation | 4 | 5 | 5 | 9 | 15 | |||||
| Net Fixed Assetsⓘ | 2 | 3 | 13 | 20 | 25 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Receivables | 2 | 2 | 3 | 9 | 22 | |||||
| Cash Equivalents | 1 | 0 | 0 | 1 | 2 | |||||
| Others Assetsⓘ | 2 | 1 | 5 | 8 | 14 | |||||
| Total Assets ⓘ | 7 | 7 | 21 | 38 | 63 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 3 | 1 | -1 | 5 | 4 |
| PBT ⓘ | 1 | 1 | 2 | 3 | 10 |
| Adjustment ⓘ | 1 | 1 | 1 | 5 | 9 |
| Changes in Working Capital ⓘ | 2 | -1 | -4 | -3 | -14 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | -1 |
| Cash Flow From Investing Activity ⓘ | -1 | -3 | -11 | -11 | -11 |
| Capex | -1 | -2 | 0 | -11 | -11 |
| Net Investments | 0 | -1 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | -11 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 1 | 12 | 7 | 7 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 9 |
| Net Proceeds from Borrowing ⓘ | 0 | 1 | 12 | 5 | 3 |
| Interest Paid ⓘ | 0 | 0 | 0 | -1 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 3 | -3 |
| Net Cash Flow ⓘ | 1 | -1 | 0 | 1 | 1 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 71.5 | 56.6 | 60.51 | 47.85 | 51.85 | |||||
| ROCE (%) | 41.4 | 31.87 | 20.38 | 17.59 | 29.83 | |||||
| Asset Turnover Ratio | 1.69 | 2.2 | 1.4 | 1.32 | 2.03 | |||||
| PAT to CFO Conversion(x) | 3 | 1 | -0.5 | 2.5 | 0.57 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 51 | 42 | 46 | 56 | 55 | |||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | |||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | |||||
The company was originally incorporated as ‘Nagpur Waste Handling Private Limited’ as a private limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated June 02, 2011 issued by the Registrar of Companies, Mumbai, Maharashtra. Pursuant to a special resolution passed by the shareholders of the company at the extra-ordinary general meeting held on March 10, 2022, the name of the company was changed to ‘Urban Enviro Waste Management Private Limited’ and a fresh certificate of incorporation dated March 30, 2022 was issued to the company by the Registrar of Companies, Mumbai, Maharashtra. Thereafter, the company was converted to a public limited company, pursuant to a special resolution passed by its shareholders in the extra-ordinary general meeting held on December 03, 2022 and the name of the company was changed to ‘Urban Enviro Waste Management Limited’ and a fresh certificate of incorporation dated December 27, 2022 was issued to the company by the Registrar of Companies Mumbai, Maharashtra.
It is engaged in Indian MSW (Municipal Solid Waste) management industry providing MSW services which includes solid waste collection, transportation, segregation of waste and processing and disposal services across the Cities in Gujarat, Rajasthan, Madhya Pradesh and Maharashtra, primarily catering to local municipalities. It partners with different local bodies and serve to manage and reduce waste at each stage from collection to disposal. Its ‘Solid Waste’ business is operated and managed locally that provides collection, transfer, disposal services. It also carry on the business of providing manpower like staff, workers, labours skilled/unskilled required by various industries and organizations.
The company caters to Indian Local Bodies along with providing its services to Residential Areas, Industries, Research Institutes, Power Stations, Government & Semi Government Hospitals and Cantonment Boards to name a few. The company has an established track record of being a significant player in the industry for over 11 years. The company's profile includes primary and secondary collection of waste, lifting prior to transportation of it and finally disposal or treatment and/or recycling collected waste, to undertake Research and Development activities to provide revolutionary solutions to modern day hurdles. Besides this, the company also carries on the activity of providing human resource like staff, workers, skilled/semi-skilled labors required by various industries and organizations in their journey towards making its surroundings a cleaner neighborhood.
Business area of the company
The company is engaged in Indian MSW (Municipal Solid Waste) management industry providing MSW services which includes solid waste collection, transportation, segregation of waste and processing and disposal services across the Cities in Gujarat, Rajasthan, Madhya Pradesh and Maharashtra, primarily catering to local municipalities.
Services of the company
Awards, achievement or recognition
History and milestone
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
